Lineage Cell Therapeutics, Inc. Income Taxes Disclosure
12. Income Taxes
The domestic and foreign breakout of loss before income taxes was as follows (in thousands):
|
|
Year Ended December 31, |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
Domestic |
|
$ |
(71,599 |
) |
|
$ |
(18,864 |
) |
Foreign |
|
|
2,952 |
|
|
|
282 |
|
Loss before income taxes |
|
$ |
(68,647 |
) |
|
$ |
(18,582 |
) |
Income taxes paid, net of refunds received, were $0 for the years ended December 31, 2025 and 2024, as the Company did not make any federal, state, or foreign income tax payments during the periods.
The provision (benefit) for income taxes consists of the following (in thousands):
|
|
Year Ended December 31, |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
U.S. federal |
|
$ |
(251 |
) |
|
$ |
— |
|
U.S. state |
|
|
— |
|
|
|
— |
|
Foreign |
|
|
(5,029 |
) |
|
|
— |
|
Total provision (benefit) for income taxes (1) |
|
$ |
(5,280 |
) |
|
$ |
— |
|
During the year ended December 31, 2025, we adopted ASU 2023-09 to enhance the income tax disclosures regarding income taxes paid and the rate reconciliation disclosure. For the year ended December 31, 2025, the income tax provision (benefit) related to continuing operations differs from the amounts computed by applying the statutory income tax rate of 21% to pretax loss as follows (in thousands):
|
|
Year Ended December 31, 2025 |
|
|||||
U.S. federal statutory tax benefit and rate |
|
$ |
(14,297 |
) |
|
|
21.00 |
% |
State income taxes, net of federal effect (1) |
|
|
(37 |
) |
|
|
0.05 |
% |
Change in valuation allowance |
|
|
6,608 |
|
|
|
(9.71 |
)% |
Nontaxable or nondeductible items; |
|
|
|
|
|
|
||
Fair market value adjustment on warrants liabilities |
|
|
7,503 |
|
|
|
(11.02 |
)% |
Other nontaxable or nondeductible items |
|
|
185 |
|
|
|
(0.27 |
)% |
Changes in tax laws or rates |
|
|
— |
|
|
|
— |
% |
Tax credits |
|
|
(486 |
) |
|
|
0.71 |
% |
Cross-border tax laws |
|
|
374 |
|
|
|
(0.55 |
)% |
Worldwide changes in unrecognized tax benefits |
|
|
154 |
|
|
|
(0.23 |
)% |
Other |
|
|
365 |
|
|
|
(0.54 |
)% |
|
|
|
|
|
|
|
||
Foreign tax effects; |
|
|
|
|
|
|
||
Israel; |
|
|
|
|
|
|
||
Increase (decrease) valuation allowance |
|
|
(5,847 |
) |
|
|
8.59 |
% |
Other Israel |
|
|
236 |
|
|
|
(0.35 |
)% |
Other foreign jurisdictions |
|
|
(38 |
) |
|
|
0.06 |
% |
Total income tax benefit and rate |
|
$ |
(5,280 |
) |
|
|
7.74 |
% |
A reconciliation between the statutory federal income tax expense and the Company’s effective income tax expense for the year prior to the adoption of ASU 2023-09 is as follows:
|
|
Year Ended |
|
|
|
|
December 31, 2024 |
|
|
Computed tax benefit at federal statutory rate |
|
|
21 |
% |
Research and development and other credits |
|
|
2 |
% |
Permanent differences |
|
|
1 |
% |
Change in valuation allowance |
|
|
(34 |
)% |
State tax benefit |
|
|
10 |
% |
GILTI inclusion |
|
|
— |
% |
Income tax benefit (expense) |
|
|
(0 |
)% |
Deferred Tax Assets and Liabilities
Deferred income taxes reflect the net tax effects of loss and credit carryforwards and temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of our deferred tax assets and liabilities for federal and state income taxes at December 31, 2025 and 2024 are as follows (in thousands):
|
|
December 31, 2025 |
|
|
December 31, 2024 |
|
||
Deferred tax assets: |
|
|
|
|
|
|
||
Net operating loss carryforwards |
|
$ |
70,637 |
|
|
$ |
68,180 |
|
Research and development and other credits |
|
|
9,922 |
|
|
|
9,433 |
|
Capitalized research expense |
|
|
10,275 |
|
|
|
8,441 |
|
Deferred revenue |
|
|
4,225 |
|
|
|
— |
|
Reserves and accruals |
|
|
716 |
|
|
|
— |
|
Stock-based compensation |
|
|
3,941 |
|
|
|
3,841 |
|
Patents and licenses |
|
|
1,361 |
|
|
|
1,612 |
|
Operating lease liability |
|
|
267 |
|
|
|
233 |
|
Other |
|
|
117 |
|
|
|
1,688 |
|
Section 481(a) - intangible amortization |
|
|
8,061 |
|
|
|
— |
|
Total deferred tax assets |
|
|
109,522 |
|
|
|
93,428 |
|
Valuation allowance |
|
|
(89,417 |
) |
|
|
(86,314 |
) |
Deferred tax assets, net of valuation allowance |
|
|
20,105 |
|
|
|
7,114 |
|
|
|
|
|
|
|
|
||
Deferred tax liabilities: |
|
|
|
|
|
|
||
Operating lease ROU assets |
|
|
(263 |
) |
|
|
(219 |
) |
Intangibles |
|
|
(9,031 |
) |
|
|
(7,168 |
) |
Section 481(a) - deferred revenue |
|
|
(5,033 |
) |
|
|
— |
|
Total deferred tax liabilities |
|
|
(14,327 |
) |
|
|
(7,387 |
) |
|
|
|
|
|
|
|
||
Net deferred tax assets |
|
$ |
5,778 |
|
|
$ |
(273 |
) |
Realization of our deferred tax assets is dependent upon future earnings, if any, the timing and amount of which are uncertain. Because of our lack of U.S. earnings history, the net U.S. deferred tax assets have been fully offset by a valuation allowance. Based on sustained profitability and other positive evidence related to our Israel subsidiary, we released the valuation allowance associated with the Israel subsidiary’s deferred tax assets during 2025. The valuation allowance increased by $3.1 million and $5.8 million during the years ended December 31, 2025 and 2024, respectively.
