Segments
The Company has three reportable segments: (i) Franchise; (ii) Corporate-owned clubs; and (iii) Equipment.
The Company’s operations are organized and managed by type of products and services and segment information is reported accordingly. The Company’s Chief Operating Decision Maker (the “CODM”) is its Chief Executive Officer. The CODM reviews financial performance and allocates resources by reportable segment. There have been no operating segments aggregated to arrive at the Company’s reportable segments. Revenues for all operating segments include only transactions with unaffiliated customers and include no intersegment revenues. The accounting policies of the reportable segments are the same as those described in Note 2.
The Franchise segment includes operations related to the Company’s franchising business in the United States, Puerto Rico, Canada, Panama, Mexico and Australia. The Company records all revenues and expenses of the NAFs within the franchise segment. The Corporate-owned clubs segment includes operations with respect to all Corporate-owned clubs throughout the United States, Canada, and Spain. The Equipment segment includes the sale of equipment to franchisee-owned clubs.
The CODM evaluates the performance of the Company’s reportable segments based on revenue and Segment Adjusted EBITDA. Segment Adjusted EBITDA is defined as earnings before interest, taxes, depreciation, and amortization, adjusted for the impact of certain non-cash and other items that the CODM does not consider in her evaluation of ongoing performance of the segment’s core operations. The CODM utilizes Segment Adjusted EBITDA when making decisions about allocating resources to the segments as well to assess the performance for each segment by comparing the results of each segment and in the compensation of certain employees. No asset information has been provided for these reportable segments as the CODM does not regularly review asset information by reportable segment.
The following table summarizes total revenue and total Segment Adjusted EBITDA for the Company’s reportable segments.
 Years Ended December 31,
(in thousands)202520242023
Revenue
Franchise$467,958 $423,247 $387,929 
Corporate-owned clubs546,097 502,287 449,296 
Equipment310,089 256,120 234,101 
Total revenue$1,324,144 $1,181,654 $1,071,326 
Segment Adjusted EBITDA
Franchise$336,592 $301,122 $273,008 
Corporate-owned clubs206,347 188,751 173,322 
Equipment94,478 71,778 56,362 
Segment Adjusted EBITDA$637,417 $561,651 $502,692 
The following tables summarize the significant expense categories and amounts for each of the Company’s reportable segments and align with the segment level information that is regularly provided to the CODM:
Franchise SegmentYears Ended December 31,
(in thousands)202520242023
Selling, general and administrative
$34,394 $32,514 $35,654 
National advertising fund expense87,580 79,009 70,095 
Cost of revenue10,242 9,892 9,493 
Other segment expenses (income), net(1)
(850)710 (320)
Total$131,366 $122,125 $114,921 
(1) Other segment expenses (income), net for the franchise segment includes other (gains) losses, net, and other income (expense), net.
Corporate-owned Clubs SegmentYears Ended December 31,
(in thousands)202520242023
Rent & occupancy(1)
$127,079 $117,392 $102,399 
Club compensation and payroll(1)
97,758 87,212 75,222 
Marketing(1)
47,730 43,137 39,642 
Operational and other(1)
45,978 42,128 35,718 
Selling, general and administrative14,117 18,027 16,891 
Other segment expenses, net(2)
7,088 5,640 6,102 
Total$339,750 $313,536 $275,974 
(1) Club compensation and payroll, rent and occupancy, marketing, and operational and other are included within club operations expense in the consolidated statements of operations. Operational and other primarily consists of repairs and maintenance expense, transaction fees, club supplies, personal property tax expense and other expenses incurred in the operation of each corporate-owned club.
(2) Other segment expenses, net for the corporate-owned clubs segment includes cost of revenue, other (gains) losses, net, and other income (expense), net.
Equipment SegmentYears Ended December 31,
(in thousands)202520242023
Cost of revenue
$213,476 $181,545 $174,846 
Other segment expenses, net(1)
2,135 2,797 2,893 
Total$215,611 $184,342 $177,739 
(1) Other segment expenses, net for the equipment segment includes selling, general, and administrative expenses, other (gains) losses, net, and other income (expense), net.
Capital expenditures for the corporate-owned clubs segment were $147.4 million, $131.8 million and $112.2 million for the years ended December 31, 2025, 2024 and 2023, respectively. The CODM does not review capital expenditures related to the franchise or equipment segments.
The following table reconciles total Segment Adjusted EBITDA to consolidated income before taxes:
 Years Ended December 31,
(in thousands)202520242023
Segment Adjusted EBITDA
Franchise$336,592 $301,122 $273,008 
Corporate-owned clubs206,347 188,751 173,322 
Equipment94,478 71,778 56,362 
Segment Adjusted EBITDA
637,417 561,651 502,692 
Depreciation and amortization(155,785)(160,346)(149,413)
Interest income22,999 23,115 17,741 
Interest expense(108,244)(100,037)(86,576)
Losses from equity-method investments, net of tax2,840 4,042 1,994 
Corporate and other unallocated expenses, net(1)
(90,249)(81,697)(78,897)
Income before income taxes$308,978 $246,728 $207,541 
(1) Corporate and other unallocated expenses, net includes corporate overhead costs, such as payroll and related benefit costs and professional services that are not directly attributable to any individual segment and thus are unallocated and certain other gains and charges that the CODM does not consider in her evaluation of the Company’s reportable segments.

The following table summarizes geographic information about the Company’s revenue, based on customer location:
 Years Ended December 31,
(in thousands)202520242023
United States$1,284,622 $1,141,550 $1,042,784 
Rest of world39,522 40,104 28,542 
Total revenue$1,324,144 $1,181,654 $1,071,326 

The following table summarizes geographic information about the Company’s long-lived assets, net, excluding goodwill and other intangible assets:
As of December 31,
(in thousands)20252024
United States$913,906 $882,022 
Rest of world65,609 21,414 
Total long-lived assets, net$979,515 $903,436 

Historical Timeline

Fiscal YearFiled
2025Feb 25, 2026Showing above
2024Feb 25, 2025
2023Feb 29, 2024
2022Mar 1, 2023
2021Mar 1, 2022
2020Mar 1, 2021
2019Feb 28, 2020
2018Mar 1, 2019
2017Mar 1, 2018
2016Mar 6, 2017
2015Mar 4, 2016

About Segments Disclosures

Segment disclosures break a company into its reportable operating units, revealing revenue, profit, and asset allocation that consolidated financial statements obscure. Under ASC 280, segments must match how the chief operating decision maker views the business, providing a window into internal management structure and resource allocation priorities.

Key signals: compare segment margins to identify which units drive profitability and which destroy value. Watch for changes in the number of reportable segments — segment aggregation or disaggregation often coincides with strategic shifts or attempts to obscure declining performance. Intersegment elimination patterns reveal internal pricing practices. The reconciliation between segment totals and consolidated figures exposes corporate overhead allocation and unallocated items. Geographic revenue concentration highlights regulatory and currency exposure. Compare segment-level capital expenditure against segment revenue to assess where management is investing for future growth versus harvesting existing assets.