MARA Holdings, Inc. Income Taxes Disclosure
| For the Year Ended December 31, | ||||||||||||||||||||
| (in thousands) | 2025 | 2024 | 2023 | |||||||||||||||||
United States | $ | (1,359,671) | $ | 616,503 | $ | 277,599 | ||||||||||||||
Foreign | (8,597) | — | — | |||||||||||||||||
Income (loss) before income taxes | $ | (1,368,268) | $ | 616,503 | $ | 277,599 | ||||||||||||||
| For the Year Ended December 31, | ||||||||||||||||||||
| (in thousands) | 2025 | 2024 | 2023 | |||||||||||||||||
Current income tax expense | ||||||||||||||||||||
| Federal | $ | 159 | $ | — | $ | — | ||||||||||||||
| State | 2,112 | 2,278 | 1,140 | |||||||||||||||||
Total current income tax expense | 2,271 | 2,278 | 1,140 | |||||||||||||||||
Deferred tax expense (benefit) | ||||||||||||||||||||
| Federal | (263,213) | 142,087 | 66,129 | |||||||||||||||||
| State | (9,838) | 9,090 | 1,659 | |||||||||||||||||
Total deferred tax expense (benefit) | (273,051) | 151,177 | 67,788 | |||||||||||||||||
| Change in valuation allowance | 214,404 | (77,960) | (52,502) | |||||||||||||||||
Net deferred tax expense after valuation allowance (benefit) | (58,647) | 73,217 | 15,286 | |||||||||||||||||
Income tax provision (benefit) | $ | (56,376) | $ | 75,495 | $ | 16,426 | ||||||||||||||
| For the Year Ended December 31, | ||||||||||||||
(in thousands, except for percentage data) | 2025 | |||||||||||||
| Federal income tax expense at the statutory rate | $ | (287,249) | 21.0 | % | ||||||||||
Domestic federal: | ||||||||||||||
Tax Credits: | ||||||||||||||
Research and development credits | (2,325) | 0.2 | % | |||||||||||
Nontaxable or nondeductible items: | ||||||||||||||
Compensation adjustments | 23,060 | (1.7) | % | |||||||||||
Political contribution | 279 | — | % | |||||||||||
Controlled foreign company reversal | 1,411 | (0.1) | % | |||||||||||
Other | 185 | — | % | |||||||||||
Changes in valuation allowance | 206,966 | (15.1) | % | |||||||||||
Domestic state income taxes, net of federal tax expense | (781) | 0.1 | % | |||||||||||
Foreign tax effects: | ||||||||||||||
United Arab Emirates | 728 | (0.1) | % | |||||||||||
Worldwide changes in unrecognized tax benefits | 581 | — | % | |||||||||||
Other | 769 | (0.1) | % | |||||||||||
Effective tax rate | $ | (56,376) | 4.1 | % | ||||||||||
| For the Year Ended December 31, | ||||||||||||||||||||||||||
| (in thousands, except percentage data) | 2024 | 2023 | ||||||||||||||||||||||||
Federal income tax expense at the statutory rate | $ | 129,517 | 21.0 | % | $ | 58,296 | 21.0 | % | ||||||||||||||||||
| State income taxes, net of federal tax expense | 10,872 | 1.8 | % | 2,559 | 0.9 | % | ||||||||||||||||||||
| Executive compensation deduction limitation | 21,241 | 3.4 | % | 2,587 | 0.9 | % | ||||||||||||||||||||
| Excess tax benefit related to share-based compensation | (2,696) | (0.4) | % | 470 | 0.2 | % | ||||||||||||||||||||
| Non-deductible other expenses | 1,349 | 0.2 | % | 1,798 | 0.6 | % | ||||||||||||||||||||
| Change in valuation allowance | (77,960) | (12.6) | % | (52,502) | (18.9) | % | ||||||||||||||||||||
| Prior year true-ups | — | — | % | 3,346 | 1.2 | % | ||||||||||||||||||||
| Other, net | (6,828) | (1.1) | % | (128) | — | % | ||||||||||||||||||||
Income tax expense | $ | 75,495 | 12.3 | % | $ | 16,426 | 5.9 | % | ||||||||||||||||||
| (in thousands) | December 31, 2025 | December 31, 2024 | ||||||||||||
| Deferred tax assets: | ||||||||||||||
| Tax credit carryforwards | $ | 3,945 | $ | 2,201 | ||||||||||
| Net operating loss carryforwards | 257,836 | 120,224 | ||||||||||||
| Intangible assets | 23,640 | 5,836 | ||||||||||||
Property and equipment | 27,772 | 10,463 | ||||||||||||
| Stock compensation | 13,970 | 10,435 | ||||||||||||
Disallowed interest | — | 2,254 | ||||||||||||
| Bad debt reserve | 9,864 | 9,830 | ||||||||||||
| Research and development costs | 8,163 | 7,867 | ||||||||||||
| Accruals, reserves and other | 2,889 | 3,589 | ||||||||||||
Capital losses | — | 283 | ||||||||||||
Gain on hedge instruments | 4,257 | 4,243 | ||||||||||||
| Total gross deferred tax assets | 352,336 | 177,225 | ||||||||||||
| Less: Valuation allowance | (214,404) | — | ||||||||||||
| Net deferred tax assets | 137,932 | 177,225 | ||||||||||||
| Deferred tax liabilities: | ||||||||||||||
| Unrealized gains | (8,756) | — | ||||||||||||
Gain on investment | (3,640) | (912) | ||||||||||||
Digital assets | (155,393) | (264,816) | ||||||||||||
| Total gross deferred liabilities | (167,789) | (265,728) | ||||||||||||
| Net deferred tax liability | $ | (29,857) | $ | (88,503) | ||||||||||
| (in thousands) | Gross Amount | Expiring | ||||||||||||
| Federal net operating loss carryforwards | $ | 1,503 | 2035 | |||||||||||
| Federal net operating loss carryforwards | 1,187,941 | Indefinite | ||||||||||||
| State net operating loss carryforwards | 255,563 | Various | ||||||||||||
| Federal tax credit carryforwards | 3,904 | 2040-2044 | ||||||||||||
| State tax credit carryforwards | 40 | Indefinite | ||||||||||||
| (in thousands) | 2025 | 2024 | 2023 | |||||||||||||||||
Balance, beginning of year | $ | 5,857 | $ | 5,296 | $ | 5,252.00 | ||||||||||||||
Change in prior year tax positions | (24) | 1 | (31) | |||||||||||||||||
Change in current year tax positions | 605 | 560 | 75 | |||||||||||||||||
Balance, end of year | $ | 6,438 | $ | 5,857 | $ | 5,296 | ||||||||||||||
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Mar 2, 2026 | Showing above |
| 2024 | Mar 3, 2025 | |
| 2023 | Feb 28, 2024 | |
| 2022 | Mar 16, 2023 | |
| 2021 | Mar 10, 2022 | |
| 2020 | Mar 16, 2021 | |
| 2019 | Mar 24, 2020 | |
| 2018 | Mar 25, 2019 | |
| 2017 | Apr 16, 2018 | |
| 2016 | Apr 5, 2017 | |
| 2015 | Mar 30, 2016 | |
About Income Taxes Disclosures
The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.
Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.