Lake Shore Bancorp, Inc. /MD/ Fair Value Disclosure
Note 13 - Fair Value of Financial Instruments
Management uses its best judgment in estimating the fair value of the Company’s financial instruments. However, there are inherent weaknesses in any estimation technique. Therefore, for substantially all financial instruments, the fair value estimates herein are not necessarily indicative of the amounts the Company could have realized in a sale transaction on the dates indicated. The estimated fair value amounts have been measured as of December 31, 2025 and 2024 and have not been re-evaluated or updated for purposes of these consolidated financial statements subsequent to those respective dates. The estimated fair values of these financial instruments subsequent to the respective reporting dates may be different than the amounts reported here.
Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.
GAAP establishes a fair value hierarchy that prioritizes the inputs to valuation methods used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities measurements (Level 1) and the lowest priority to unobservable input measurements (Level 3). The three levels of the fair value hierarchy are as follows:
Level 1: Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity can access at the measurement date.
Level 2: Inputs other than quoted prices included in Level 1 that are observable for the asset or liability either directly or indirectly.
Level 3: Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.
An asset’s or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.
Asset and Liabilities Measured at Fair Value on a Recurring Basis
The Company’s consolidated statements of financial condition contain investment securities that are recorded at fair value on a recurring basis. For financial instruments measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy used at December 31, 2025 and 2024 were as follows:
|
|
Fair Value Measurements at December 31, 2025 |
|
|||||||||||||||||
|
|
|
|
|
Quoted Prices in Active Markets for Identical Assets |
|
|
Significant Other Observable Inputs |
|
|
Significant Other Unobservable Inputs |
|
||||||||
|
|
Fair Value |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
||||||||
|
|
|
(Dollars in thousands) |
|
||||||||||||||||
Measured at fair value on a recurring basis: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Debt Securities Available for Sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. government agencies |
|
$ |
|
1,937 |
|
|
$ |
|
— |
|
|
$ |
|
1,937 |
|
|
$ |
|
— |
|
Municipal bonds |
|
|
|
33,840 |
|
|
|
|
— |
|
|
|
|
33,840 |
|
|
|
|
— |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Collateralized mortgage obligations-private label |
|
|
|
8 |
|
|
|
|
— |
|
|
|
|
8 |
|
|
|
|
— |
|
Collateralized mortgage obligations-government |
|
|
|
7,764 |
|
|
|
|
— |
|
|
|
|
7,764 |
|
|
|
|
— |
|
Government National Mortgage Association |
|
|
|
45 |
|
|
|
|
— |
|
|
|
|
45 |
|
|
|
|
— |
|
Federal National Mortgage Association |
|
|
|
8,537 |
|
|
|
|
— |
|
|
|
|
8,537 |
|
|
|
|
— |
|
Federal Home Loan Mortgage Corporation |
|
|
|
4,006 |
|
|
|
|
— |
|
|
|
|
4,006 |
|
|
|
|
— |
|
Asset-backed securities- government sponsored entities: |
|
|
|
1 |
|
|
|
|
— |
|
|
|
|
1 |
|
|
|
|
— |
|
Total Debt Securities Available for Sale |
|
|
|
56,138 |
|
|
|
|
— |
|
|
|
|
56,138 |
|
|
|
|
— |
|
Total Securities |
|
$ |
|
56,138 |
|
|
$ |
|
— |
|
|
$ |
|
56,138 |
|
|
$ |
|
— |
|
|
|
Fair Value Measurements at December 31, 2024 |
|
|||||||||||||||||
|
|
|
|
|
Quoted Prices in Active Markets for Identical Assets |
|
|
Significant Other Observable Inputs |
|
|
Significant Other Unobservable Inputs |
|
||||||||
|
|
Fair Value |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
||||||||
|
|
|
(Dollars in thousands) |
|
||||||||||||||||
Measured at fair value on a recurring basis: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Debt Securities Available for Sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. government agencies |
|
$ |
|
1,851 |
|
|
$ |
|
— |
|
|
$ |
|
1,851 |
|
|
$ |
|
— |
|
Municipal bonds |
|
|
|
32,288 |
|
|
|
|
— |
|
|
|
|
32,288 |
