Mondelez International, Inc. Stock Compensation Disclosure
| Risk-Free Interest Rate | Expected Life | Expected Volatility | Expected Dividend Yield | Fair Value at Grant Date | |||||||||||||||||||||||||
| 2025 | 4.06% | 6 years | 22.52% | 3.09% | $12.63 | ||||||||||||||||||||||||
| 2024 | 4.21% | 5 years | 20.93% | 2.33% | $15.23 | ||||||||||||||||||||||||
| 2023 | 4.18% | 5 years | 20.97% | 2.32% | $13.57 | ||||||||||||||||||||||||
| Shares Subject to Option | Weighted- Average Exercise or Grant Price Per Share | Average Remaining Contractual Term | Aggregate Intrinsic Value | ||||||||||||||||||||
| Balance at January 1, 2023 | 20,490,250 | $ | 46.31 | $ | 417 | million | |||||||||||||||||
Granted | 2,476,320 | 65.39 | |||||||||||||||||||||
Exercised (1) | (3,894,213) | 39.59 | $ | 123 | million | ||||||||||||||||||
Canceled | (394,237) | 59.41 | |||||||||||||||||||||
| Balance at December 31, 2023 | 18,678,120 | 49.96 | $ | 420 | million | ||||||||||||||||||
Granted | 2,297,630 | 73.03 | |||||||||||||||||||||
Exercised (1) | (4,096,571) | 43.30 | $ | 121 | million | ||||||||||||||||||
Canceled | (400,010) | 63.40 | |||||||||||||||||||||
| Balance at December 31, 2024 | 16,479,169 | 54.51 | $ | 135 | million | ||||||||||||||||||
Granted | 2,025,000 | 65.13 | |||||||||||||||||||||
Exercised (1) | (2,258,520) | 42.59 | $ | 49 | million | ||||||||||||||||||
Canceled | (523,730) | 67.18 | |||||||||||||||||||||
| Balance at December 31, 2025 | 15,721,919 | 57.17 | 5 years | $ | 55 | million | |||||||||||||||||
| Exercisable at December 31, 2025 | 12,029,819 | 53.92 | 4 years | $ | 55 | million | |||||||||||||||||
| Number of Shares | Weighted-Average Fair Value Per Share (3) | Weighted-Average Aggregate Fair Value | |||||||||||||||
| Balance at January 1, 2023 | 4,451,674 | $ | 60.12 | ||||||||||||||
Units granted: | |||||||||||||||||
Performance share units (1) | 1,312,820 | 67.48 | |||||||||||||||
Deferred stock units | 926,288 | 65.99 | |||||||||||||||
Total units granted (1) | 2,239,108 | 66.86 | $ | 150 | million | ||||||||||||
Vested (1) (2) | (1,772,439) | 61.92 | $ | 110 | million | ||||||||||||
Forfeited | (365,177) | 62.66 | |||||||||||||||
| Balance at December 31, 2023 | 4,553,166 | 62.53 | |||||||||||||||
Units granted: | |||||||||||||||||
Performance share units (1) | 1,517,643 | 67.76 | |||||||||||||||
Deferred stock units | 930,655 | 72.35 | |||||||||||||||
Total units granted (1) | 2,448,298 | 69.50 | $ | 170 | million | ||||||||||||
Vested (1) (2) | (2,075,329) | 58.51 | $ | 121 | million | ||||||||||||
Forfeited | (389,561) | 66.91 | |||||||||||||||
| Balance at December 31, 2024 | 4,536,574 | 67.76 | |||||||||||||||
Units granted: | |||||||||||||||||
Performance share units (1) | 1,438,015 | 67.95 | |||||||||||||||
Deferred stock units | 1,443,758 | 63.19 | |||||||||||||||
Total units granted (1) | 2,881,773 | 65.56 | $ | 189 | million | ||||||||||||
Vested (1) (2) | (1,562,811) | 63.29 | $ | 99 | million | ||||||||||||
Forfeited | (518,412) | 69.30 | |||||||||||||||
| Balance at December 31, 2025 | 5,337,124 | 67.73 | |||||||||||||||
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Feb 4, 2026 | Showing above |
| 2017 | Feb 9, 2018 | |
About Stock Compensation Disclosures
Stock-based compensation disclosures detail the equity awards granted to employees and executives — including stock options, restricted stock units (RSUs), and performance shares — along with the valuation methods and assumptions used to expense them. This section reveals the true cost of talent retention and the alignment between management incentives and shareholder interests.
Key signals: total unrecognized compensation expense and its expected recognition period signal future earnings headwinds from already-granted awards. For stock options, examine Black-Scholes assumptions — expected volatility, risk-free rate, and expected term — as understating any of these reduces reported compensation expense. Compare stock compensation expense as a percentage of revenue against peers to assess dilution cost. Watch vesting schedules for acceleration clauses tied to change-of-control events. Performance-based awards with undemanding targets may indicate weak governance. Add back stock compensation to operating cash flow to calculate a more conservative free cash flow figure.