LENZ Therapeutics, Inc. Stock Compensation Disclosure
| Number of Shares | Weighted Average Exercise Price | Weighted Average Remaining Contractual Lives (years) | Aggregate Intrinsic Value (in thousands) | ||||||||||||||||||||
| Outstanding as of December 31, 2024 | 2,989,927 | $ | 10.50 | 8.2 | $ | 55,531 | |||||||||||||||||
| Granted | 1,151,114 | $ | 27.20 | ||||||||||||||||||||
| Exercised | (158,858) | $ | 7.06 | ||||||||||||||||||||
| Forfeited | (159,936) | $ | 16.64 | ||||||||||||||||||||
| Outstanding as of December 31, 2025 | 3,822,247 | $ | 15.41 | 8.0 | $ | 16,441 | |||||||||||||||||
| Exercisable as of December 31, 2025 | 1,727,761 | $ | 8.25 | 7.1 | $ | 13,919 | |||||||||||||||||
| Vested and expected to vest | 3,822,247 | $ | 15.41 | 8.0 | $ | 16,441 | |||||||||||||||||
Year Ended December 31, | |||||||||||
| 2025 | 2024 | ||||||||||
| Expected term | 5.5 - 6.1 years | 5.8 - 6.1 years | |||||||||
| Expected volatility | 90.2% - 96.5% | 93.0% - 106.2% | |||||||||
| Risk free interest rate | 3.8% - 4.5% | 3.8% - 4.5% | |||||||||
| Expected dividend yield | 0.0% | 0.0% | |||||||||
| Number of Shares | Weighted-Average Grant Date Fair Value | ||||||||||
| Outstanding as of December 31, 2024 | — | $ | — | ||||||||
| Granted | 30,500 | 26.34 | |||||||||
| Vested | — | — | |||||||||
| Forfeited | (2,860) | 26.34 | |||||||||
| Outstanding as of December 31, 2025 | 27,640 | $ | 26.34 | ||||||||
| Year Ended December 31, | |||||||||||
| 2025 | 2024 | ||||||||||
| Cost of sales | $ | 27 | $ | — | |||||||
| Selling, general and administrative | 10,879 | 4,471 | |||||||||
| Research and development | 1,641 | 1,894 | |||||||||
| Total | $ | 12,547 | $ | 6,365 | |||||||
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Mar 24, 2026 | Showing above |
| 2024 | Mar 19, 2025 | |
| 2023 | Feb 27, 2024 | |
| 2022 | Mar 20, 2023 | |
| 2021 | Mar 21, 2022 | |
About Stock Compensation Disclosures
Stock-based compensation disclosures detail the equity awards granted to employees and executives — including stock options, restricted stock units (RSUs), and performance shares — along with the valuation methods and assumptions used to expense them. This section reveals the true cost of talent retention and the alignment between management incentives and shareholder interests.
Key signals: total unrecognized compensation expense and its expected recognition period signal future earnings headwinds from already-granted awards. For stock options, examine Black-Scholes assumptions — expected volatility, risk-free rate, and expected term — as understating any of these reduces reported compensation expense. Compare stock compensation expense as a percentage of revenue against peers to assess dilution cost. Watch vesting schedules for acceleration clauses tied to change-of-control events. Performance-based awards with undemanding targets may indicate weak governance. Add back stock compensation to operating cash flow to calculate a more conservative free cash flow figure.