Pennant Group, Inc. Stock Compensation Disclosure
| Year Ended December 31, | |||||||||||||||||
| 2025 | 2024 | 2023 | |||||||||||||||
| Share-based compensation expense related to stock options | $ | 6,778 | $ | 4,944 | $ | 3,945 | |||||||||||
| Share-based compensation expense related to Restricted Stock | 748 | 561 | 712 | ||||||||||||||
| Share-based compensation expense related to Restricted Stock to non-employee directors | 1,414 | 2,276 | 712 | ||||||||||||||
| Total share-based compensation | $ | 8,940 | $ | 7,781 | $ | 5,369 | |||||||||||
| Unrecognized Share-Based Compensation Expense | Weighted Average Recognition Period (in years) | ||||||||||
| Unvested stock options | $ | 23,745 | 3.8 | ||||||||
| Unvested Restricted Stock | 2,020 | 3.1 | |||||||||
| Total unrecognized share-based compensation expense | $ | 25,765 | |||||||||
| Grant Year | Options Granted | Risk-Free Interest Rate | Expected Life(a) | Expected Volatility(b) | Dividend Yield | Weighted Average Fair Value of Options | ||||||||||||||||||||||||||||||||
| 2025 | 1,214 | 4.1 | % | 6.5 | 42.1 | % | — | % | $ | 13.52 | ||||||||||||||||||||||||||||
| 2024 | 850 | 4.3 | % | 6.5 | 42.6 | % | — | % | $ | 10.88 | ||||||||||||||||||||||||||||
| 2023 | 924 | 4.2 | % | 6.5 | 41.8 | % | — | % | $ | 6.59 | ||||||||||||||||||||||||||||
| (a) | Under the midpoint method, the expected option life is the midpoint between the contractual option life and the average vesting period for the options being granted. This resulted in an expected option life of 6.5 years for the options granted. | |||||||
| (b) | Because the Company’s equity shares have been traded for a relatively short period of time, expected volatility assumption was based on the volatility of related industry stocks. | |||||||
Number of Options Outstanding | Weighted Average Exercise Price | Number of Options Vested | Weighted Average Exercise Price of Options Vested | ||||||||||||||||||||
| December 31, 2024 | 3,331 | $ | 20.01 | 1,367 | $ | 20.67 | |||||||||||||||||
| Granted | 1,214 | $ | 27.73 | ||||||||||||||||||||
| Exercised | (119) | $ | 12.19 | ||||||||||||||||||||
| Forfeited | (57) | $ | 22.17 | ||||||||||||||||||||
| Expired | (2) | $ | 26.22 | ||||||||||||||||||||
| December 31, 2025 | 4,367 | $ | 22.34 | 1,811 | $ | 21.44 | |||||||||||||||||
| Year Ended December 31, | |||||||||||||||||
| Options | 2025 | 2024 | 2023 | ||||||||||||||
| Outstanding | $ | 32,493 | $ | 28,471 | $ | 3,776 | |||||||||||
| Vested | 16,747 | 12,103 | 2,699 | ||||||||||||||
| Unvested | 15,746 | 16,368 | 1,077 | ||||||||||||||
| Exercised | 1,746 | 3,500 | 577 | ||||||||||||||
| Non-Vested Restricted Awards | Weighted Average Grant Date Fair Value | ||||||||||
| December 31, 2024 | 152 | $ | 16.27 | ||||||||
| Granted | 89 | 25.05 | |||||||||
| Vested | (114) | 20.99 | |||||||||
| Forfeited | — | — | |||||||||
| December 31, 2025 | 127 | $ | 18.17 | ||||||||
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Feb 26, 2026 | Showing above |
| 2024 | Feb 27, 2025 | |
| 2023 | Feb 28, 2024 | |
| 2022 | Feb 23, 2023 | |
About Stock Compensation Disclosures
Stock-based compensation disclosures detail the equity awards granted to employees and executives — including stock options, restricted stock units (RSUs), and performance shares — along with the valuation methods and assumptions used to expense them. This section reveals the true cost of talent retention and the alignment between management incentives and shareholder interests.
Key signals: total unrecognized compensation expense and its expected recognition period signal future earnings headwinds from already-granted awards. For stock options, examine Black-Scholes assumptions — expected volatility, risk-free rate, and expected term — as understating any of these reduces reported compensation expense. Compare stock compensation expense as a percentage of revenue against peers to assess dilution cost. Watch vesting schedules for acceleration clauses tied to change-of-control events. Performance-based awards with undemanding targets may indicate weak governance. Add back stock compensation to operating cash flow to calculate a more conservative free cash flow figure.