Mereo BioPharma Group plc Income Taxes Disclosure
14. Income taxes
The Company operates in the U.K. and in the U.S. and is subject to income taxes in those countries. The U.K corporation tax rate applied for the years ended December 31, 2025 and 2024 was 25%. U.K. deferred tax assets and liabilities have been measured at the enacted rate of 25%. The U.S federal income tax rate for the year ended December 31, 2025 and 2024 was 21%. U.S. deferred tax assets and liabilities are calculated at the enacted rate of 21%.
The components of net loss before income tax are as follows:
|
Year Ended December 31, |
|
|||||
|
2025 |
|
|
2024 |
|
||
|
($'000) |
|
|
($'000) |
|
||
United Kingdom |
$ |
39,885 |
|
|
$ |
38,985 |
|
United States |
|
1,993 |
|
|
|
4,268 |
|
Total |
$ |
41,878 |
|
|
$ |
43,253 |
|
Both current and deferred income tax benefits are $nil for the years ended December 31, 2025 and 2024.
A reconciliation of the U.K. statutory income tax rate to the effective tax rate is as follows:
|
Year Ended December 31, |
|
|||||||||||
|
2025 |
|
|
2024 |
|
||||||||
|
($'000) |
|
(%) |
|
|
($'000) |
|
(%) |
|
||||
Income tax benefit using U.K. statutory tax rate |
|
10,414 |
|
|
25.0 |
|
|
|
10,863 |
|
|
25.0 |
|
Foreign tax effects |
|
|
|
|
|
|
|
|
|
||||
U.S. – statutory tax rate difference |
|
(80 |
) |
|
(0.2 |
) |
|
|
(201 |
) |
|
(0.4 |
) |
Tax credits |
|
|
|
|
|
|
|
|
|
||||
U.K. – R&D tax credits |
|
— |
|
|
— |
|
|
|
(1,814 |
) |
|
(4.2 |
) |
U.S. – R&D tax credits |
|
26 |
|
|
— |
|
|
|
84 |
|
|
— |
|
Changes in valuation allowances – deferred tax |
|
(8,374 |
) |
|
(20.1 |
) |
|
|
(7,612 |
) |
|
(17.3 |
) |
Nontaxable or nondeductible items – permanent differences |
|
|
|
|
|
|
|
|
|
||||
Share-based payments |
|
(1,704 |
) |
|
(4.1 |
) |
|
|
(1,110 |
) |
|
(2.6 |
) |
Other |
|
(143 |
) |
|
(0.3 |
) |
|
|
(210 |
) |
|
(0.5 |
) |
Other adjustments |
|
(139 |
) |
|
(0.3 |
) |
|
|
— |
|
|
— |
|
Effective tax rate for loss |
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
The comparative information in the reconciliation above have been reclassified to conform with current year presentation following the adoption of ASU 2023-09.
Following the implementation of the Merged scheme effective for accounting period on or after April 1, 2024, the U.K. R&D tax credits are taxable at the applicable corporation tax rate (see Note 2) and therefore no longer result in a reconciling item in the table above. The corporation tax arising on these U.K. R&D tax credits (the "RDEC Step 2 restriction") has been recognized as a deferred tax asset in the table below.