|
|
|
|
— |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Collateralized mortgage obligations-private label |
|
|
|
9 |
|
|
|
|
— |
|
|
|
|
9 |
|
|
|
|
— |
|
Collateralized mortgage obligations-government |
|
|
|
8,942 |
|
|
|
|
— |
|
|
|
|
8,942 |
|
|
|
|
— |
|
Government National Mortgage Association |
|
|
|
50 |
|
|
|
|
— |
|
|
|
|
50 |
|
|
|
|
— |
|
Federal National Mortgage Association |
|
|
|
9,013 |
|
|
|
|
— |
|
|
|
|
9,013 |
|
|
|
|
— |
|
Federal Home Loan Mortgage Corporation |
|
|
|
4,240 |
|
|
|
|
— |
|
|
|
|
4,240 |
|
|
|
|
— |
|
Asset-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Private label |
|
|
|
28 |
|
|
|
|
— |
|
|
|
|
28 |
|
|
|
|
— |
|
Government sponsored entities |
|
|
|
1 |
|
|
|
|
— |
|
|
|
|
1 |
|
|
|
|
— |
|
Total Debt Securities Available for Sale |
|
|
|
56,422 |
|
|
|
|
— |
|
|
|
|
56,422 |
|
|
|
|
— |
|
Equity Securities |
|
|
|
73 |
|
|
|
|
73 |
|
|
|
|
— |
|
|
|
|
— |
|
Total Securities |
|
$ |
|
56,495 |
|
|
$ |
|
73 |
|
|
$ |
|
56,422 |
|
|
$ |
|
— |
|
Level 2 inputs for assets or liabilities measured at fair value on a recurring basis might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment projections, credit risks, etc.), or inputs that are derived principally from or corroborated by market data by correlation or other means. The following is a description of valuation methodologies used for financial assets recorded at fair value on a recurring basis:
In addition to disclosure of the fair value of assets on a recurring basis, GAAP requires disclosures for assets and liabilities measured at fair value on a non-recurring basis. The following is a description of the valuation methods used for assets measured at fair value on a non-recurring basis.
Collateral-Dependent Loans. Loans for which repayment is substantially expected to be provided through the operations or sale of collateral are considered collateral dependent. They are held at the lower of cost or fair value and are considered to be measured at fair value when recorded below cost. Collateral-dependent loans are valued based on the estimated fair value of the collateral, less estimated costs to sell at the measurement date, based on either a recent appraisal or discounted cash flows based on market conditions. Accordingly, collateral-dependent loans are classified within Level 3 of the fair value hierarchy. The Company had one collateral-dependent loan with a recorded allowance for credit losses of $6,000 as of December 31, 2025 and no collateral dependent loans with a recorded allowance for credit losses at December 31, 2024.
Foreclosed Real Estate and Repossessed Assets. Foreclosed real estate and repossessed assets are held at the lower of cost or fair value and are considered to be measured at fair value when recorded below cost. The fair value of foreclosed real estate is calculated using independent appraisals, less estimated selling costs. Certain repossessed assets may require assumptions about factors that are not observable in an active market when determining fair value. Accordingly, foreclosed real estate and repossessed assets are classified within Level 3 of the fair value hierarchy. There was no foreclosed real estate at December 31, 2025 and December 31, 2024. The Company did not have repossessed assets at December 31, 2025 and December 31, 2024.
Mortgage Servicing Rights. Mortgage servicing rights do not trade in an active market with readily observable market data. As a result, the Company estimates the fair value of loan servicing rights by using a discounted cash flow model to calculate the present value of estimated future net servicing income. The key assumptions used in the model include the estimated life of loans sold with servicing retained and the estimated cost to service the loans. Loan servicing rights are classified as Level 3 measurements due to the use of unobservable inputs as well as management judgment and estimation. Mortgage servicing rights amounted to $163,000 and $177,000 at December 31, 2025 and December 31, 2024, respectively, and were included as a component of other assets on the consolidated statements of financial condition.
