Legence Corp. Income Taxes Disclosure
| Year Ended December 31, | |||||||||||||||||
| 2025 | 2024 | 2023 | |||||||||||||||
| Current tax expense (benefit): | |||||||||||||||||
| Federal | $ | (499) | $ | 11,842 | $ | 1,939 | |||||||||||
| State | 7,373 | 6,383 | 3,479 | ||||||||||||||
| Total current tax expense | 6,874 | 18,225 | 5,418 | ||||||||||||||
| Deferred tax expense (benefit): | |||||||||||||||||
| Federal | 10,955 | (5,608) | (7,299) | ||||||||||||||
| State | 4,332 | (8,096) | (6,037) | ||||||||||||||
| Total deferred tax expense (benefit) | 15,287 | (13,704) | (13,336) | ||||||||||||||
| Income tax expense (benefit) | $ | 22,161 | $ | 4,521 | $ | (7,918) | |||||||||||
| Year Ended December 31, 2025 | |||||
Federal | $ | 9,605 | |||
California | 1,228 | ||||
Pennsylvania | 942 | ||||
Other States | 4,667 | ||||
Foreign | — | ||||
| Total | $ | 16,442 | |||
| Year Ended December 31, 2025 | |||||||||||
| Income tax at the statutory federal rate | $ | (11,580) | 21.0 | % | |||||||
| State and local income taxes | |||||||||||
| Current and Deferred State Tax Provision | 6,910 | (12.5) | % | ||||||||
| State Tax Rate & Apportionment Changes | 3,079 | (5.6) | % | ||||||||
| Tax Credits | (969) | 1.8 | % | ||||||||
| Changes in Valuation Allowances | 1,725 | (3.1) | % | ||||||||
| Nontaxable or nondeductible items | |||||||||||
| Section 179D deduction | (1,596) | 2.9 | % | ||||||||
| Series A Profits Interests | 6,432 | (11.7) | % | ||||||||
| Indemnification Expense | 2,117 | (3.8) | % | ||||||||
| TRA Expense Adjustment | 612 | (1.1) | % | ||||||||
| Non-Controlling Interest | 14,381 | (26.1) | % | ||||||||
| Goodwill Impairment | 5,243 | (9.5) | % | ||||||||
| Other nontaxable or nondeductible items | 646 | (1.2) | % | ||||||||
| Changes in unrecognized tax benefits | (3,589) | 6.5 | % | ||||||||
| Other | (1,250) | 2.2 | % | ||||||||
| Effective tax rate | $ | 22,161 | (40.2) | % | |||||||
| Year Ended December 31, | |||||||||||
| 2024 | 2023 | ||||||||||
| Income tax at the statutory federal income tax rate | 21.0% | 21.0% | |||||||||
| Pass-through income not subject to income tax | (48.7)% | (15.5)% | |||||||||
| State and local income taxes | (7.7)% | 4.9% | |||||||||
| Non-corporate pass-through earnings | (6.2)% | (1.1)% | |||||||||
| Nondeductible transaction costs | —% | (3.7)% | |||||||||
| Nondeductible earnout expenses | —% | (17.3)% | |||||||||
| Section 179D deduction | 4.1% | 9.4% | |||||||||
| Intercompany interest transfer | 6.8% | 3.0% | |||||||||
| Stock compensation | (1.9)% | —% | |||||||||
| R&D credit | 3.8% | 1.6% | |||||||||
| Rate change | 30.1% | (1.6)% | |||||||||
| Return to provision adjustments | (1.8)% | 8.2% | |||||||||
| Goodwill impairment | (16.2)% | —% | |||||||||
| Deferred tax adjustments | (0.3)% | 7.1% | |||||||||
| Other | (2.6)% | (1.5)% | |||||||||
| Effective tax rate | (19.6)% | 14.5% | |||||||||
| December 31, | |||||||||||||||||
| 2025 | 2024 | 2023 | |||||||||||||||
| Deferred tax assets: | |||||||||||||||||
| Net operating loss carryforwards | $ | 11,161 | $ | 1,417 | $ | 2,314 | |||||||||||
| Research and development credit carryforwards | — | — | 316 | ||||||||||||||
| Amortization | 1,084 | 12,917 | 11,430 | ||||||||||||||
| Accrued expenses | 1,363 | 951 | 737 | ||||||||||||||
| Outside basis difference in partnerships | 169,244 | — | — | ||||||||||||||
| Tax receivable agreement liability | 25,431 | — | — | ||||||||||||||
| Interest carryforwards | 5,669 | — | — | ||||||||||||||
| Operating lease liabilities | 5,410 | 5,667 | 6,368 | ||||||||||||||
| Other | 1,035 | 924 | 1,889 | ||||||||||||||
| Total deferred tax assets | 220,397 | 21,876 | 23,054 | ||||||||||||||
| Less: Valuation allowance | (181,533) | (129) | — | ||||||||||||||
| Net deferred tax assets | $ | 38,864 | $ | 21,747 | $ | 23,054 | |||||||||||
| Deferred tax liabilities: | |||||||||||||||||
| Outside basis difference in partnerships | (22,799) | (20,875) | (26,485) | ||||||||||||||
| Intangible assets | (26,187) | (28,734) | (36,974) | ||||||||||||||
| Operating lease right-of-use-assets | (4,759) | (5,133) | (5,818) | ||||||||||||||
| Property and equipment depreciation | (2,064) | (1,967) | (2,423) | ||||||||||||||
| Other | (55) | — | (26) | ||||||||||||||
| Total deferred tax liabilities | (55,864) | (56,709) | (71,726) | ||||||||||||||
| Net deferred tax liabilities | $ | (17,000) | $ | (34,962) | $ | (48,672) | |||||||||||
| December 31, | |||||||||||||||||
| 2025 | 2024 | 2023 | |||||||||||||||
| Unrecognized tax benefits at the beginning of period | $ | 10,358 | $ | 2,677 | $ | 2,677 | |||||||||||
| Increases based on tax positions related to the current period | — | — | — | ||||||||||||||
| Increases based on tax positions related to prior periods | — | 7,681 | — | ||||||||||||||
| Decreases based on tax positions related to prior periods | (2,453) | — | — | ||||||||||||||
| Decreases related to cash settlements with taxing authorities | — | — | — | ||||||||||||||
| Unrecognized tax benefits at the end of period | $ | 7,905 | $ | 10,358 | $ | 2,677 | |||||||||||
About Income Taxes Disclosures
The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.
Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.