LivaNova PLC Income Taxes Disclosure
| 2025 | ||||||||
(Loss) income before income tax: | ||||||||
| UK domestic | $ | 40,823 | ||||||
| Foreign | (261,604) | |||||||
| $ | (220,781) | |||||||
| Income tax expense (benefit): | ||||||||
| Current: | ||||||||
| UK domestic (national) | $ | 2,142 | ||||||
Foreign | 19,042 | |||||||
| 21,184 | ||||||||
| Deferred: | ||||||||
| UK domestic (national) | $ | 5,089 | ||||||
| Foreign | (4,634) | |||||||
| 455 | ||||||||
| $ | 21,639 | |||||||
| 2024 | 2023 | |||||||||||||
| Income (loss) before income tax: | ||||||||||||||
UK and non-U.S. | $ | 86,886 | $ | 60,799 | ||||||||||
| U.S. | 1,424 | (142,025) | ||||||||||||
| $ | 88,310 | $ | (81,226) | |||||||||||
| Income tax expense (benefit): | ||||||||||||||
| Current: | ||||||||||||||
UK and non-U.S. | $ | 13,851 | $ | 10,954 | ||||||||||
| U.S. | 4,412 | 4,598 | ||||||||||||
| 18,263 | 15,552 | |||||||||||||
| Deferred: | ||||||||||||||
UK and non-U.S. | 5,987 | (114,428) | ||||||||||||
| U.S. | 808 | — | ||||||||||||
| 6,795 | (114,428) | |||||||||||||
| $ | 25,058 | $ | (98,876) | |||||||||||
| 2025 | ||||||||||||||
| UK domestic statutory tax rate | $ | (55,195) | 25.00 | % | ||||||||||
| Foreign tax effect | ||||||||||||||
| Italy | ||||||||||||||
SNIA Environmental Liability | 89,825 | (40.69) | % | |||||||||||
| Interest limitations | 3,125 | (1.42) | % | |||||||||||
| Other | 1,718 | (0.78) | % | |||||||||||
| U.S. | ||||||||||||||
| Changes in valuation allowance | (26,036) | 11.79 | % | |||||||||||
Foreign tax credit | 14,310 | (6.48) | % | |||||||||||
| Foreign tax rate differential | (2,922) | 1.32 | % | |||||||||||
| Other | 922 | (0.42) | % | |||||||||||
| Brazil | ||||||||||||||
| Changes in valuation allowance | (3,709) | 1.68 | % | |||||||||||
| Other | 870 | (0.39) | % | |||||||||||
| Other foreign | (1,251) | 0.57 | % | |||||||||||
| Nontaxable or nondeductible items | (1,966) | 0.89 | % | |||||||||||
| Changes in valuation allowance | (1,584) | 0.72 | % | |||||||||||
| Changes in unrecognized tax benefits | (537) | 0.24 | % | |||||||||||
| Other items | ||||||||||||||
Compensation related | 3,539 | (1.60) | % | |||||||||||
| Other | 530 | (0.24) | % | |||||||||||
| Effective tax rate | $ | 21,639 | (9.80) | % | ||||||||||
| 2024 | 2023 | |||||||||||||
| Statutory tax rate at UK Rate | 25.0 | % | 23.5 | % | ||||||||||
| Interest | 9.5 | — | ||||||||||||
| Deferred tax valuation allowance | (7.7) | 100.5 | ||||||||||||
| Research and development tax credits | (4.1) | 0.3 | ||||||||||||
| Subsidiary investments and impairments | 1.9 | (3.1) | ||||||||||||
| Foreign tax withholding and credits | 1.2 | — | ||||||||||||
| Foreign tax rate differential | 1.1 | 5.2 | ||||||||||||
| U.S. state and local tax expense, net of federal benefit | 0.9 | (3.5) | ||||||||||||
| Reserve for uncertain tax positions | 0.7 | — | ||||||||||||
| Disallowable professional fees | 0.6 | (2.6) | ||||||||||||
| Compensation related items | (0.4) | 1.4 | ||||||||||||
| Effect of changes in tax rate | — | 1.2 | ||||||||||||
| Other, net | (0.3) | (1.2) | ||||||||||||
| Effective tax rate | 28.4 | % | 121.7 | % | ||||||||||
| 2025 | ||||||||
| UK domestic (national) | $ | 4,387 | ||||||
| Foreign | 24,981 | |||||||
U.S. (federal $3,941, state $2,223) | 6,164 | |||||||
Germany | 4,657 | |||||||
| Italy | 3,262 | |||||||
| Belgium | 1,584 | |||||||
China | 1,508 | |||||||
| Other | 7,806 | |||||||
| $ | 29,368 | |||||||
| December 31, | ||||||||||||||
| 2025 | 2024 | |||||||||||||
| Deferred tax assets: | ||||||||||||||
| Net operating loss carryforwards | $ | 115,511 | $ | 114,678 | ||||||||||
| Interest expense carryforward | 84,759 | 93,072 | ||||||||||||
| Accruals and reserves | 34,295 | 31,284 | ||||||||||||
| Capitalized/Deferred R&D | 17,411 | 30,819 | ||||||||||||
| Tax credit carryforwards | 10,960 | 27,801 | ||||||||||||
| Deferred compensation | 15,918 | 15,428 | ||||||||||||