For assets measured at fair value on a non-recurring basis, the fair value measurements by level within the fair value hierarchy used at December 31, 2025 and 2024 were as follows:
|
|
Fair Value Measurements |
|
|||||||||||||||||
|
|
|
|
|
Quoted Prices in Active Markets for Identical Assets |
|
|
Significant Other Observable Inputs |
|
|
Significant Other Unobservable Inputs |
|
||||||||
|
|
Fair Value |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
||||||||
|
|
|
(Dollars in thousands) |
|
||||||||||||||||
Measured at fair value on a non-recurring basis: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
At December 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Mortgage servicing rights |
|
$ |
|
163 |
|
|
$ |
|
— |
|
|
$ |
|
— |
|
|
$ |
|
163 |
|
Collateral-dependent loan |
|
|
|
131 |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
131 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
At December 31, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Mortgage servicing rights |
|
$ |
|
177 |
|
|
$ |
|
— |
|
|
$ |
|
— |
|
|
$ |
|
177 |
|
The following table presents additional quantitative information about assets measured at fair value on a non-recurring basis and for which the Company has utilized Level 3 inputs to determine fair value:
|
Quantitative Information about Level 3 Fair Value Measurements |
|
||||||||||||||
(Dollars in thousands) |
Fair Value Estimate |
|
|
Valuation Technique |
|
Unobservable Input |
|
Range |
|
|
Weighted Average |
|
||||
At December 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Mortgage servicing rights |
$ |
|
163 |
|
|
Discounted Cash Flow Model (1) |
|
Servicing Fees |
|
0.25% |
|
|
0.25% |
|
||
|
|
|
|
|
|
|
Servicing Costs |
|
0.10% |
|
|
0.10% |
|
|||
|
|
|
|
|
|
|
Estimated Life of Loans |
|
4.04 - 7.68 years |
|
|
5.86 years |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Collateral-dependent loan |
|
|
131 |
|
|
Appraisal of collateral (2) |
|
Direct Disposal Costs (3) |
|
|
8.00 |
% |
|
|
8.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
At December 31, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Mortgage servicing rights |
|
|
177 |
|
|
Discounted Cash Flow Model (1) |
|
Servicing Fees |
|
0.25% |
|
|
0.25% |
|
||
|
|
|
|
|
|
|
Servicing Costs |
|
0.10% |
|
|
0.10% |
|
|||
|
|
|
|
|
|
|
Estimated Life of Loans |
|
5.17 - 6.17 years |
|
|
5.67 years |
|
|||
The carrying amount and estimated fair value, based on the exit price notion, of the Company’s financial instruments, whether carried at cost or fair value, are as follows:
|
|
Fair Value Measurements at December 31, 2025 |
|
||||||||||||||||||||||
|
|
Carrying |
|
|
Estimated |
|
|
Quoted Prices in Active Markets for Identical Assets |
|
|
Significant Other Observable Inputs |
|
|
Significant Other Unobservable Inputs |
|
||||||||||
|
|
Amount |
|
|
Fair Value |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
||||||||||
|
|
(Dollars in thousands) |
|
||||||||||||||||||||||
Financial assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash and cash equivalents |
|
$ |
|
64,280 |
|
|
$ |
|
64,280 |
|
|
$ |
|
64,280 |
|
|
$ |
|
— |
|
|
$ |
|
— |
|
Securities |
|
|
|
56,138 |
|
|
|
|
56,138 |
|
|
|
|
— |
|
|
|
|
56,138 |
|
|
|
|
— |
|
Federal Home Loan Bank stock |
|
|
|
673 |
|
|
|
|
673 |
|
