Phillips Edison & Company, Inc. Leases Disclosure
| 3. LEASES | ||
| 2025 | 2024 | 2023 | |||||||||||||||
Rental income related to fixed lease payments(1) | $ | 527,114 | $ | 486,328 | $ | 446,576 | |||||||||||
Rental income related to variable lease payments(1)(2) | 167,211 | 150,350 | 138,691 | ||||||||||||||
Straight-line rent amortization(3) | 9,569 | 8,552 | 9,539 | ||||||||||||||
| Amortization of lease assets | 8,480 | 6,507 | 5,126 | ||||||||||||||
| Lease buyout income | 2,517 | 867 | 1,222 | ||||||||||||||
Adjustments for collectibility(4) | (5,705) | (5,015) | (3,653) | ||||||||||||||
| Total rental income | $ | 709,186 | $ | 647,589 | $ | 597,501 | |||||||||||
| Year | Amount | ||||
| 2026 | $ | 524,958 | |||
| 2027 | 474,837 | ||||
| 2028 | 401,693 | ||||
| 2029 | 319,679 | ||||
| 2030 | 233,872 | ||||
| Thereafter | 642,541 | ||||
| Total | $ | 2,597,580 | |||
| Balance Sheet Information | Balance Sheet Location | 2025 | 2024 | |||||||||||
| ROU assets, net - operating leases | Investment in Real Estate | $ | 3,526 | $ | 3,632 | |||||||||
| ROU assets, net - operating and finance leases | Other Assets, Net | 1,659 | 870 | |||||||||||
| Operating lease liability | 5,013 | 4,714 | ||||||||||||
| Finance lease liability | 480 | 31 | ||||||||||||
| Undiscounted | |||||||||||
| Year | Operating | Finance | |||||||||
| 2026 | $ | 508 | $ | 208 | |||||||
| 2027 | 509 | 198 | |||||||||
| 2028 | 511 | 114 | |||||||||
| 2029 | 533 | — | |||||||||
| 2030 | 468 | — | |||||||||
| Thereafter | 4,979 | — | |||||||||
| Total undiscounted cash flows from leases | 7,508 | 520 | |||||||||
| Total lease liabilities recorded at present value | 5,013 | 480 | |||||||||
| Difference between undiscounted cash flows and present value of lease liabilities | $ | 2,495 | $ | 40 | |||||||
Want the next Phillips Edison & Company, Inc. leases disclosure the moment it drops?
Set a Sentinel and we'll alert you the moment Phillips Edison & Company, Inc.'s next filing hits EDGAR. No credit card, your email never gets sold.
About Leases Disclosures
Lease disclosures under ASC 842 provide a comprehensive view of a company's leased asset portfolio, including the split between operating and finance leases, discount rates used to present-value future payments, and the maturity schedule of lease obligations. This section reveals a significant source of off-balance-sheet commitments that were largely hidden before the current standard.
Key signals: the weighted-average discount rate affects the size of recorded lease liabilities — a higher rate reduces the reported obligation, so compare the chosen rate against the company's incremental borrowing rate. The operating versus finance lease mix affects both EBITDA and operating income presentation. Watch the maturity table for concentration risk: large payment cliffs in specific years may create cash flow pressure. Variable lease payments excluded from the liability measurement represent real obligations that do not appear on the balance sheet. Compare total lease costs against prior-year operating lease expense to assess the true economic burden.