Note 7 - Income Taxes

Income before income taxes and equity in earnings is attributable to the following jurisdictions (in thousands):

 

 

Year Ended December 31,

 

 

2025

 

 

2024

 

 

2023

 

United States

 

$

520,558

 

 

$

553,533

 

 

$

662,138

 

Foreign

 

 

12,876

 

 

 

13,421

 

 

 

25,998

 

Total

 

$

533,434

 

 

$

566,954

 

 

$

688,136

 

 

The provision for income taxes consisted of the following (in thousands):

 

 

Year Ended December 31,

 

 

2025

 

 

2024

 

 

2023

 

Current:

 

 

 

 

 

 

 

 

 

Federal

 

$

86,408

 

 

$

97,251

 

 

$

120,122

 

State

 

 

18,784

 

 

 

14,462

 

 

 

26,444

 

Foreign

 

 

4,910

 

 

 

5,384

 

 

 

8,159

 

Total current provision for income taxes

 

 

110,102

 

 

 

117,097

 

 

 

154,725

 

 

 

 

 

 

 

 

 

 

 

Deferred:

 

 

 

 

 

 

 

 

 

Federal

 

 

15,966

 

 

 

9,199

 

 

 

9,929

 

State

 

 

1,179

 

 

 

6,070

 

 

 

807

 

Foreign

 

 

(115

)

 

 

470

 

 

 

(377

)

Total deferred provision for income taxes

 

 

17,030

 

 

 

15,739

 

 

 

10,359

 

Provision for income taxes

 

$

127,132

 

 

$

132,836

 

 

$

165,084

 

 

The provision for income taxes results in effective rates that differ from the statutory rates. A reconciliation of our 2025 income tax expense computed at the statutory federal income tax rate to the total tax expense computed at the effective tax rate is as follows (amounts in thousands):

 

 

 

Year Ended December 31, 2025

 

 

 

 

Amount

 

 

Percent

 

 

U.S. federal statutory tax rate

 

$

112,021

 

 

 

21.0

%

 

State and local income taxes, net of federal income tax effect (1)

 

 

16,114

 

 

 

3.0

 

 

Foreign tax effects

 

 

1,605

 

 

 

0.3

 

 

Effect of cross-border tax laws

 

 

(1,018

)

 

(0.2)

 

 

Tax credits

 

 

(79

)

 

 

0.0

 

 

Nontaxable or nondeductible items

 

 

2,078

 

 

 

0.4

 

 

Changes in unrecognized tax benefits

 

 

991

 

 

 

0.2

 

 

Other adjustments

 

 

 

 

 

 

 

    Excess tax benefits on share-based payments

 

 

(4,580

)

 

(0.9)

 

 

Total effective tax rate

 

$

127,132

 

 

 

23.8

%

 

 

(1)
State taxes in California, Florida and Arizona made up the majority of the tax effect in this category.

 

A reconciliation of the U.S. federal statutory tax rate to our 2024 and 2023 effective tax rate on Income before income taxes and equity in earnings is as follows:

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

Federal statutory rate

 

 

21.00

%

 

 

21.00

%

Change in valuation allowance

 

 

0.20

 

 

 

0.05

 

Stock-based compensation

 

 

(1.55

)

 

 

(0.97

)

Other, primarily state income tax rate

 

 

3.78

 

 

 

3.91

 

Total effective tax rate

 

 

23.43

%

 

 

23.99

%

In 2024, several countries in which we operate adopted the Global Anti-Base Erosion Model Rules (Pillar Two), which generally provides for a minimum effective tax rate of 15%, as established by the Organization for Economic Co-operation and Development (OECD) Pillar Two Framework. The Pillar Two directive did not have a material effect on our financial statements.

A summary of income taxes paid is as follows (in thousands):

 

 

 

Year Ended December 31, 2025

 

 

Federal income taxes paid

 

$

158,500

 

 

State income taxes paid

 

 

18,756

 

 

Foreign income taxes paid

 

 

3,217

 

 

Total income taxes paid (1)

 

$

180,473

 

 

 

(1)
Taxes paid for the year ended December 31, 2025 included $68.5 million of federal tax payments deferred from 2024 as a result of relief granted by the IRS.

We reduce federal and state income taxes payable by the tax benefits associated with the exercise of deductible nonqualified stock options and the lapse of restrictions on deductible restricted stock awards or increase for tax deficiencies. To the extent realized tax deductions exceed the amount of previously recognized deferred tax benefits related to share-based compensation, we record an excess tax benefit. To the extent realized tax deductions are less than the amount of previously recognized deferred tax benefits related to share-based compensation, we record an excess tax expense. We record all excess tax benefits or deficiencies as income tax benefit or expense in the income statement. We recorded excess tax benefits of $4.6 million to our income tax provision in 2025, $8.8 million in 2024 and $6.7 million in 2023.

