Murphy USA Inc. Leases Disclosure
| (Millions of dollars) | Classification | December 31, 2025 | December 31, 2024 | ||||||||||||||
| Assets | |||||||||||||||||
| Operating (Right-of-use) | Operating lease right-of-use assets, net | $ | 526.3 | $ | 492.9 | ||||||||||||
| Finance | Property, plant, and equipment, at cost, less accumulated depreciation of $69.0 in 2025 and $56.3 in 2024 | 100.2 | 103.9 | ||||||||||||||
| Total leased assets | $ | 626.5 | $ | 596.8 | |||||||||||||
| Liabilities | |||||||||||||||||
| Current | |||||||||||||||||
| Operating | $ | 25.8 | $ | 23.7 | |||||||||||||
| Finance | 13.0 | 11.7 | |||||||||||||||
| Noncurrent | |||||||||||||||||
| Operating | Non-current operating lease liabilities | 534.6 | 496.3 | ||||||||||||||
| Finance | 105.5 | 108.0 | |||||||||||||||
| Total lease liabilities | $ | 678.9 | $ | 639.7 | |||||||||||||
| Lease Cost: | Years Ended December 31, | ||||||||||||||||||||||
| (Millions of dollars) | Classification | 2025 | 2024 | 2023 | |||||||||||||||||||
| Operating lease cost | Store and other operating expenses | $ | 66.7 | $ | 59.6 | $ | 55.1 | ||||||||||||||||
| Finance lease cost | |||||||||||||||||||||||
| Amortization of leased assets | Depreciation & amortization expense | 14.6 | 14.6 | 15.0 | |||||||||||||||||||
| Interest on lease liabilities | Interest expense | 8.0 | 8.3 | 8.9 | |||||||||||||||||||
| Net lease costs | $ | 89.3 | $ | 82.5 | $ | 79.0 | |||||||||||||||||
| Cash Flow Information: | Years Ended December 31, | ||||||||||||||||||||||
| (Millions of dollars) | 2025 | 2024 | 2023 | ||||||||||||||||||||
| Cash paid for amounts included in the measurement of liabilities | |||||||||||||||||||||||
| Operating cash flows required by operating leases | $ | 61.0 | $ | 53.8 | $ | 50.6 | |||||||||||||||||
| Operating cash flows required by finance leases | $ | 8.0 | $ | 8.3 | $ | 8.9 | |||||||||||||||||
| Financing cash flows required by finance leases | $ | 12.4 | $ | 11.7 | $ | 11.4 | |||||||||||||||||
| Maturity of Lease Liabilities: | ||||||||||||||
| (Millions of dollars) | Operating leases | Finance leases | ||||||||||||
| 2026 | $ | 66.6 | $ | 20.6 | ||||||||||
| 2027 | 66.6 | 19.5 | ||||||||||||
| 2028 | 65.6 | 18.5 | ||||||||||||
| 2029 | 64.0 | 16.4 | ||||||||||||
| 2030 | 62.4 | 14.1 | ||||||||||||
| After 2030 | 661.0 | 84.4 | ||||||||||||
| Total lease payments | 986.2 | 173.5 | ||||||||||||
| Less: interest | 425.8 | 55.0 | ||||||||||||
| Present value of lease liabilities | $ | 560.4 | $ | 118.5 | ||||||||||
| Lease Term and Discount Rate: | Year Ended December 31, | ||||||||||
| 2025 | |||||||||||
| Weighted-average remaining lease term (years) | |||||||||||
| Finance leases | 10.8 | ||||||||||
| Operating leases | 14.6 | ||||||||||
| Weighted-average discount rate | |||||||||||
| Finance leases | 6.9 | % | |||||||||
| Operating leases | 7.3 | % | |||||||||
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Feb 18, 2026 | Showing above |
| 2024 | Feb 20, 2025 | |
| 2023 | Feb 16, 2024 | |
| 2022 | Feb 15, 2023 | |
| 2021 | Feb 17, 2022 | |
| 2020 | Feb 19, 2021 | |
| 2019 | Feb 18, 2020 | |
About Leases Disclosures
Lease disclosures under ASC 842 provide a comprehensive view of a company's leased asset portfolio, including the split between operating and finance leases, discount rates used to present-value future payments, and the maturity schedule of lease obligations. This section reveals a significant source of off-balance-sheet commitments that were largely hidden before the current standard.
Key signals: the weighted-average discount rate affects the size of recorded lease liabilities — a higher rate reduces the reported obligation, so compare the chosen rate against the company's incremental borrowing rate. The operating versus finance lease mix affects both EBITDA and operating income presentation. Watch the maturity table for concentration risk: large payment cliffs in specific years may create cash flow pressure. Variable lease payments excluded from the liability measurement represent real obligations that do not appear on the balance sheet. Compare total lease costs against prior-year operating lease expense to assess the true economic burden.