| Inventories | 7,702 | 10,698 | ||||||||||||
| Other | 1,904 | 1,012 | ||||||||||||
| Gross deferred tax assets | 288,460 | 324,792 | ||||||||||||
| Valuation allowance | (127,594) | (158,823) | ||||||||||||
| Net deferred tax assets | 160,866 | 165,969 | ||||||||||||
| Deferred tax liabilities: | ||||||||||||||
| Property, equipment, and intangible assets | (57,479) | (58,350) | ||||||||||||
| Other | (1,994) | (6,679) | ||||||||||||
| Gross deferred tax liabilities: | (59,473) | (65,029) | ||||||||||||
| Net deferred tax assets | $ | 101,393 | $ | 100,940 | ||||||||||
Net deferred tax assets and liabilities, as reported on the consolidated balance sheets as: | ||||||||||||||
| Net deferred tax assets | $ | 110,983 | $ | 111,855 | ||||||||||
| Net deferred tax liabilities | (9,590) | (10,915) | ||||||||||||
| Net deferred tax assets | $ | 101,393 | $ | 100,940 | ||||||||||
| 2025 | 2024 | 2023 | ||||||||||||||||||
| Balance at beginning of year | $ | 158,823 | $ | 182,464 | $ | 264,754 | ||||||||||||||
| Additions | 89 | 99 | 38,278 | |||||||||||||||||
| Deductions | (31,318) | (23,740) | (120,568) | |||||||||||||||||
| Balance at end of year | $ | 127,594 | $ | 158,823 | $ | 182,464 | ||||||||||||||
| Region | Gross Amount | Tax Benefit | Amount with No Expiration | Amount with Expiration | Carryforward Period | |||||||||||||||||||||||||||||||||
| UK NOL | $ | 369,432 | $ | 92,358 | $ | 92,358 | $ | — | Unlimited | |||||||||||||||||||||||||||||
| U.S. State NOL | 307,195 | 14,495 | 648 | 13,847 | 2026 | - | 2045 | |||||||||||||||||||||||||||||||
| U.S. Federal NOL | 15,363 | 3,226 | — | 3,226 | 2028 | - | 2034 | |||||||||||||||||||||||||||||||
| Other regions NOL | 18,716 | 5,432 | 5,353 | 79 | 2030 | - | 2040 | |||||||||||||||||||||||||||||||
| U.S. State research & development tax credits | — | 7,473 | 1,565 | 5,908 | 2030 | - | 2044 | |||||||||||||||||||||||||||||||
| U.S. tax credits | — | 2,322 | — | 2,322 | 2026 | - | 2044 | |||||||||||||||||||||||||||||||
Other non-U.S. tax credits | — | 1,164 | 208 | 956 | 2026 | - | 2034 | |||||||||||||||||||||||||||||||
| $ | 710,706 | $ | 126,470 | $ | 100,132 | $ | 26,338 | |||||||||||||||||||||||||||||||
| 2025 | 2024 | 2023 | ||||||||||||||||||
| Gross Balance at beginning of year | $ | 15,221 | $ | 5,406 | $ | 1,640 | ||||||||||||||
| Tax positions related to prior years for settlement with tax authorities | (3,488) | (143) | 5,406 | |||||||||||||||||
| Additions for tax positions related to current year | 819 | 915 | — | |||||||||||||||||
| Impact of foreign currency exchange rates | 685 | (417) | 58 | |||||||||||||||||
| Additions for tax positions related to prior years | 143 | 9,460 | — | |||||||||||||||||
| Tax positions related to prior years for lapses of statute of limitations | — | — | (1,698) | |||||||||||||||||
| Gross Balance at end of year | $ | 13,380 | $ | 15,221 | $ | 5,406 | ||||||||||||||
| December 31, | ||||||||||||||
| 2025 | 2024 | |||||||||||||
| Recorded as liability | $ | 3,164 | $ | 1,073 | ||||||||||
| Reduction to deferred tax assets - impacting effective tax rate | — | 4,786 | ||||||||||||
| Reduction to deferred tax assets with valuation allowance | 10,216 | 9,362 | ||||||||||||
| $ | 13,380 | $ | 15,221 | |||||||||||
| Jurisdiction | Earliest Year Open | |||||||
| Italy | 2020 | |||||||
| Germany | 2020 | |||||||
| Canada | 2020 | |||||||
| England and Wales | 2021 | |||||||
| U.S. - federal and state | 2022 | |||||||
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Feb 25, 2026 | Showing above |
| 2024 | Feb 25, 2025 | |
| 2023 | Feb 29, 2024 | |
| 2022 | Feb 27, 2023 | |
| 2021 | Mar 1, 2022 | |
| 2020 | Mar 1, 2021 | |
| 2019 | Mar 2, 2020 | |
| 2018 | Mar 18, 2019 | |
| 2017 | Feb 28, 2018 | |
| 2016 | Mar 1, 2017 | |
About Income Taxes Disclosures
The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.
Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.