|
|
|
— |
|
|
|
|
673 |
|
|
|
|
— |
|
Loans receivable, net |
|
|
|
555,441 |
|
|
|
|
547,492 |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
547,492 |
|
Accrued interest receivable |
|
|
|
3,007 |
|
|
|
|
3,007 |
|
|
|
|
— |
|
|
|
|
3,007 |
|
|
|
|
— |
|
Bank-owned life insurance |
|
|
|
31,525 |
|
|
|
|
31,525 |
|
|
|
|
— |
|
|
|
|
31,525 |
|
|
|
|
— |
|
Mortgage servicing rights |
|
|
|
163 |
|
|
|
|
163 |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
163 |
|
Financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Deposits |
|
|
|
573,277 |
|
|
|
|
572,772 |
|
|
|
|
— |
|
|
|
|
572,772 |
|
|
|
|
— |
|
Accrued interest payable |
|
|
|
58 |
|
|
|
|
58 |
|
|
|
|
— |
|
|
|
|
58 |
|
|
|
|
— |
|
|
|
Fair Value Measurements at December 31, 2024 |
|
||||||||||||||||||||||
|
|
Carrying |
|
|
Estimated |
|
|
Quoted Prices in Active Markets for Identical Assets |
|
|
Significant Other Observable Inputs |
|
|
Significant Other Unobservable Inputs |
|
||||||||||
|
|
Amount |
|
|
Fair Value |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
||||||||||
|
|
(Dollars in thousands) |
|
||||||||||||||||||||||
Financial assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash and cash equivalents |
|
$ |
|
33,131 |
|
|
$ |
|
33,131 |
|
|
$ |
|
33,131 |
|
|
$ |
|
— |
|
|
$ |
|
— |
|
Securities |
|
|
|
56,495 |
|
|
|
|
56,495 |
|
|
|
|
73 |
|
|
|
|
56,422 |
|
|
|
|
— |
|
Federal Home Loan Bank stock |
|
|
|
1,157 |
|
|
|
|
1,157 |
|
|
|
|
— |
|
|
|
|
1,157 |
|
|
|
|
— |
|
Loans receivable, net |
|
|
|
544,620 |
|
|
|
|
525,728 |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
525,728 |
|
Accrued interest receivable |
|
|
|
2,819 |
|
|
|
|
2,819 |
|
|
|
|
— |
|
|
|
|
2,819 |
|
|
|
|
— |
|
Bank-owned life insurance |
|
|
|
29,340 |
|
|
|
|
29,340 |
|
|
|
|
— |
|
|
|
|
29,340 |
|
|
|
|
— |
|
Mortgage servicing rights |
|
|
|
177 |
|
|
|
|
177 |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
177 |
|
Financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Deposits |
|
|
|
572,978 |
|
|
|
|
572,082 |
|
|
|
|
— |
|
|
|
|
572,082 |
|
|
|
|
— |
|
Long-term debt |
|
|
|
10,250 |
|
|
|
|
10,199 |
|
|
|
|
— |
|
|
|
|
10,199 |
|
|
|
|
— |
|
Accrued interest payable |
|
|
|
99 |
|
|
|
|
99 |
|
|
|
|
— |
|
|
|
|
99 |
|
|
|
|
— |
|
About Fair Value Disclosures
Fair value disclosures classify all assets and liabilities measured at fair value into a three-level hierarchy: Level 1 (quoted market prices), Level 2 (observable inputs like yield curves), and Level 3 (unobservable inputs requiring management estimates). The proportion of Level 3 assets directly reflects how much of the balance sheet depends on internal models rather than market evidence.
Key signals: a growing Level 3 balance relative to total fair-value assets increases valuation uncertainty and earnings volatility risk. Watch for transfers between levels — assets moving from Level 2 to Level 3 often signal deteriorating market liquidity. Unrealized gains and losses on Level 3 positions flow through earnings or other comprehensive income, so large swings deserve scrutiny. For financial institutions, examine the sensitivity disclosures that show how Level 3 valuations change under alternative assumptions. Compare the fair value of debt against its carrying amount to gauge hidden leverage.