LANDS' END, INC. Stock Compensation Disclosure
NOTE 5. STOCK-BASED COMPENSATION
The Company expenses the fair value of all stock awards over their requisite service period, ensuring that the amount of cumulative stock-based compensation expense recognized at any date is at least equal to the portion of the grant-date fair value of the award that is vested at that date. The Company has elected to adjust stock-based compensation expense for an estimated forfeiture rate for those shares not expected to vest and to recognize stock-based compensation expense on a straight-line basis for awards that only have a service requirement with multiple vest dates.
The Company has granted the following types of stock awards to employees at management levels and above, each of which are granted under the Company’s stockholder approved stock plans, other than inducement grants outside of the Company’s stockholder approved stock plans in accordance with Nasdaq Listing Rule 5635(c)(4):
For Performance Awards granted in Fiscal 2025 with event criteria, the award vests at 100% of the Target Shares upon the occurrence of the event within a specified amount of time, absent which the award expires unvested. For the Performance Awards granted in Fiscal 2025 and Fiscal 2024 with stock performance criteria, the Target Shares earned can range from 0% to 100% based on the Company’s highest average per share common stock closing price, measured over any 20 consecutive trading-day period from and after the date of grant and during the three-consecutive fiscal years beginning with the fiscal year of the grant date.
The Performance Awards granted in Fiscal 2023 are also subject to a relative total shareholder return (“TSR”) modifier which is based on the Company’s total return to stockholders over the measurement period relative to a custom peer group. The Fiscal 2023 Performance Award TSR modifier can result in an adjustment of 75% to 125% of the Earned Shares, subject to an overall cap of 200% of Target Shares and a modifier limitation to 100% of Target Shares in the event TSR is negative.
The grant date fair value of the Performance Awards granted in Fiscal 2025 and Fiscal 2024 with financial performance criteria and event criteria, are based on the closing price of the Company’s common stock on the grant date. The grant date fair value for the Performance Awards granted in Fiscal 2025 and Fiscal 2024 with stock performance criteria and the Performance Awards granted in Fiscal 2023 with a relative TSR modifier are based on the Monte Carlo simulation model.
The following table provides a summary of the Company’s stock-based compensation expense, which is included in Selling and administrative expense in the Consolidated Statements of Operations:
(in thousands) |
|
Fiscal 2025 |
|
|
Fiscal 2024 |
|
|
Fiscal 2023 |
|
|||
Deferred awards |
|
$ |
3,381 |
|
|
$ |
3,541 |
|
|
$ |
3,491 |
|
Performance awards (1) |
|
|
1,784 |
|
|
|
917 |
|
|
|
(87 |
) |
Option awards |
|
|
312 |
|
|
|
415 |
|
|
|
423 |
|
Total stock-based compensation expense |
|
$ |
5,477 |
|
|
$ |
4,873 |
|
|
$ |
3,827 |
|
Deferred Awards
The following table provides a summary of the Deferred Awards activity for Fiscal 2025, Fiscal 2024 and Fiscal 2023.
|
|
Fiscal Year Ended |
|
|||||||||||||||||||||
|
|
January 30, 2026 |
|
|
January 31, 2025 |
|
|
February 2, 2024 |
|
|||||||||||||||
(in thousands, except per share amounts) |
|
Number |
|
|
Weighted |
|
|
Number |
|
|
Weighted |
|
|
Number |
|
|
Weighted |
|
||||||
Deferred Awards at beginning |
|
|
757 |
|
|
$ |
10.63 |
|
|
|
959 |
|
|
$ |
11.44 |
|
|
|
906 |
|
|
$ |
16.46 |
|
Granted |
|
|
332 |
|
|
|
11.27 |
|
|
|
314 |
|
|
|
11.40 |
|
|
|
844 |
|
|
|
8.53 |
|
Vested |
|
|
(309 |
) |
|
|
11.98 |
|
|
|
(284 |
) |
|
|
14.32 |
|
|
|
(449 |
) |
|
|
12.21 |
|
Forfeited |
|
|
(121 |
) |
|
|
9.62 |
|
|
|
(232 |
) |
|
|
10.48 |
|
|
|
(342 |
) |
|
|
16.53 |
|
Deferred Awards at end |
|
|
659 |
|
|
$ |
10.51 |
|
|
|
757 |
|
|
$ |
10.63 |
|
|
|
959 |
|
|
$ |
11.44 |
|
Total unrecognized stock-based compensation expense related to unvested Deferred Awards was approximately $3.7 million as of January 30, 2026, which is expected to be recognized ratably over a weighted average period of 1.7 years. The total fair value of Deferred Awards vested during Fiscal 2025 and Fiscal 2024 was $3.7 million and $4.1 million, respectively. Deferred Awards granted to employees during Fiscal 2025 vest over a period of three years.
