NOTE 18—SEGMENT INFORMATION

The Company’s reportable operating segments for the years ended December 31, 2024, 2023 and 2022 are Renewable Natural Gas and Renewable Electricity Generation. Renewable Natural Gas includes the production of RNG. Renewable Electricity Generation includes generation of electricity at biogas-to-electricity plants. The Corporate entity is not determined to be an operating segment but is discretely disclosed for purposes of reconciliation of the Company’s consolidated financial statements, and though not denoted as an operating segment, significant expenses are noted within the segment. The following tables are consistent with the manner in which the Chief Executive Officer, who is the Company's chief operating decision maker ("CODM"), evaluates the performance of each segment and allocates the Company's resources. The CODM evaluates the performance of the segments based on segment operating income (loss). The Company maintains discrete financial information for its operating sites, which meet the definition of an operating segment, but are aggregated into reportable segments based on the type of commodity produced. Total Assets and Capital expenditures by segment are also provided within the tables below. “RNG” refers to Renewable Natural Gas and “REG” refer to Renewable Electricity Generation.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For The Year Ended December 31, 2024

 

 

 

RNG

 

 

REG

 

 

Corporate

 

 

Total

 

Total operating revenue

 

$

157,983

 

 

$

17,753

 

 

$

 

 

$

175,736

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less (1)

 

 

 

 

 

 

 

 

 

 

 

 

Payroll and related expenses

 

 

8,516

 

 

 

2,226

 

 

 

23,847

 

 

 

34,589

 

Wellfield operating and maintenance

 

 

5,104

 

 

 

3,537

 

 

 

 

 

8,641

 

Plant expense

 

 

2,262

 

 

 

1,133

 

 

 

 

 

3,395

 

Waste disposal

 

 

2,353

 

 

 

54

 

 

 

 

 

2,407

 

Preventative maintenance

 

 

13,677

 

 

 

3,607

 

 

 

 

 

17,284

 

Breakdown expenses

 

 

1,736

 

 

 

469

 

 

 

 

 

2,205

 

Utility expense

 

 

15,571

 

 

 

310

 

 

 

 

 

15,881

 

Insurance

 

 

 

 

 

 

5,488

 

 

 

5,488

 

Professional and IT fees

 

 

 

 

 

 

4,141

 

 

 

4,141

 

Royalties, transportation, gathering and production fuel

 

 

29,529

 

 

 

1,973

 

 

 

 

 

31,502

 

Depreciation, depletion and amortization

 

 

18,192

 

 

 

5,099

 

 

 

224

 

 

 

23,515

 

Impairment

 

 

843

 

 

 

743

 

 

 

 

 

1,586

 

Other operating expenses (2), (3)

 

 

4,168

 

 

 

1,425

 

 

 

3,386

 

 

 

8,979

 

Total operating expenses

 

$

101,951

 

 

$

20,576

 

 

$

37,086

 

 

$

159,613

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

$

56,032

 

 

$

(2,823

)

 

$

(37,086

)

 

$

16,123

 

Interest expense

 

 

 

 

1

 

 

 

5,276

 

 

 

5,277

 

Other (income) expense

 

 

(32

)

 

 

(1,011

)

 

 

(288

)

 

 

(1,331

)

Income (loss) before income taxes

 

$

56,064

 

 

$

(1,813

)

 

$

(42,074

)

 

$

12,177

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

187,438

 

 

$

107,519

 

 

$

54,058

 

 

$

349,015

 

Capital expenditures

 

 

25,403

 

 

 

36,280

 

 

 

640

 

 

 

62,323

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Significant expenses regularly provided to the CODM.

(2) The majority of other operating expenses for RNG and REG are consumables, rent, environmental compliance and general and administrative expenses.

(3) The majority of other operating expenses for Corporate are office expenses, board of director and corporate filing fees.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For The Year Ended December 31, 2023

 

 

 

RNG

 

 

REG

 

 

Corporate

 

 

Total

 

Total operating revenue

 

$

156,455

 

 

$

18,449

 

 

$

 

 

$

174,904

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less (1)

 

 

 

 

 

 

 

 

 

 

 

 

Payroll and related expenses

 

 

7,620

 

 

 

1,850

 

 

 

20,396

 

 

 

29,866

 

Wellfield operating and maintenance

 

 

3,659

 

 

 

2,080

 

 

 

 

 

5,739

 

Plant expense

 

 

2,874

 

 

 

806

 

 

 

 

 

3,680

 

Waste disposal

 

 

2,103

 

 

 

24

 

 

 

 

 

2,127

 

Preventative maintenance

 

 

10,202

 

 

 

3,822

 

 

 

 

 

14,024

 

Breakdown expenses

 

 

2,711

 

 

 

832

 

 

 

 

 

3,543

 

Utility expense

 

 

15,168

 

 

 

579

 

 

 

 

 

15,747

 

Insurance

 

 

 

 

 

 

5,951

 

 

 

5,951

 

Professional and IT fees

 

 

 

 

 

 

5,399

 

 

 

5,399

 

Royalties, transportation, gathering and production fuel

 

 

32,876

 

 

 

1,985

 

 

 

 

 

34,861

 

Depreciation, depletion and amortization

 

 

15,720

 

 

 

5,193

 

 

 

245

 

 

 

21,158

 

Impairment

 

 

777

 

 

 

125

 

 

 

-

 

 

 

902

 

Other operating expenses (2), (3)

 

 

3,458

 

 

 

1,749

 

 

 

3,060

 

 

 

8,267

 

Total operating expenses

 

$

97,168

 

 

$

19,045

 

 

$

35,051

 

 

$

151,264

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

$

59,287

 

 

$

(596

)

 

$

(35,051

)

 

$

23,640

 

Interest expense

 

 

 

 

 

 

5,753

 

 

 

5,753

 

Other expense (income)

 

 

16

 

 

 

(24

)

 

 

(471

)

 

 

(479

)

Income (loss) before income taxes

 

$

59,271

 

 

$

(572

)

 

$

(40,333

)

 

$

18,366

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

176,951

 

 

$

73,369

 

 

$

99,918

 

 

$

350,238

 

Capital expenditures

 

 

41,325

 

 

 

21,682

 

 

 

84

 

 

 

63,091

 

 

(1) Significant expenses regularly provided to the CODM.

