Neptune Insurance Holdings Inc. Earnings Per Share Disclosure
| (In thousands, except share and per share data) | 2025 | 2024 | 2023 | ||||||||||||||
| Basic Shares: | |||||||||||||||||
| Numerator: | |||||||||||||||||
| Net income | $ | 37,413 | $ | 34,592 | $ | 17,886 | |||||||||||
| Less: accretion adjustment to redeemable preferred stock (1) | (10,438) | (13,274) | (8,135) | ||||||||||||||
| Less: allocation to participating preferred stock | - | (6,599) | - | ||||||||||||||
Less: Cash dividend paid on redeemable preferred stock | (54,170) | - | - | ||||||||||||||
| Net income (loss) available to common stockholders (2) | $ | (27,195) | $ | 14,719 | $ | 9,751 | |||||||||||
| Denominator: | |||||||||||||||||
| Weighted average Common Stock outstanding - Basic | |||||||||||||||||
| Class A Common Stock | 93,673,838 | 93,350,000 | 93,523,340 | ||||||||||||||
| Class B Common Stock | 10,829,000 | — | — | ||||||||||||||
| Total Weighted average Common Stock outstanding - Basic | 104,502,838 | 93,350,000 | 93,523,340 | ||||||||||||||
Basic earnings (loss) per share - Class A and Class B Common Stock | $ | (0.26) | $ | 0.16 | $ | 0.10 | |||||||||||
Weighted average Common Stock outstanding Class A and Class B Common Stock - Diluted | 104,502,838 | 93,350,000 | 93,523,340 | ||||||||||||||
Diluted earnings (loss) per share - Class A and Class B Common Stock | $ | (0.26) | $ | 0.16 | $ | 0.10 | |||||||||||
| Outstanding as of December 31, 2025 | Outstanding as of December 31, 2024 | Outstanding as of December 31, 2023 | |||||||||||||||
Time vesting options (3) | 0 | 5,472,500 | 5,115,000 | ||||||||||||||
Performance Vesting Options (4) | 0 | 5,472,500 | 5,115,000 | ||||||||||||||
Fully vested options (5) | 8,778,385 | 0 | 0 | ||||||||||||||
Restricted Stock Units (6) | 4,177,488 | 0 | 0 | ||||||||||||||
About Earnings Per Share Disclosures
The earnings per share disclosure breaks down the calculation from net income to both basic and diluted EPS, revealing the full impact of a company's capital structure on per-share economics. The reconciliation between basic and diluted share counts exposes how many stock options, RSUs, convertible securities, and warrants are potentially dilutive to existing shareholders.
Key signals: a widening gap between basic and diluted shares indicates growing dilution from equity compensation or convertible instruments. Anti-dilutive securities excluded from the diluted calculation deserve attention — they represent latent dilution that will materialize if the stock price rises. Watch for the effect of share buybacks on per-share metrics: EPS growth driven primarily by repurchases rather than income growth signals weakening fundamentals. Compare year-over-year changes in the diluted share count against equity compensation expense to assess whether management is effectively managing dilution.