EPLUS INC Segments Disclosure
|
Year Ended March
31,
|
|||||||||||
|
2025
|
2024
|
2023
| |||||||||
|
Net sales
|
|||||||||||
|
Product
|
$ | 1,608,768 | $ | 1,883,809 | $ | 1,750,802 | |||||
|
Professional services
|
229,030 | 154,549 | 151,785 | ||||||||
|
Managed services
|
171,347 | 137,528 | 112,658 | ||||||||
|
Financing
|
59,644 | 49,416 | 52,473 | ||||||||
|
Total
|
2,068,789 | 2,225,302 | 2,067,718 | ||||||||
|
Cost of sales
|
|||||||||||
|
Product
|
1,235,211 | 1,486,191 | 1,370,061 | ||||||||
|
Professional services
|
138,513 | 86,355 | 90,191 | ||||||||
|
Managed services
|
120,040 | 94,861 | 80,503 | ||||||||
|
Financing
|
5,904 | 7,102 | 9,439 | ||||||||
|
Total
|
1,499,668 | 1,674,509 | 1,550,194 | ||||||||
|
Gross profit
|
|||||||||||
|
Product
|
373,557 | 397,618 | 380,741 | ||||||||
|
Professional services
|
90,517 | 68,194 | 61,594 | ||||||||
|
Managed services
|
51,307 | 42,667 | 32,155 | ||||||||
|
Financing
|
53,740 | 42,314 | 43,034 | ||||||||
|
Total
|
569,121 | 550,793 | 517,524 | ||||||||
|
Selling, general,
and administrative
|
|||||||||||
|
Technology business
|
383,335 | 353,540 | 317,885 | ||||||||
|
Financing
|
16,409 | 14,194 | 15,635 | ||||||||
|
Total
|
399,744 | 367,734 | 333,520 | ||||||||
|
Depreciation and
amortization
|
|||||||||||
|
Technology business
|
25,753 | 20,951 | 13,598 | ||||||||
|
Financing
|
- | 74 | 111 | ||||||||
|
Total
|
25,753 | 21,025 | 13,709 | ||||||||
|
Interest and
financing costs
|
|||||||||||
|
Technology business
|
- | 1,428 | 2,897 | ||||||||
|
Financing
|
2,211 | 2,349 | 1,236 | ||||||||
|
Total
|
2,211 | 3,777 | 4,133 | ||||||||
|
Operating income
|
|||||||||||
|
Technology business
|
106,293 | 132,560 | 140,110 | ||||||||
|
Financing
|
35,120 | 25,697 | 26,052 | ||||||||
|
Total
|
141,413 | 158,257 | 166,162 | ||||||||
|
Other income
(expense), net
|
7,426 | 2,836 | (3,188 | ) | |||||||
|
Earnings before tax
|
$ | 148,839 | $ | 161,093 | $ | 162,974 | |||||
|
Selected financial data
- statement of cash flow
|
|||||||||||
|
Purchases of
property, equipment, and operating lease equipment:
|
|||||||||||
|
Technology business
|
$ | 5,216 | $ | 7,454 | $ | 7,693 | |||||
|
Financing
|
1,387 | 1,049 | 1,687 | ||||||||
|
Total
|
$ | 6,603 | $ | 8,503 | $ | 9,380 | |||||
|
Year ended March 31, 2025
|
|||||||||||||||||||
|
Product
|
Professional
Services
|
Managed
Services
|
Financing
|
Total
|
|||||||||||||||
|
Net Sales:
|
|||||||||||||||||||
|
Contracts with
customers
|
$ | 1,575,097 | $ | 229,030 | $ | 171,347 | $ | 5,560 | $ | 1,981,034 | |||||||||
|
Financing and other
|
33671 | - | - | 54,084 | 87,755 | ||||||||||||||
|
Total
|
$ | 1,608,768 | $ | 229,030 | $ | 171,347 | $ | 59,644 | $ | 2,068,789 | |||||||||
|
Timing and position
as principal or agent:
|
|||||||||||||||||||
|
Transferred at a
point in time as principal
|
$ | 1,390,811 | $ | - | $ | - | $ | 5,560 | $ | 1,396,371 | |||||||||
|
Transferred at a
point in time as agent
|
184,286 | - | - | - | 184,286 | ||||||||||||||
|
Transferred over
time as principal
|
- | 229,030 | 171,347 | - | 400,377 | ||||||||||||||
|
Total revenue from
contracts with customers
|
$ | 1,575,097 | $ | 229,030 | $ | 171,347 | $ | 5,560 | $ | 1,981,034 | |||||||||
|
Year ended March 31, 2024
|
|||||||||||||||||||
|
Product
|
Professional
Services
|
Managed
Services |
Financing
|
Total
|
|||||||||||||||
|
Net Sales:
|
|||||||||||||||||||
|
Contracts with
customers
|
$ | 1,862,231 | $ | 154,549 | $ | 137,528 | $ | 5,926 | $ | 2,160,234 | |||||||||
|
Financing and other
|
21,578 | - | - | 43,490 | 65,068 | ||||||||||||||
|
Total
|
$ | 1,883,809 | $ | 154,549 | $ | 137,528 | $ | 49,416 | $ | 2,225,302 | |||||||||
|
Timing and position
as principal or agent:
|
|||||||||||||||||||
|
Transferred at a
point in time as principal
|
$ | 1,687,639 | $ | - | $ | - | $ | 5,926 | $ | 1,693,565 | |||||||||
|
Transferred at a
point in time as agent
|
174,592 | - | - | - | 174,592 | ||||||||||||||
|
Transferred over
time as principal
|
- | 154,549 | 137,528 | - | 292,077 | ||||||||||||||
|
Total revenue from