Components of the Company’s deferred tax assets and liabilities are as follows:
|
Year Ended December 31, |
|
|||||
|
2025 |
|
|
2024 |
|
||
|
($'000) |
|
|
($'000) |
|
||
Deferred tax assets: |
|
|
|
|
|
||
Operating losses carryforwards |
$ |
131,134 |
|
|
$ |
117,604 |
|
Property and equipment |
|
38 |
|
|
|
13 |
|
Intangible assets |
|
2,619 |
|
|
|
4,866 |
|
Temporary differences trading |
|
338 |
|
|
|
65 |
|
Temporary differences non-trading |
|
19 |
|
|
|
10 |
|
U.S. tax credits |
|
78,336 |
|
|
|
79,031 |
|
Section 174 R&E |
|
3,490 |
|
|
|
4,106 |
|
Share-based compensation awards |
|
10,429 |
|
|
|
9,310 |
|
Other |
|
9 |
|
|
|
16 |
|
RDEC Step 2 restriction |
|
351 |
|
|
|
— |
|
Gross deferred tax asset |
|
226,763 |
|
|
|
215,021 |
|
Valuation allowance |
$ |
(226,763 |
) |
|
$ |
(215,021 |
) |
Net deferred tax assets |
$ |
— |
|
|
$ |
— |
|
Deferred tax liabilities: |
|
|
|
|
|
||
Net deferred tax liabilities |
$ |
— |
|
|
$ |
— |
|
Total deferred tax, net |
$ |
— |
|
|
$ |
— |
|
Movements in deferred tax valuation allowance:
|
Year Ended December 31, |
|
|||||
|
2025 |
|
|
2024 |
|
||
|
($'000) |
|
|
($'000) |
|
||
Valuation allowance at January 1 |
$ |
(215,021 |
) |
|
$ |
(206,344 |
) |
Charges to income tax benefit |
$ |
(8,374 |
) |
|
|
(7,612 |
) |
Charges to other comprehensive income/(loss) |
$ |
(3,368 |
) |
|
|
(1,065 |
) |
Valuation allowance at December 31 |
$ |
(226,763 |
) |
|
$ |
(215,021 |
) |
Following review of the cumulative tax losses and projections of future taxable losses, it was determined that it is not more likely than not that they will be realized. Accordingly, valuation allowances have been provided over deferred tax assets.
As of December 31, 2025, the Company had (i) U.K. net operating loss carryforwards of $64.1 million that can be carried forward indefinitely; (ii) U.S. federal tax losses to be carried forward of $67.0 million, of which $20.5 million can be carried forward indefinitely and $46.5 million begin to expire in 2026; (iii) U.S. federal R&D tax credits of $13.7 million that begin to expire in 2027 and less than $0.1 million of state R&D tax credits that do not expire; and (iv) U.S. state tax losses to be carried forward of less than $0.1 million which begin to expire in 2027.
As of December 31, 2024 the Company had (i) U.K. net operating loss carryforwards of $36.6 million that can be carried forward indefinitely; (ii) U.S. federal tax losses to be carried forward of $66.3 million, of which $19.5 million can be carried forward indefinitely and $46.8 million that began to expire in 2025; (iii) U.S. federal R&D tax credits of $13.9 million that began to expire in 2025 and less than $0.1 million of state R&D tax credits that do not expire; and (iv) U.S. state tax losses to be carried forward of less than $0.1 million which begin to expire in 2027.
The Company files separate income tax returns in the U.K. and the U.S. All necessary income tax filings have been completed for all years up to and including December 31, 2024, and there are no ongoing tax examinations in any jurisdiction. There were no federal (national), state or local income tax expense (or benefit) and no federal (national), state or local income tax has been paid in any jurisdiction for the years ended December 31, 2025 and 2024.
As of December 31, 2025, the Company has a cumulative uncertain tax position of $3.8 million. The uncertain tax position relates to U.S. R&D tax credits. The total amount of unrecognized tax benefits, if recognized, would affect the effective tax rate. As of December 31, 2025, the Company had no accrued interest or penalties related to uncertain tax positions.
The following table summarizes the activity related to unrecognized income tax benefits:
|
Year Ended December 31, |
|
|||||
|
2025 |
|
|
2024 |
|
||
|
($'000) |
|
|
($'000) |
|
||
Balance at January 1 |
$ |
3,749 |
|
|
$ |
3,729 |
|
Additions based on tax positions related to current year |
|
4 |
|
|
|
20 |
|
Balance at December 31 |
$ |
3,753 |
|
|
$ |
3,749 |
|
For Mereo BioPharma 5, Inc., with respect to accumulated tax losses carried forward prior to its acquisition by the Company of $18.2 million, there is a change of control restriction which will limit the amount available in any one year to $0.3 million per year.
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Mar 19, 2026 | Showing above |
| 2024 | Mar 26, 2025 | |
| 2023 | Mar 27, 2024 | |
About Income Taxes Disclosures
The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.
Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.