 

The table below presents the components of our deferred tax assets and liabilities (in thousands):

 

 

December 31,

 

 

2025

 

 

2024

 

Deferred tax assets:

 

 

 

 

 

 

Product inventories

 

$

14,436

 

 

$

13,625

 

Trade discounts on purchases

 

 

2,654

 

 

 

1,044

 

Accrued expenses

 

 

658

 

 

 

824

 

Leases

 

 

77,249

 

 

 

74,108

 

Share-based compensation

 

 

11,538

 

 

 

10,844

 

Uncertain tax positions

 

 

4,396

 

 

 

4,133

 

Net operating losses

 

 

3,077

 

 

 

2,336

 

Other

 

 

5,797

 

 

 

4,843

 

Total non-current

 

 

119,805

 

 

 

111,757

 

Less: Valuation allowance

 

 

(2,859

)

 

 

(2,255

)

Component reclassified for net presentation

 

 

(115,902

)

 

 

(108,583

)

Total non-current, net

 

 

1,044

 

 

 

919

 

 

 

 

 

 

 

 

Total deferred tax assets

 

 

1,044

 

 

 

919

 

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

Prepaid expenses

 

 

11,324

 

 

 

9,380

 

Leases

 

 

76,988

 

 

 

73,583

 

Intangible assets, primarily goodwill

 

 

84,572

 

 

 

73,334

 

Depreciation

 

 

36,372

 

 

 

28,541

 

Interest rate swaps

 

 

2,279

 

 

 

5,153

 

Total non-current

 

 

211,535

 

 

 

189,991

 

Component reclassified for net presentation

 

 

(115,902

)

 

 

(108,583

)

Total non-current, net

 

 

95,633

 

 

 

81,408

 

 

 

 

 

 

 

 

Total deferred tax liabilities

 

 

95,633

 

 

 

81,408

 

 

 

 

 

 

 

 

Net deferred tax liability

 

$

94,589

 

 

$

80,489

 

At December 31, 2025, certain of our international subsidiaries had tax loss carryforwards totaling approximately $11.0 million, which expire in various years after 2026. Deferred tax assets related to the tax loss carryforwards of these international subsidiaries were $3.1 million as of December 31, 2025 and $2.3 million as of December 31, 2024. We have recorded a corresponding valuation allowance of $2.7 million and $2.1 million in the respective years.

As of December 31, 2025, United States income taxes were not provided on earnings or cash balances of our foreign subsidiaries, outside of the provisions of the transition tax from U.S. tax reform enacted in December 2017. As we have historically invested or expect to invest the undistributed earnings indefinitely to fund current cash flow needs in the countries where held, additional income tax provisions may be required. Determining the amount of unrecognized deferred tax liability on these undistributed earnings and cash balances is not practicable due to the complexity of tax laws and regulations and the varying circumstances, tax treatments and timing of any future repatriation.

The following table summarizes the activity related to uncertain tax positions for the past three years (in thousands):

 

2025

 

 

2024

 

 

2023

 

Balance at beginning of year

 

$

19,679

 

 

$

17,871

 

 

$

15,489

 

Increases for tax positions taken during the current period

 

 

4,588

 

 

 

4,517

 

 

 

4,457

 

Decreases resulting from the expiration of the statute of limitations

 

 

3,333

 

 

 

2,709

 

 

 

2,075

 

Balance at end of year

 

$

20,934

 

 

$

19,679

 

 

$

17,871

 

The total amount of unrecognized tax benefits that, if recognized, would decrease the effective tax rate was $16.5 million at December 31, 2025 and $15.5 million at December 31, 2024.

We record interest expense related to unrecognized tax benefits in Interest and other non-operating expenses, net, while we record related penalties in Selling and Administrative expenses on our Consolidated Statements of Income. For unrecognized tax benefits, we had interest expense of $0.4 million in 2025 and $0.8 million in 2024. Accrued interest related to unrecognized tax benefits was approximately $3.2 million at December 31, 2025 and $2.7 million at December 31, 2024.

We file income tax returns in the U.S. federal jurisdiction and various state and foreign jurisdictions. With few exceptions, we are no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations by tax authorities for years before 2022.

Historical Timeline

Fiscal YearFiled
2025Feb 26, 2026Showing above
2024Feb 27, 2025
2023Feb 27, 2024
2022Feb 24, 2023
2021Feb 25, 2022
2020Feb 25, 2021
2019Feb 27, 2020
2018Feb 27, 2019
2017Feb 28, 2018
2016Feb 24, 2017
2015Feb 26, 2016

About Income Taxes Disclosures

The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.

Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.