contracts with customers
|
$ | 1,862,231 | $ | 154,549 | $ | 137,528 | $ | 5,926 | $ | 2,160,234 | |||||||||
|
Year ended March 31, 2023
|
|||||||||||||||||||
|
Product
|
Professional
Services
|
Managed
Services |
Financing
|
Total
|
|||||||||||||||
|
Net Sales:
|
|||||||||||||||||||
|
Contracts with
customers
|
$ | 1,728,125 | $ | 151,785 | $ | 112,658 | $ | 9,304 | $ | 2,001,872 | |||||||||
|
Financing and other
|
22,677 | - | - | 43,169 | 65,846 | ||||||||||||||
|
Total
|
$ | 1,750,802 | $ | 151,785 | $ | 112,658 | $ | 52,473 | $ | 2,067,718 | |||||||||
|
Timing and position
as principal or agent:
|
|||||||||||||||||||
|
Transferred at a
point in time as principal
|
$ | 1,566,760 | $ | - | $ | - | $ | 9,304 | $ | 1,576,064 | |||||||||
|
Transferred at a
point in time as agent
|
161,365 | - | - | - | 161,365 | ||||||||||||||
|
Transferred over
time as principal
|
- | 151,785 | 112,658 | - | 264,443 | ||||||||||||||
|
Total revenue from
contracts with customers
|
$ | 1,728,125 | $ | 151,785 | $ | 112,658 | $ | 9,304 | $ | 2,001,872 | |||||||||
|
Year Ended March 31,
|
|||||||||||
|
2025
|
2024
|
2023
|
|||||||||
|
Customer end
market:
|
|||||||||||
|
Telecom, media
& entertainment
|
$ | 453,892 | $ | 547,525 | $ | 532,921 | |||||
|
SLED
|
333,371 | 329,617 | 290,624 | ||||||||
|
Technology
|
300,465 | 379,720 | 393,594 | ||||||||
|
Healthcare
|
286,474 | 278,893 | 274,936 | ||||||||
|
Financial services
|
174,798 | 243,630 | 156,257 | ||||||||
|
All others
|
460,145 | 396,501 | 366,913 | ||||||||
|
Net sales
|
2,009,145 | 2,175,886 | 2,015,245 | ||||||||
|
Less: revenue from
financing and other
|
(33,671 | ) | (21,578 | ) | (22,677 | ) | |||||
|
Total revenue from
contracts with customers
|
$ | 1,975,474 | 2,154,308 | 1,992,568 | |||||||
|
Type:
|
|||||||||||
|
Product
|
|||||||||||
|
Networking
|
$ | 781,703 | $ | 1,005,679 | $ | 803,678 | |||||
|
Cloud
|
509,774 | 546,341 | 587,097 | ||||||||
|
Security
|
191,872 | 193,956 | 214,459 | ||||||||
|
Collaboration
|
55,483 | 65,714 | 57,472 | ||||||||
|
Other
|
69,936 | 72,119 | 88,096 | ||||||||
|
Total product
|
1,608,768 | 1,883,809 | 1,750,802 | ||||||||
|
Professional
services
|
229,030 | 154,549 | 151,785 | ||||||||
|
Managed services
|
171,347 | 137,528 | 112,658 | ||||||||
|
Net sales
|
2,009,145 | 2,175,886 | 2,015,245 | ||||||||
|
Less: revenue from
financing and other
|
(33,671 | ) | (21,578 | ) | (22,677 | ) | |||||
|
Total revenue from
contracts with customers
|
$ | 1,975,474 | $ | 2,154,308 | $ | 1,992,568 | |||||
|
Year Ended March 31,
|
|||||||||||
|
2025
|
2024
|
2023
|
|||||||||
|
Net sales:
|
|||||||||||
|
US
|
$ | 1,983,403 | $ | 2,127,695 | $ | 1,953,465 | |||||
|
Non-US
|
85,386 | 97,607 | 114,253 | ||||||||
|
Total
|
$ | 2,068,789 | $ | 2,225,302 | $ | 2,067,718 | |||||
|
March 31,
|
|||||||
|
2025
|
2024
|
||||||
|
Long-lived tangible
assets:
|
|||||||
|
US
|
$ | 17,162 | $ | 16,258 | |||
|
Non-US
|
321 | 582 | |||||
|
Total
|
$ | 17,483 | $ | 16,840 | |||
About Segments Disclosures
Segment disclosures break a company into its reportable operating units, revealing revenue, profit, and asset allocation that consolidated financial statements obscure. Under ASC 280, segments must match how the chief operating decision maker views the business, providing a window into internal management structure and resource allocation priorities.
Key signals: compare segment margins to identify which units drive profitability and which destroy value. Watch for changes in the number of reportable segments — segment aggregation or disaggregation often coincides with strategic shifts or attempts to obscure declining performance. Intersegment elimination patterns reveal internal pricing practices. The reconciliation between segment totals and consolidated figures exposes corporate overhead allocation and unallocated items. Geographic revenue concentration highlights regulatory and currency exposure. Compare segment-level capital expenditure against segment revenue to assess where management is investing for future growth versus harvesting existing assets.