10. Income Taxes

The Company has deferred tax assets and liabilities that reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Deferred tax assets are subject to periodic recoverability assessments. Realization of the deferred tax assets, net of deferred tax liabilities is principally dependent upon achievement of projected future taxable income. Based upon the level of historical taxable income and projections for future taxable income over the periods in which the deferred tax assets are deductible, management believes it is more-likely-than-not that the Company will realize the benefits of these deductible differences. The Company has no valuation allowance at December 31, 2025 and 2024.

Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted though income tax expense.

The components of income tax expense (benefit) are as follows:

Year Ended December 31,

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

Current:

 

  ​

 

  ​

 

  ​

Federal

$

45,035

$

60,294

$

54,097

State

 

3,748

 

5,009

 

39

 

48,783

 

65,303

 

54,136

Deferred:

 

  ​

 

  ​

 

  ​

Federal

 

13,309

 

(476)

 

229

State

 

1,589

 

254

 

325

 

14,898

 

(222)

 

554

Tax expense recorded as an increase of paid-in capital

 

 

 

$

63,681

$

65,081

$

54,690

A reconciliation of income tax computed at the U.S. statutory rate to the effective income tax rate is as follows:

Year Ended December 31,

 

  ​ ​ ​

2025

2024

2023

 

U.S. Federal Statutory Tax Rate

$

58,769

21.0

%  

$

61,176

21.0

%

$

54,532

21.0

%

State & Local Income Taxes, net of federal income tax effect (1)

2,397

0.9

 

3,324

1.1

1,592

0.6

Enactment of New Tax Laws

Nontaxable or Nondeductible Items

Other

816

0.3

 

(182)

(0.1)

32

0.0

Changes in Unrecognized Tax Benefits

1,736

0.6

786

0.3

(1,482)

(0.5)

Other Adjustments

(37)

0.0

 

(23)

0.0

16

0.0

Effective Tax Rate

$

63,681

22.8

%  

$

65,081

22.3

%

$

54,690

21.1

%

(1)The states and local jurisdictions that contribute to the majority (greater than 50%) of the tax effect in this category include Arizona, Massachusetts, Oregon, New York and New Jersey.

Significant components of the Company’s deferred income tax assets and liabilities, included in Deferred income taxes, non-current on the consolidated balance sheets are as follows:

  ​ ​ ​

As of December 31, 

  ​ ​ ​

As of December 31, 

  ​ ​ ​

2025

  ​ ​ ​

2024

Deferred tax assets:

 

  ​

 

  ​

Share-based compensation

$

2,904

$

2,911

Employee compensation

 

1,461

 

1,459

Intangibles

 

5,345

 

8,532

Leases

3,041

2,598

State taxes

 

4,776

 

4,197

Other

 

289

 

171

Deferred tax assets

 

17,816

 

19,868

Deferred tax liability:

 

  ​

 

  ​

Property and equipment

 

(22,180)

 

(9,337)

Goodwill

 

(37,051)

 

(37,051)

Other

 

(11)

 

(7)

Deferred tax liability

 

(59,242)

 

(46,395)

Net deferred tax liability

$

(41,426)

$

(26,527)

The net deferred tax liability on the accompanying consolidated balance sheet is comprised of the following:

  ​ ​ ​

As of December 31, 

  ​ ​ ​

As of December 31, 

  ​ ​ ​

2025

  ​ ​ ​

2024

Deferred income taxes, current

$

6,526

$

5,827

Deferred income taxes, non-current

 

(47,952)

 

(32,354)

Net deferred tax liability

$

(41,426)

$

(26,527)

The Company recognizes the impact of a tax position in its financial statements if that position is more-likely-than-not to be sustained on audit, based on the technical merits of the position. The Company discloses all unrecognized tax benefits, which includes the reserves recorded for uncertain tax positions on filed tax returns and the unrecognized portion of affirmative claims. The Company recognizes interest and penalties related to uncertain tax positions in income tax expense. Unrecognized tax benefits as of December 31, 2025 and 2024 were $16,824 and $14,626, respectively.

The reconciliation of the beginning and ending balance of unrecognized tax benefits at December 31, is as follows:

  ​ ​ ​

2025

  ​ ​ ​

2024

Unrecognized tax benefits, beginning of year

$

14,626

$

13,631

Tax positions taken during the current year

 

  ​

 

  ​

Increases

 

3,461

 

3,407

Decreases

 

 

Tax positions taken during a prior year

 

  ​

 

  ​

Increases

 

1,055

 

2,465

Decreases

 

(1,173)

 

(1,550)

Decreases for settlements during the period

 

 

Reductions for lapses of applicable statute of limitations

 

(1,145)

 

(3,327)

Unrecognized tax benefits, end of year

$

16,824

$

14,626

As of December 31, 2025 and 2024, the unrecognized tax benefit recorded of $16,824 and $14,626, respectively, if reversed, would impact the effective tax rate. At both years ended December 31, 2025 and 2024 the Company had accrued $0, in interest and $0, in penalties.

The Company’s uncertain tax positions were related to tax years that remained subject to examination by tax authorities. As of December 31, 2025, the earliest tax year still subject to examination for federal and state purposes is 2022 and 2020, respectively.

The amount of cash income taxes paid by the Company were as follows:

Year Ended December 31,

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

Federal

$

49,000

$

61,000

$

57,000

State and local

4,883

4,252

(344)

Income taxes, net of amounts refunded

$

53,883

$

65,252

$

56,656

Historical Timeline

Fiscal YearFiled
2025Feb 18, 2026Showing above
2024Feb 19, 2025
2023Feb 13, 2024
2022Feb 16, 2023
2021Feb 16, 2022
2020Feb 17, 2021
2019Feb 20, 2020
2018Feb 20, 2019
2017Feb 21, 2018
2016Feb 16, 2017
2015Feb 17, 2016

About Income Taxes Disclosures

The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.

Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.