(16) Income Taxes

 

Income tax expense attributable to income from operations consisted of the following:

  

          
(Dollars in thousands)  Years ended December 31, 
   2025   2024   2023 
Current:               
Federal  $3,851   $2,012   $1,711 
State   563    (714)   (161)
Total current   4,414    1,298    1,550 
Deferred:               
Federal   (215)   (120)   295 
State   245    (71)   56 
Total deferred   30    (191)   351 
Deferred tax valuation allowance   (166)   (21)   53 
Income tax expense  $4,278   $1,086   $1,954 

 

The Company did not have any income tax expense in foreign jurisdictions for the years ended December 31, 2025, 2024 or 2023.

 

A reconciliation between reported income tax expense and the amounts computed by applying the U.S. federal statutory income tax rate of 21% to earnings before income taxes is as follows:

  

      Percent      Percent      Percent 
(Dollars in thousands)  Years ended December 31, 
   2025   2024   2023 
   Amount   Percent   Amount   Percent   Amount   Percent 
U.S. Federal income tax expense computed at the statutory rate  $4,841    21.0%  $2,958    21.0%  $2,980    21.0%
Domestic federal                              
Tax credits, net (1)   (155)   (0.7)   (116)   (0.8)   (47)   (0.3)
Nontaxable and nondeductible items                              
Tax-exempt interest, net   (530)   (2.3)   (556)   (3.9)   (592)   (4.2)
Other, net   (385)   (1.7)   (564)   (4.0)   (346)   (2.4)
Domestic state and local income taxes, net of federal effect                              
State income taxes, net of federal benefit (2)   668    3.0    401    2.8    476    3.3 
Reversal of unrecognized tax benefits, net   (161)   (0.7)   (1,037)   (7.4)   (517)   (3.6)
Income tax (benefit) expense  $4,278    18.6%  $1,086    7.7%  $1,954    13.8%

 

(1)Includes tax credits, other tax benefits, and certain costs associated with tax-advantaged investments.
(2) State and local taxes in Kansas and Missouri made up the majority (greater than 50%) of the tax effect in this category.

 

 

The tax effects of temporary differences that give rise to the significant portions of the deferred tax assets and liabilities at the following dates were as follows:

  

       
(Dollars in thousands)  As of December 31, 
   2025   2024 
Deferred tax assets:          
Loans, including allowance for credit losses  $3,077   $3,280 
Unrealized loss on investment securities available-for-sale   1,817    5,056 
State taxes   486    494 
Other, net   209    297 
Deferred compensation arrangements   202    63 
Net deferred loan fees   175    140 
Acquisition costs   58    79 
Net operating loss carry forwards   47    213 
Total deferred tax assets   6,071    9,622 
Less valuation allowance   (47)   (213)
Total deferred tax assets, net of valuation allowance   6,024    9,409 
           
Deferred tax liabilities:          
Intangible assets   1,238    1,252 
Mortgage servicing rights   670    643 
Premises and equipment, net of depreciation   488    601 
Prepaid expenses   461    669 
Investments   138    99 
FHLB stock dividends   31    49 
Total deferred tax liabilities   3,026    3,313 
           
Net deferred tax asset  $2,998   $6,096 

 

The Company had Kansas corporate and privilege tax net operating loss carry forwards totaling $994,000 and $4.5 million as of December 31, 2025 and 2024, respectively, which expire between 2026 and 2027, for which the Company has recorded a valuation allowance of $47,000. A valuation allowance related to the remaining deferred tax assets other than net operating loss carry forwards has not been provided because management believes it is more likely than not that the results of future operations will generate sufficient taxable income to realize the deferred tax assets at December 31, 2025.

 

Retained earnings at December 31, 2025 and 2024 include approximately $6.3 million for which no provision for federal income tax had been made. This amount represents allocations of income to bad debt deductions in years prior to 1988 for tax purposes only. Reduction of amounts allocated for purposes other than tax bad debt losses will create income for tax purposes only, which will be subject to the then current corporate income tax rate.

 

The Company has unrecognized tax benefits representing tax positions for which a liability has been established. A reconciliation of the beginning and ending amount of the liability relating to unrecognized tax benefits is as follows:

   

       
(Dollars in thousands)  Years ended December 31, 
   2025   2024 
Unrecognized tax benefits at beginning of year  $1,487   $2,040 
Gross increases to current year tax positions   561    495 
Gross decreases to prior year’s tax positions   (17)   (73)
Lapse of statute of limitations   (264)   (975)
Unrecognized tax benefits at end of year  $1,767   $1,487 

 

Tax years that remain open and subject to audit include the years 2021 through 2025 for both federal and state tax purposes. The Company recognized $264,000 and $975,000 of previously unrecognized tax benefits during 2025 and 2024, respectively. The gross unrecognized tax benefits of $1.8 million and $1.5 million at December 31, 2025 and 2024, respectively, would favorably impact the effective tax rate by $1.4 million and $1.2 million, respectively, if recognized. During 2025, the Company recorded income tax expense of $76,000 associated with interest and penalties. For 2024 and 2023, the Company recorded an income tax benefit of $209,000 and $51,000, respectively, associated with interest and penalties. As of December 31, 2025 and 2024, the Company had accrued interest and penalties related to the unrecognized tax benefits of $387,000 and $311,000, respectively, which are not included in the table above.

 

 

Income taxes paid, net of refunds are as follows:

 

Schedule of Income Taxes Paid, Net of Refunds 

          
(Dollars in thousands)  Years ended December 31, 
   2025   2024   2023 
U.S. Federal  $3,065   $874   $55 
U.S. State and local               
Kansas   336    (44)   - 
Other   23    

4

    - 
Total taxes paid, net of refunds  $3,424   $834   $55 

 

Historical Timeline

Fiscal YearFiled
2025Apr 14, 2026Showing above
2024Mar 25, 2025

About Income Taxes Disclosures

The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.

Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.