LIFECORE BIOMEDICAL, INC. \DE\ Stock Compensation Disclosure
Stock options | PSUs | ||||||||||||||||||||||
| Year ended | Year ended | ||||||||||||||||||||||
| May 25, 2025 | May 26, 2024 | May 25, 2025 | May 26, 2024 | ||||||||||||||||||||
Weighted-average grant date fair value per share | $ | 4.32 | $ | 3.91 | 3.85 | 4.66 | |||||||||||||||||
Weighted-average assumptions used to determine grant-date fair value: | |||||||||||||||||||||||
Expected life | 4.4 years | 4.4 years | 5.0 years | 5.0 years | |||||||||||||||||||
| Risk-free interest rate | 4.0 | % | 4.3 | % | 3.7 | % | 4.4 | % | |||||||||||||||
| Volatility | 84 | % | 58 | % | 82 | % | 78 | % | |||||||||||||||
| Dividend yield | — | % | — | % | — | % | — | % | |||||||||||||||
| Year ended | |||||||||||
| May 25, 2025 | May 26, 2024 | ||||||||||
Weighted average grant-date fair value of RSUs awarded per share | $ | 5.50 | $ | 7.48 | |||||||
| Intrinsic value of stock options exercised | — | 115 | |||||||||
Fair value of RSUs vested per share | 7.93 | 7.74 | |||||||||
Fair value of PSUs vested per share | 4.24 | — | |||||||||
| Tax benefit of options exercised | — | 35 | |||||||||
| Shares | Weighted-average exercise price per share | Weighted-average remaining contractual term | Aggregate intrinsic value | ||||||||||||||||||||
| Outstanding at May 26, 2024 | 2,112,591 | $ | 10.88 | ||||||||||||||||||||
| Granted | 755,775 | 6.64 | |||||||||||||||||||||
| Forfeited | (155,189) | 7.49 | |||||||||||||||||||||
| Expired | (1,452,878) | 11.04 | |||||||||||||||||||||
| Outstanding at May 25, 2025 | 1,260,299 | 8.57 | 4.5 years | $ | 225,294 | ||||||||||||||||||
| Exercisable at May 25, 2025 | 599,970 | 10.57 | 2.3 years | 1,361 | |||||||||||||||||||
| RSUs | PSUs | ||||||||||||||||||||||
| Shares | Weighted-average grant date fair value per share | Shares | Weighted-average grant date fair value per share | ||||||||||||||||||||
| Outstanding at May 26, 2024 | 1,622,004 | $ | 7.83 | 1,500,000 | $ | 4.66 | |||||||||||||||||
| Granted | 1,038,287 | 5.50 | 1,120,000 | 3.85 | |||||||||||||||||||
| Vested | (756,547) | 7.93 | (75,000) | 4.24 | |||||||||||||||||||
| Forfeited | (384,457) | 7.67 | — | — | |||||||||||||||||||
| Outstanding at May 25, 2025 | 1,519,287 | 6.23 | 2,545,000 | 4.32 | |||||||||||||||||||
| Year ended | |||||||||||
| May 25, 2025 | May 26, 2024 | ||||||||||
| Cost of product sales | $ | 856 | $ | 582 | |||||||
| Research and development expense | (122) | 168 | |||||||||
| Selling, general and administrative expense | 9,424 | 5,451 | |||||||||
| Stock-based compensation expense | $ | 10,158 | $ | 6,201 | |||||||
About Stock Compensation Disclosures
Stock-based compensation disclosures detail the equity awards granted to employees and executives — including stock options, restricted stock units (RSUs), and performance shares — along with the valuation methods and assumptions used to expense them. This section reveals the true cost of talent retention and the alignment between management incentives and shareholder interests.
Key signals: total unrecognized compensation expense and its expected recognition period signal future earnings headwinds from already-granted awards. For stock options, examine Black-Scholes assumptions — expected volatility, risk-free rate, and expected term — as understating any of these reduces reported compensation expense. Compare stock compensation expense as a percentage of revenue against peers to assess dilution cost. Watch vesting schedules for acceleration clauses tied to change-of-control events. Performance-based awards with undemanding targets may indicate weak governance. Add back stock compensation to operating cash flow to calculate a more conservative free cash flow figure.