Earnings Per Share
The following table sets forth the computation of basic and diluted EPS:
(Thousands except per share amounts)202520242023
Numerator for basic and diluted EPS:
Net income$74,823 $5,888 $95,702 
Denominator:
Denominator for basic EPS:
Weighted-average shares outstanding20,755 20,732 20,619 
Effect of dilutive securities:
Stock appreciation rights47 78 85 
Restricted stock units55 58 92 
Performance-based restricted stock units55 60 115 
Diluted potential common shares157 196 292 
Denominator for diluted EPS:
Adjusted weighted-average shares outstanding20,912 20,928 20,911 
Basic EPS$3.61 $0.28 $4.64 
Diluted EPS$3.58 $0.28 $4.58 
Equity awards covering shares of common stock totaling 148,174 in 2025, 107,370 in 2024, and 39,473 in 2023 were excluded from the diluted EPS calculation as their effect would have been anti-dilutive.

Historical Timeline

Fiscal YearFiled
2025Feb 12, 2026Showing above
2024Feb 19, 2025
2023Feb 15, 2024
2022Feb 16, 2023
2021Feb 17, 2022
2020Feb 18, 2021
2019Feb 13, 2020
2018Feb 14, 2019
2017Feb 15, 2018
2016Feb 17, 2017
2015Feb 25, 2016

About Earnings Per Share Disclosures

The earnings per share disclosure breaks down the calculation from net income to both basic and diluted EPS, revealing the full impact of a company's capital structure on per-share economics. The reconciliation between basic and diluted share counts exposes how many stock options, RSUs, convertible securities, and warrants are potentially dilutive to existing shareholders.

Key signals: a widening gap between basic and diluted shares indicates growing dilution from equity compensation or convertible instruments. Anti-dilutive securities excluded from the diluted calculation deserve attention — they represent latent dilution that will materialize if the stock price rises. Watch for the effect of share buybacks on per-share metrics: EPS growth driven primarily by repurchases rather than income growth signals weakening fundamentals. Compare year-over-year changes in the diluted share count against equity compensation expense to assess whether management is effectively managing dilution.