Longeveron Inc. Income Taxes Disclosure
11. Income Taxes
The tax effects of temporary differences and net operating loss (“NOL”) carryforwards that gave rise to significant portions of the deferred tax assets and deferred tax liabilities were approximately as follows at December 31, 2024 and December 31, 2023 (in thousands):
|
|
2024 |
|
|
2023 |
|
||
Deferred tax assets: |
|
|
|
|
|
|
||
Net operating loss carry forwards |
|
$ |
10,870 |
|
|
$ |
7,790 |
|
ASC 842 Lease liability |
|
|
361 |
|
|
|
514 |
|
Equity based compensation |
|
|
244 |
|
|
|
201 |
|
Fixed assets |
|
|
|
|
|
|
||
Intangible assets |
|
|
158 |
|
|
|
106 |
|
Capitalized research & development expenses |
|
|
4,283 |
|
|
|
3,830 |
|
Tax credits |
|
|
1,866 |
|
|
|
1,258 |
|
Accrual to cash adjustment |
|
|
|
|
|
|
||
Other |
|
|
466 |
|
|
|
468 |
|
Total deferred tax assets |
|
|
18,248 |
|
|
|
14,167 |
|
Valuation allowance |
|
|
(18,014 |
) |
|
|
(13,776 |
) |
Deferred tax assets, net of valuation allowance |
|
|
234 |
|
|
|
391 |
|
Deferred tax liabilities: |
|
|
|
|
|
|
||
ASC 842 Right-of-use asset |
|
|
(220 |
) |
|
|
(307 |
) |
Depreciation and amortization |
|
|
(14 |
) |
|
|
(84 |
) |
Total deferred tax liabilities |
|
|
(234 |
) |
|
|
(391 |
) |
Deferred tax assets and liabilities, net of valuation allowance |
|
$ |
|
|
$ |
|
||
As of December 31, 2024, the Company had NOL carryforwards for federal purposes of approximately $43.4 million, all of which have no expiration. The Company also had state NOL carryforwards of approximately $40.4 million, all of which have no expiration. However, these NOLs are subject to various limitations under Internal Revenue Code (“IRC”) Section 382. IRC Section 382 limits the use of NOLs to the extent there has been an ownership change of more than 50 percentage points in shares owned by any 50% owner. In addition, the NOL carry forwards are subject to examination by the taxing authority and could be
adjusted or disallowed due to such exams. Although the Company has not undergone an IRC Section 382 analysis, it is likely that the utilization of the NOLs may be substantially limited.
Reconciliations of the difference between income tax benefit computed at the federal and state statutory tax rates and the provision for income tax benefit for the years ended December 31, 2024 and 2023 were as follows:
|
|
2024 |
|
|
2023 |
|
||
Federal tax at statutory rate |
|
|
21.0 |
% |
|
|
21.0 |
% |
State tax benefits, net of federal benefit |
|
|
3.9 |
|
|
|
4.2 |
|
Other |
|
|
1.6 |
|
|
|
1.6 |
|
Change in valuation allowance |
|
|
(26.5 |
) |
|
|
(26.7 |
) |
Income tax benefit |
|
|
% |
|
|
% |
||
Entities are also required to evaluate, measure, recognize and disclose any uncertain income tax provisions taken on their income tax returns. The Company has analyzed its tax positions and has concluded that as of December 31, 2024, there were no uncertain positions. The Company’s U.S. federal and state net operating losses have occurred since its inception and as such, tax years subject to potential tax examination could apply from 2021, the earliest year with a net operating loss carryover, because the utilization of net operating losses from prior years opens the relevant year to audit by the IRS and/or state taxing authorities. Interest and penalties, if any, as they relate to income taxes assessed, are included in the income tax provision. The Company did not have any unrecognized tax benefits and has not accrued any interest or penalties for the years ended December 31, 2024 and 2023.
About Income Taxes Disclosures
The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.
Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.