(18) Stock-Based Compensation

 

Overview. The Company has a stock-based employee compensation plan, which allows for the issuance of stock options, stock appreciation rights, and stock awards (including, among others, restricted common stock, and restricted stock unit awards.), the purpose of which is to provide additional incentive to certain employees, directors, and service providers by facilitating their purchase of a stock interest in the Company. Compensation expense related to prior awards under the Company’s current and former stock-based employee compensation plans is recognized on a straight line basis over the vesting period, which is typically four years. The stock-based compensation cost related to these awards was $359,000, $520,000, and $352,000 for the years ended December 31, 2025, 2024, and 2023, respectively. The Company recognized tax benefits of $177,000, $126,000, and $84,000 for the years ended December 31, 2025, 2024, and 2023, respectively.

 

For stock options, the exercise price may not be less than 100% of the fair market value of the shares on the date of the grant, and no option shall be exercisable after ten years from the grant date. In determining compensation cost, the Black-Scholes option-pricing model is used to estimate the fair value of options on date of grant. The Black-Scholes model is a closed-end model that considers expected volatility, the expected term of the options the risk-free rate for the expected option term, and dividend yield using the assumptions outlined below. Expected volatility is based on historical volatility of the Company’s stock. The Company uses historical exercise behavior and other qualitative factors to estimate the expected term of the options, which represents the period of time that the options granted are expected to be outstanding. The risk-free rate for the expected term is based on U.S. Treasury rates in effect at the time of grant.

 

 

2015 Stock Incentive Plan. On May 20, 2015, our stockholders approved the Landmark Bancorp, Inc., 2015 Stock Incentive Plan (the “2015 Stock Incentive Plan”), which authorized the issuance of equity awards covering 427,585 shares of common stock, as adjusted for subsequent stock dividends. On August 1, 2022, the Compensation Committee awarded 21,334 shares of restricted common stock pursuant to the 2015 Stock Incentive Plan, as adjusted for subsequent stock dividends. The restricted stock awards vest ratably over one or four years and the value was based on a stock price of $20.97 per share on the date such shares were granted, as adjusted for subsequent stock dividends. On August 1, 2023, the Compensation Committee awarded 6,011 shares of restricted common stock pursuant to the 2015 Stock Incentive Plan, as adjusted for subsequent stock dividends and options to acquire 93,896 shares of common stock, as adjusted for subsequent stock dividends. The restricted stock awards vest ratably over one year and the value was based on a stock price of $18.29 per share on the date such shares were granted, as adjusted for subsequent stock dividends. The options vest ratably over four years.

 

On February 29, 2024, the Compensation Committee awarded, effective March 29, 2024, 5,513 shares of restricted common stock pursuant to the 2015 Stock Incentive Plan, as adjusted for subsequent stock dividends and options to acquire 44,100 shares of common stock, as adjusted for subsequent stock dividends. The restricted stock awards vest ratably over four years and the value was based on a stock price of $17.49 per share on the date such shares were granted, as adjusted for subsequent stock dividends. The options vest ratably over four years.

 

2024 Stock Incentive Plan. On May 22, 2024, our stockholders approved the Landmark Bancorp, Inc., 2024 Stock Incentive Plan which authorized the issuance of equity awards covering 551,250 shares of common stock as adjusted for subsequent stock dividends. Upon shareholder approval of the 2024 Stock Incentive Plan, the 2015 Stock Incentive Plan was frozen with respect to future grants.

 

On August 1, 2024, the Compensation Committee awarded 39,883 shares of restricted common stock, as adjusted for subsequent stock dividends. The restricted stock awards vest ratably over one or four years and the value was based on a stock price of $18.19 per share on the date such shares were granted, as adjusted for subsequent stock dividends. During 2025, the Company awarded 1,004 shares of restricted common stock, as adjusted for subsequent stock dividends. A portion of these shares vested immediately with the remainder carrying a four-year cliff vesting. The value of the shares with a four-year cliff vesting was based on a stock price of $24.72 per share on the date such shares were granted, as adjusted for subsequent stock dividends. As of December 31, 2025, there were 510,363 shares of common stock remaining available for issuance under the 2024 Stock Incentive Plan.

 

The fair value of the options granted were determined using the following weighted-average assumptions as of the grant date:

  

  

Year Ended

December 31, 2024

 
Risk-free interest rate   4.20%
Expected term   7 years 
Expected stock price volatility   27.18%
Dividend yield   4.36%

 

A summary of option activity during 2025 is presented below:

  

(Dollars in thousands, except per share amounts)  Weighted   Weighted    
       average   average    
       exercise   remaining  Aggregate 
       price   contractual  intrinsic 
   Shares   per share   term  value 
Outstanding at January 1, 2025   268,726   $19.44   6.7 years  $1,235 
Granted   -   $-         
Effect of 5% stock dividend   10,053              
Forfeited/expired   (51,909)  $19.56         
Exercised   (15,801)  $18.77         
Outstanding at December 31, 2025   211,069   $18.51   6.1 years  $1,622 
Exercisable at December 31, 2025   143,111   $18.76   5.2 years  $1,063 
Fully vested options at December 31, 2025   143,111   $18.76   5.2 years  $1,063 

 

 

Additional information about stock options exercised is presented below:

  

          
(Dollars in thousands)  Years ended December 31, 
   2025   2024   2023 
Intrinsic value of options exercised (on exercise date)  $435   $-   $4 
Cash received from options exercised   -    -    52 
Excess tax benefit realized from options exercised  $107   $-   $1 

 

As of December 31, 2025, there was $179,000 of total unrecognized compensation cost related to the 67,958 outstanding unvested options that will be recognized over the following periods:

  

(Dollars in thousands)    
Year  Amount 
2026  $96 
2027   73 
2028   10 
Total  $179 

 

The fair value of restricted stock on the vesting date was $420,000, $293,000, and $187,000 during the years ended December 31, 2025, 2024, and 2023 respectively. A summary of nonvested restricted common stock activity during 2025 is presented below:

  

   Shares   Weighted average grant date price per share 
Nonvested restricted common stock at January 1, 2025   50,509   $19.77 
Granted   985   $25.59 
Vested   (15,743)  $19.61 
Forfeited   (6,723)  $19.05 
Effect of 5% stock dividend   1,444      
Nonvested restricted common stock at December 31, 2025   30,472   $18.58 

 

As of December 31, 2025, there was $431,000 of total unrecognized compensation cost related to the outstanding nonvested restricted shares that will be recognized over the following periods:

  

(Dollars in thousands)    
Year  Amount 
2026  $191 
2027   155 
2028   83 
2029   2 
Total  $431 

 

 

Historical Timeline

Fiscal YearFiled
2025Apr 14, 2026Showing above
2024Mar 25, 2025

About Stock Compensation Disclosures

Stock-based compensation disclosures detail the equity awards granted to employees and executives — including stock options, restricted stock units (RSUs), and performance shares — along with the valuation methods and assumptions used to expense them. This section reveals the true cost of talent retention and the alignment between management incentives and shareholder interests.

Key signals: total unrecognized compensation expense and its expected recognition period signal future earnings headwinds from already-granted awards. For stock options, examine Black-Scholes assumptions — expected volatility, risk-free rate, and expected term — as understating any of these reduces reported compensation expense. Compare stock compensation expense as a percentage of revenue against peers to assess dilution cost. Watch vesting schedules for acceleration clauses tied to change-of-control events. Performance-based awards with undemanding targets may indicate weak governance. Add back stock compensation to operating cash flow to calculate a more conservative free cash flow figure.