Legence Corp. Leases Disclosure
| December 31, | |||||||||||||||||
| Balance Sheet Classification | 2025 | 2024 | |||||||||||||||
| Finance leases | |||||||||||||||||
| Assets | |||||||||||||||||
| Finance lease assets | Property and equipment, net | $ | 10,965 | $ | 7,444 | ||||||||||||
| Liabilities | |||||||||||||||||
| Current finance lease liabilities | $ | 3,747 | $ | 2,548 | |||||||||||||
| Long-term finance lease liabilities | 6,895 | 4,668 | |||||||||||||||
| Total finance lease liabilities | $ | 10,642 | $ | 7,216 | |||||||||||||
| Weighted-average remaining lease term in years: | |||||||||||||||||
| Operating leases - related parties | 5.5 | 6.3 | |||||||||||||||
| Operating leases | 5.6 | 6.5 | |||||||||||||||
| Finance leases | 3.1 | 3.1 | |||||||||||||||
| Weighted-average discount rate: | |||||||||||||||||
| Operating leases - related parties | 7.8 | % | 7.8 | % | |||||||||||||
| Operating leases | 7.2 | % | 7.5 | % | |||||||||||||
| Finance leases | 7.2 | % | 8.1 | % | |||||||||||||
| Consolidated Statements of Operations Classification | Year Ended December 31, | ||||||||||||||||||||||
| 2025 | 2024 | 2023 | |||||||||||||||||||||
| Finance lease expense: | |||||||||||||||||||||||
| Amortization expense | Depreciation and amortization | $ | 3,752 | $ | 2,460 | $ | 2,397 | ||||||||||||||||
| Interest expense | Interest expense, net of capitalized interest | 670 | 474 | 381 | |||||||||||||||||||
| Operating lease expense - related parties | Cost of revenue | 960 | 882 | 510 | |||||||||||||||||||
| Operating lease expense - related parties | Selling, general and administrative | 4,365 | 4,024 | 2,408 | |||||||||||||||||||
| Operating lease expense | Cost of revenue | 1,637 | 2,921 | 2,511 | |||||||||||||||||||
| Operating lease expense | Selling, general and administrative | 19,431 | 11,533 | 7,456 | |||||||||||||||||||
| Short-term lease expense | Cost of revenue | 24,541 | 19,096 | 13,867 | |||||||||||||||||||
| Short-term lease expense | Selling, general and administrative | 773 | 1,153 | 1,508 | |||||||||||||||||||
| Variable lease expense | Selling, general and administrative | 2,874 | 1,642 | 2,338 | |||||||||||||||||||
| Total lease expense | $ | 59,003 | $ | 44,185 | $ | 33,376 | |||||||||||||||||
| Year Ended December 31, | |||||||||||||||||
| 2025 | 2024 | 2023 | |||||||||||||||
| Cash paid for amounts included in the measurement of lease liabilities: | |||||||||||||||||
| Operating cash flows from operating leases - related parties | $ | 5,387 | $ | 4,763 | $ | 2,866 | |||||||||||
| Operating cash flows from operating leases | $ | 17,846 | $ | 11,986 | $ | 9,601 | |||||||||||
| Operating cash flows from finance leases | $ | 666 | $ | 468 | $ | 380 | |||||||||||
| Financing cash flows from finance leases | $ | 3,843 | $ | 2,460 | $ | 1,937 | |||||||||||
| Supplemental noncash information: | |||||||||||||||||
Right-of-use assets obtained in exchange for new operating lease liabilities - related parties (1) | $ | — | $ | 3,429 | $ | 13,317 | |||||||||||
Right-of-use assets obtained in exchange for new operating lease liabilities (1) | $ | 40,530 | $ | 31,452 | $ | 795 | |||||||||||
| Right-of-use assets obtained in exchange for new finance lease liabilities | $ | 7,589 | $ | 4,732 | $ | 2,752 | |||||||||||
| Right-of-use asset modifications for operating leases | $ | 4,012 | $ | 2,844 | $ | 3,846 | |||||||||||
| Year ending December 31, | Operating Leases | Finance Leases | |||||||||
| 2026 | $ | 29,518 | $ | 4,357 | |||||||
| 2027 | 30,082 | 3,572 | |||||||||
| 2028 | 27,155 | 2,616 | |||||||||
| 2029 | 23,564 | 1,199 | |||||||||
| 2030 | 18,789 | 43 | |||||||||
| Thereafter | 25,175 | — | |||||||||
| Total minimum lease payments | 154,283 | 11,787 | |||||||||
| Less: Amount of lease payments representing interest | (29,221) | (1,145) | |||||||||
| Lease liabilities | $ | 125,062 | $ | 10,642 | |||||||
About Leases Disclosures
Lease disclosures under ASC 842 provide a comprehensive view of a company's leased asset portfolio, including the split between operating and finance leases, discount rates used to present-value future payments, and the maturity schedule of lease obligations. This section reveals a significant source of off-balance-sheet commitments that were largely hidden before the current standard.
Key signals: the weighted-average discount rate affects the size of recorded lease liabilities — a higher rate reduces the reported obligation, so compare the chosen rate against the company's incremental borrowing rate. The operating versus finance lease mix affects both EBITDA and operating income presentation. Watch the maturity table for concentration risk: large payment cliffs in specific years may create cash flow pressure. Variable lease payments excluded from the liability measurement represent real obligations that do not appear on the balance sheet. Compare total lease costs against prior-year operating lease expense to assess the true economic burden.