Kodiak Gas Services, Inc. Fair Value Disclosure
Carrying Value (1) | As of December 31, 2025 | ||||||||||||||||||||||||||||
(in thousands) | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||||||||
| Interest rate swap- non-current asset | $ | 4,664 | $ | — | $ | 4,664 | $ | — | $ | 4,664 | |||||||||||||||||||
| 2029 Senior Notes | 750,000 | — | 780,360 | — | 780,360 | ||||||||||||||||||||||||
| 2033 Senior Notes | 770,000 | — | 786,686 | — | 786,686 | ||||||||||||||||||||||||
| 2035 Senior Notes | 630,000 | — | 647,854 | — | 647,854 | ||||||||||||||||||||||||
| ABL Facility | 464,647 | — | — | 464,647 | 464,647 | ||||||||||||||||||||||||
Carrying Value (1) | As of December 31, 2024 | ||||||||||||||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||||||
| Interest rate swap- current asset | $ | 3,672 | $ | — | $ | 3,672 | $ | — | $ | 3,672 | |||||||||||||||||||
| Interest rate swap- non-current asset | 17,544 | — | 17,544 | — | 17,544 | ||||||||||||||||||||||||
| 2029 Senior Notes | 750,000 | — | 765,483 | — | 765,483 | ||||||||||||||||||||||||
| ABL Facility | 1,875,097 | — | — | 1,875,097 | 1,875,097 | ||||||||||||||||||||||||
(1) | See Note 11. Debt and Credit Facilities for a reconciliation of the long-term debt’s presentation in the consolidated balance sheets. | ||||
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Feb 26, 2026 | Showing above |
| 2024 | Mar 7, 2025 | |
| 2023 | Mar 7, 2024 | |
About Fair Value Disclosures
Fair value disclosures classify all assets and liabilities measured at fair value into a three-level hierarchy: Level 1 (quoted market prices), Level 2 (observable inputs like yield curves), and Level 3 (unobservable inputs requiring management estimates). The proportion of Level 3 assets directly reflects how much of the balance sheet depends on internal models rather than market evidence.
Key signals: a growing Level 3 balance relative to total fair-value assets increases valuation uncertainty and earnings volatility risk. Watch for transfers between levels — assets moving from Level 2 to Level 3 often signal deteriorating market liquidity. Unrealized gains and losses on Level 3 positions flow through earnings or other comprehensive income, so large swings deserve scrutiny. For financial institutions, examine the sensitivity disclosures that show how Level 3 valuations change under alternative assumptions. Compare the fair value of debt against its carrying amount to gauge hidden leverage.