NOTE 11 INCOME TAXES

The provision (benefit) for income taxes is comprised of the following components:

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

Current:

 

 

 

 

 

 

 

 

 

Federal

 

$

230

 

 

$

463

 

 

$

 

State

 

 

452

 

 

 

325

 

 

 

1,589

 

Total current

 

 

682

 

 

 

788

 

 

 

1,589

 

Deferred:

 

 

 

 

 

 

 

 

 

Federal

 

 

3,549

 

 

 

836

 

 

 

(17,134

)

State

 

 

(1,531

)

 

 

(1,794

)

 

 

(4,776

)

Total deferred

 

 

2,018

 

 

 

(958

)

 

 

(21,910

)

Total income tax provision (benefit)

 

$

2,700

 

 

$

(170

)

 

$

(20,321

)

The net deferred tax assets and liabilities consist of the following:

 

 

December 31,

 

 

 

2025

 

 

2024

 

Deferred tax assets

 

 

 

 

 

 

Accruals and reserves

 

$

8,842

 

 

$

5,988

 

Net operating losses

 

 

41,857

 

 

 

41,015

 

Stock-based compensation

 

 

13,699

 

 

 

11,723

 

Interest limitation

 

 

9,080

 

 

 

15,910

 

Charitable contributions

 

 

2,303

 

 

 

2,422

 

Operating lease liabilities

 

 

50,018

 

 

 

50,632

 

Gross deferred tax assets

 

 

125,799

 

 

 

127,690

 

Valuation allowance

 

 

(13,205

)

 

 

(18,951

)

Net deferred tax assets

 

 

112,594

 

 

 

108,739

 

Deferred tax liabilities

 

 

 

 

 

 

Property and equipment

 

 

(23,938

)

 

 

(22,707

)

Intangible assets

 

 

(66,499

)

 

 

(62,634

)

Right-of-use assets

 

 

(38,565

)

 

 

(37,727

)

Gross deferred tax liabilities

 

 

(129,002

)

 

 

(123,068

)

Net deferred tax liability

 

$

(16,408

)

 

$

(14,329

)

 

The effective income tax rate for the year ended December 31, 2025 differs from the statutory federal income tax rate as follows:

 

 

Year Ended December 31, 2025

 

 

 

Amount

 

 

%

 

U.S. federal statutory rate

 

$

2,596

 

 

 

21.0

%

State and local income taxes, net of federal benefit(1)

 

 

(881

)

 

 

(7.1

%)

Effects of changes in tax laws or rates enacted in
   the current period

 

 

946

 

 

 

7.7

%

Nontaxable or nondeductible items:

 

 

 

 

 

 

Stock-based compensation

 

 

(337

)

 

 

(2.7

%)

IRC Section 162M limitation

 

 

5,733

 

 

 

46.4

%

Other

 

 

135

 

 

 

1.0

%

Changes in valuation allowance

 

 

(5,716

)

 

 

(46.2

%)

Other adjustments

 

 

224

 

 

 

1.7

%

Effective tax rate

 

$

2,700

 

 

 

21.8

%

(1)
State and local taxes in Texas, Georgia, and New Hampshire made up the majority (greater than 50%) of the tax effect in this category.

Prior to the adoption of ASU 2023-09, the effective income tax rate for the years ended December 31, 2024 and 2023 differs from the statutory federal income tax rate as follows:

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

Tax provision at U.S. federal statutory rate

 

$

(12,099

)

 

 

21.0

%

 

$

(43,382

)

 

 

21.0

%

State and local income taxes, net of federal benefit

 

 

(1,193

)

 

 

2.1

%

 

 

(5,705

)

 

 

2.8

%

Stock-based compensation

 

 

3,701

 

 

 

(6.4

%)

 

 

4,343

 

 

 

(2.1

%)

IRC Section 162M limitation

 

 

5,070

 

 

 

(8.8

%)

 

 

10,458

 

 

 

(5.1

%)

Valuation allowance

 

 

3,977

 

 

 

(6.9

%)

 

 

13,549

 

 

 

(6.6

%)

Other adjustments

 

 

374

 

 

 

(0.7

%)

 

 

416

 

 

 

(0.2

%)

Effective tax rate

 

$

(170

)

 

 

0.3

%

 

$

(20,321

)

 

 

9.8

%

Differences between the statutory rate are primarily the result of permanent book/tax differences between non-deductible equity awards, valuation allowance activity and state income taxes.