As required under ASU 2023-09, the Company has included only the portion of the valuation allowance related to federal deferred tax assets in the "change in valuation allowance" line of the rate reconciliation. The following table presents a reconciliation of the total change in the valuation allowance (in thousands):
|
|
Year Ended December 31, |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
Beginning Balance |
|
$ |
86,314 |
|
|
$ |
80,513 |
|
Change charged to income tax expense |
|
|
3,389 |
|
|
|
5,803 |
|
Changes charged to other comprehensive income |
|
|
(286 |
) |
|
|
(2 |
) |
Changed charged to goodwill |
|
|
— |
|
|
|
— |
|
Ending Balance |
|
$ |
89,417 |
|
|
$ |
86,314 |
|
Undistributed earnings of our foreign subsidiaries are considered to be permanently reinvested and accordingly, no deferred taxes have been provided thereon. Upon distribution of those earnings in the form of dividends or otherwise, we could be subject to various income and withholding taxes. At the present time it is not practicable to estimate the amount of taxes that might be payable if these earnings were repatriated.
Net Operating Loss and Tax Credit Carryforwards
As of December 31, 2025, we had a net operating loss carryforward for federal income tax purposes of approximately $187.3 million, of which $ 113.4 million is subject to expiration beginning in 2030. We had a total state net operating loss carryforward of approximately $214.6 million, which will begin to expire in 2030. Utilization of some of the federal and state net operating loss and credit carryforwards are subject to annual limitations due to the “change in ownership” provisions of the Internal Revenue Code of 1986 and similar state provisions. The annual limitations may result in the expiration of net operating losses and credits before utilization.
We have federal credits of approximately $6.8 million, with various amounts expiring annually and state research credits of approximately $6.5 million which have no expiration date. These tax credits are subject to the same limitations discussed above.
Unrecognized Tax Benefits
Our policy is to include interest and penalties related to unrecognized tax benefits, if any, within the provision for taxes in the consolidated statements of operations. If we are eventually able to recognize our uncertain positions, our effective tax rate would be reduced. We currently have a full valuation allowance against out net U.S. deferred tax asset which would impact the timing of the effective tax rate benefit should any of these uncertain tax positions be favorably settled in the future. Any adjustments to our uncertain tax positions would result in an adjustment of our net operating loss or tax credit carry forwards rather than resulting in a cash outlay.
We have the following activity relating to unrecognized tax benefits (in thousands):
|
|
Year Ended December 31, |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
Beginning balance |
|
$ |
3,153 |
|
|
$ |
2,963 |
|
Gross increases - tax position in current period |
|
|
162 |
|
|
|
190 |
|
Lapses in statutes of limitations |
|
|
(8 |
) |
|
|
— |
|
Ending balance |
|
$ |
3,307 |
|
|
$ |
3,153 |
|
During the years ended December 31, 2025 and 2024, no interest or penalties were required to be recognized relating to unrecognized tax benefits. Due to our history of annual net operating losses, all of our previous tax years are open to examination by federal and state taxing authorities.
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Mar 5, 2026 | Showing above |
| 2024 | Mar 10, 2025 | |
| 2023 | Mar 7, 2024 | |
| 2022 | Mar 9, 2023 | |
| 2021 | Mar 10, 2022 | |
| 2020 | Mar 11, 2021 | |
| 2019 | Mar 12, 2020 | |
| 2018 | Mar 14, 2019 | |
| 2017 | Mar 15, 2018 | |
| 2016 | Mar 16, 2017 | |
| 2015 | Mar 15, 2016 | |
About Income Taxes Disclosures
The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.
Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.