(2) The majority of other operating expenses for RNG and REG are consumables, rent, environmental compliance and general and administrative expenses.

(3) The majority of other operating expenses for Corporate are office expenses, board of director and corporate filing fees.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For The Year Ended December 31, 2022

 

 

 

RNG

 

 

REG

 

 

Corporate

 

 

Total

 

Total operating revenue

 

$

196,218

 

 

$

17,170

 

 

$

(7,829

)

 

$

205,559

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less (1)

 

 

 

 

 

 

 

 

 

 

 

 

Payroll and related expenses

 

 

6,722

 

 

 

1,574

 

 

 

19,788

 

 

 

28,084

 

Wellfield operating and maintenance

 

 

2,127

 

 

 

1,866

 

 

 

 

 

3,993

 

Plant expense

 

 

2,446

 

 

 

677

 

 

 

 

 

3,123

 

Waste disposal

 

 

2,034

 

 

 

69

 

 

 

 

 

2,103

 

Preventative maintenance

 

 

8,173

 

 

 

6,214

 

 

 

 

 

14,387

 

Breakdown expenses

 

 

1,809

 

 

 

643

 

 

 

 

 

2,452

 

Utility expense

 

 

17,266

 

 

 

618

 

 

 

 

 

17,884

 

Insurance

 

 

 

 

 

 

5,893

 

 

 

5,893

 

Professional and IT fees

 

 

 

 

 

 

5,967

 

 

 

5,967

 

Royalties, transportation, gathering and production fuel

 

 

42,339

 

 

 

1,824

 

 

 

 

 

44,163

 

Depreciation, depletion and amortization

 

 

14,967

 

 

 

5,443

 

 

 

290

 

 

 

20,700

 

Impairment

 

 

1,135

 

 

 

3,526

 

 

 

191

 

 

 

4,852

 

Other operating expenses (2), (3)

 

 

2,761

 

 

 

1,736

 

 

 

2,895

 

 

 

7,392

 

Total operating expenses

 

$

101,779

 

 

$

24,190

 

 

$

35,024

 

 

$

160,993

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

$

94,439

 

 

$

(7,020

)

 

$

(42,853

)

 

$

44,566

 

Interest expense

 

 

 

 

 

 

1,792

 

 

 

1,792

 

Other expense (income)

 

 

108

 

 

 

(280

)

 

 

(296

)

 

 

(468

)

Income (loss) before income taxes

 

$

94,331

 

 

$

(6,740

)

 

$

(44,349

)

 

$

43,242

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

151,998

 

 

$

53,255

 

 

$

127,063

 

 

$

332,316

 

Capital expenditures

 

 

16,667

 

 

 

5,033

 

 

 

577

 

 

 

22,277

 

 

(1) Significant expenses regularly provided to the CODM.

(2) The majority of other operating expenses for RNG and REG are consumables, rent, environmental compliance and general and administrative expenses.

(3) The majority of other operating expenses for Corporate are office expenses, board of director and corporate filing fees.

 

 

 

 

 

For the years ended December 31, 2024, 2023 and 2022, four, three and two customers, respectively, made up greater than 10% of our total revenues.

 

 

Year Ended December 31, 2024

 

 

 

RNG

 

 

REG

 

 

Corporate

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer A

 

 

17.6

%

 

 

 

 

 

 

 

 

17.6

%

Customer B

 

 

15.7

%

 

 

 

 

 

 

 

 

15.7

%

Customer C

 

 

13.8

%

 

 

 

 

 

 

 

 

13.8

%

Customer D

 

 

11.8

%

 

 

 

 

 

 

 

 

11.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2023

 

 

 

RNG

 

 

REG

 

 

Corporate

 

 

Total

 

Customer A

 

 

22.0

%

 

 

 

 

 

 

 

 

22.0

%

Customer B

 

 

11.7

%

 

 

 

 

 

 

 

 

11.7

%

Customer C

 

 

11.7

%

 

 

 

 

 

 

 

 

11.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2022

 

 

 

RNG

 

 

REG

 

 

Corporate

 

 

Total

 

Customer A

 

 

32.0

%

 

 

 

 

 

 

 

 

32.0

%

Customer B

 

 

17.0

%

 

 

 

 

 

 

 

 

17.0

%

About Segments Disclosures

Segment disclosures break a company into its reportable operating units, revealing revenue, profit, and asset allocation that consolidated financial statements obscure. Under ASC 280, segments must match how the chief operating decision maker views the business, providing a window into internal management structure and resource allocation priorities.

Key signals: compare segment margins to identify which units drive profitability and which destroy value. Watch for changes in the number of reportable segments — segment aggregation or disaggregation often coincides with strategic shifts or attempts to obscure declining performance. Intersegment elimination patterns reveal internal pricing practices. The reconciliation between segment totals and consolidated figures exposes corporate overhead allocation and unallocated items. Geographic revenue concentration highlights regulatory and currency exposure. Compare segment-level capital expenditure against segment revenue to assess where management is investing for future growth versus harvesting existing assets.