As of December 31, 2025, the Company has $160,830 of federal net operating loss carryforwards and $178,925 of state net operating loss carryforwards.

As of December 31, 2024, the Company has $164,547 of federal net operating loss carryforwards and $137,180 of state net operating loss carryforwards.

$1,104 federal net operating loss carryforwards begin to expire in 2037, and the remaining federal net operating loss carryforwards have no expiration. The state net operating loss carryforwards begin to expire in 2028.

Under Section 382 of the Internal Revenue Code of 1986, as amended, the Company’s ability to utilize net operating loss carryforwards or other tax attributes, such as research tax credits (under IRC Section 383), in any taxable year may be limited if it experiences an ownership change. The Company completed an analysis of Section 382 ownership changes in its stock through April 12, 2024 and concluded that the Company has experienced ownership changes that will result in limitations in its ability to use certain of its net operating loss carryforwards. The Company may experience ownership changes in the future as a result of future transactions in its stock. If it is determined that the Company undergoes one or more ownership changes in the future, then the Company’s ability to utilize its federal and state net operating loss carryforwards or other tax attributes may be limited or eliminated.

The Company regularly evaluates the realizability of its deferred tax assets and establishes a valuation allowance if it is more likely than not that some or all of the deferred tax assets will not be realized. As of December 31, 2025 and 2024, the Company had a valuation allowance of $13,205 and $18,951, respectively, against a portion of its charitable contribution carryforward and net operating loss carryforwards for which realization cannot be considered more likely than not at this time. The valuation allowance decreased by $5,746 and increased by $3,977 for the years ended December 31, 2025 and 2024, respectively.

On July 4, 2025, the One Big Beautiful Bill Act (“OBBBA”) was enacted in the U.S. The OBBBA includes significant provisions, such as the immediate expensing of domestic research and development expenditures, the reinstatement of 100% bonus depreciation on qualified property, and a change in the limitation on the deduction of business interest expense. The impacts of the new legislation have been reflected in the consolidated financial statements as of and for the year ended December 31, 2025 and are not considered material. The Company will continue to evaluate the impact of the OBBBA as further information becomes available.

Uncertain Income Tax Positions

The Company files tax returns as prescribed by the tax laws of the jurisdictions in which it operates. In the normal course of business, the Company is subject to examination by federal and state jurisdictions in the United States where applicable. The Company's tax returns are still open under the U.S. statute from 2022 to the present. Earlier years may be examined to the extent that loss carryforwards are used in future periods. There are no tax matters under discussion with taxing authorities that are expected to have a material effect on the Company’s consolidated financial statements.

The Company had no amounts accrued for interest and penalties related to tax contingencies for the years ended December 31, 2025 and 2024.

Cash Paid for Income Taxes, Net of Refunds

Cash paid for income taxes paid, net of refunds, consists of the following:

 

 

Year Ended
December 31, 2025

 

Federal

 

$

1,280

 

State and local

 

 

 

Texas

 

 

191

 

Oregon

 

 

87

 

Other

 

 

16

 

Cash paid for income taxes, net of refunds

 

$

1,574

 

Historical Timeline

Fiscal YearFiled
2025Feb 25, 2026Showing above
2024Feb 27, 2025
2023Feb 28, 2024
2022Mar 9, 2023
2021Mar 17, 2022

About Income Taxes Disclosures

The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.

Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.