Performance Awards
The following table provides a summary of the Performance Awards activity for Fiscal 2025, Fiscal 2024 and Fiscal 2023:
|
|
Fiscal Year Ended |
|
|||||||||||||||||||||
|
|
January 30, 2026 |
|
|
January 31, 2025 |
|
|
February 2, 2024 |
|
|||||||||||||||
(in thousands, except per share amounts) |
|
Number |
|
|
Weighted |
|
|
Number |
|
|
Weighted |
|
|
Number |
|
|
Weighted |
|
||||||
Performance Awards at |
|
|
692 |
|
|
$ |
10.99 |
|
|
|
607 |
|
|
$ |
13.14 |
|
|
|
355 |
|
|
$ |
24.39 |
|
Granted |
|
|
714 |
|
|
|
10.39 |
|
|
|
264 |
|
|
10.30 |
|
|
|
567 |
|
|
|
9.74 |
|
|
Change in estimate - performance |
|
|
— |
|
|
|
— |
|
|
|
(57 |
) |
|
|
29.95 |
|
|
|
— |
|
|
|
— |
|
Vested |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
- |
|
Forfeited |
|
|
(157 |
) |
|
|
10.00 |
|
|
|
(122 |
) |
|
|
11.46 |
|
|
|
(315 |
) |
|
|
19.68 |
|
Performance Awards at |
|
|
1,249 |
|
|
$ |
10.23 |
|
|
|
692 |
|
|
$ |
10.99 |
|
|
|
607 |
|
|
$ |
13.14 |
|
Total unrecognized stock-based compensation expense related to unvested Performance Awards was approximately $2.9 million as of Fiscal 2025 which is expected to be recognized ratably over a weighted average period of 1.9 years. Additionally, total unrecognized stock-based compensation expense related to Performance Awards with event criteria was approximately $3.6 million, which is not expected to be recognized unless and until the event is probable of occurring. The Performance Awards granted to employees during Fiscal 2025 vest, if earned, after completion of the applicable performance period. The fair value of the 133,984 Performance Awards with stock performance criteria granted during Fiscal 2025 was estimated at $7.81 per share on the grant date using a Monte Carlo simulation.
Options Awards
The following table provides a summary of the changes in outstanding Options Awards for Fiscal 2025, Fiscal 2024 and Fiscal 2023.
|
|
Fiscal Year Ended |
|
|||||||||||||||||||||
|
|
January 30, 2026 |
|
|
January 31, 2025 |
|
|
February 2, 2024 |
|
|||||||||||||||
|
|
Option Awards |
|
|
Weighted |
|
|
Option Awards |
|
|
Weighted |
|
|
Option Awards |
|
|
Weighted |
|
||||||
(in thousands, except per share amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Option Awards outstanding at beginning of year |
|
|
217 |
|
|
$ |
13.34 |
|
|
|
511 |
|
|
$ |
16.08 |
|
|
|
511 |
|
|
$ |
16.08 |
|
Granted |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Vested |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Exercised |
|
|
(84 |
) |
|
|
10.81 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Forfeited |
|
|
— |
|
|
|
— |
|
|
|
(294 |
) |
|
|
18.1 |
|
|
|
— |
|
|
|
— |
|
Option Awards outstanding at end of year |
|
|
133 |
|
|
$ |
14.93 |
|
|
|
217 |
|
|
$ |
13.34 |
|
|
|
511 |
|
|
$ |
16.08 |
|
The following table provides a summary of information about the Option Awards vested and expected to vest during the contractual term, as well as Option Awards exercisable, as of January 30, 2026:
|
|
Option Awards |
|
|
Weighted |
|
|
Weighted |
|
|
Aggregate Intrinsic Value |
|
||||
(in thousands, except per share and contractual life amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Option Awards vested and expected to vest |
|
|
133 |
|
|
|
4.7 |
|
|
$ |
14.93 |
|
|
|
584 |
|
Option Awards exercisable |
|
|
133 |
|
|
|
4.7 |
|
|
$ |
14.93 |
|
|
|
584 |
|
There is no unrecognized stock-based compensation expense related to Option Awards as of January 30, 2026.
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2026 | Mar 26, 2026 | Showing above |
| 2025 | Mar 27, 2025 | |
| 2024 | Apr 3, 2024 | |
| 2023 | Apr 10, 2023 | |
About Stock Compensation Disclosures
Stock-based compensation disclosures detail the equity awards granted to employees and executives — including stock options, restricted stock units (RSUs), and performance shares — along with the valuation methods and assumptions used to expense them. This section reveals the true cost of talent retention and the alignment between management incentives and shareholder interests.
Key signals: total unrecognized compensation expense and its expected recognition period signal future earnings headwinds from already-granted awards. For stock options, examine Black-Scholes assumptions — expected volatility, risk-free rate, and expected term — as understating any of these reduces reported compensation expense. Compare stock compensation expense as a percentage of revenue against peers to assess dilution cost. Watch vesting schedules for acceleration clauses tied to change-of-control events. Performance-based awards with undemanding targets may indicate weak governance. Add back stock compensation to operating cash flow to calculate a more conservative free cash flow figure.