12. INCOME TAXES

For the years ended December 31, 2025, 2024 and 2023, the provision for income taxes is comprised of the following:

 

 

2025

 

 

2024

 

 

2023

 

Current income tax provision

 

(In thousands)

 

Federal

 

$

(184

)

 

$

1,980

 

 

$

(84

)

State

 

 

9,314

 

 

 

11,355

 

 

 

6,359

 

Total current income tax provision

 

 

9,130

 

 

 

13,335

 

 

 

6,275

 

Deferred income tax provision:

 

 

 

 

 

 

 

 

 

Federal

 

 

42,966

 

 

 

47,814

 

 

 

55,686

 

State

 

 

6,088

 

 

 

2,880

 

 

 

16,950

 

Total deferred income tax provision

 

 

49,054

 

 

 

50,694

 

 

 

72,636

 

Total income tax provision

 

$

58,184

 

 

$

64,029

 

 

$

78,911

 

The deferred income tax provision represents the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes.

The reconciliation between the statutory income tax rate and the Company’s effective income tax provision rate for the years ended December 31, 2025, 2024 and 2023, is as follows:

 

 

 

2025

 

 

2024

 

 

2023

 

 

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

 

 

 

(In thousands)

 

 

Income tax at federal statutory rates

 

$

47,573

 

 

 

21.00

 

%

$

61,220

 

 

 

21.00

 

%

$

65,753

 

 

 

21.00

 

%

State and local income taxes, net of federal income tax effect(a)

 

 

12,168

 

 

 

5.37

 

 

 

11,246

 

 

 

3.86

 

 

 

18,415

 

 

 

5.90

 

 

Tax Credits

 

 

(2,348

)

 

 

(1.04

)

 

 

(4,703

)

 

 

(1.61

)

 

 

(4,487

)

 

 

(1.43

)

 

Other nontaxable or nondeductible items

 

 

674

 

 

 

0.30

 

 

 

364

 

 

 

0.12

 

 

 

(752

)

 

 

(0.24

)

 

Deferred adjustment - fixed assets

 

 

 

 

 

 

 

 

(4,023

)

 

 

(1.38

)

 

 

 

 

 

 

 

Other adjustments

 

 

117

 

 

 

0.05

 

 

 

(75

)

 

 

(0.03

)

 

 

(18

)

 

 

(0.01

)

 

Income tax provision

 

$

58,184

 

 

 

25.68

 

%

$

64,029

 

 

 

21.96

 

%

$

78,911

 

 

 

25.22

 

%

(a)
State taxes in Florida and California make up the majority (greater than 50 percent) of the effect of this category as of December 31, 2025 and December 31, 2023. State taxes in Florida make up the majority (greater than 50 percent) of the effect of this category as of December 31, 2024.

The components of deferred income tax assets and liabilities as of December 31, 2025 and 2024 are as follows. Certain amounts relating to prior period results were reclassified to conform to current period presentation. These reclassifications have not changed the results of operations of the prior period.

 

 

 

2025

 

 

2024

 

Deferred income tax assets:

 

(In thousands)

 

Acquisition and debt related costs

 

$

1,725

 

 

$

1,464

 

Net operating losses

 

 

58,385

 

 

 

67,962

 

Goodwill impairment

 

 

53,862

 

 

 

53,844

 

Self-insurance

 

 

22,036

 

 

 

16,910

 

Deferred revenue

 

 

2,156

 

 

 

2,320

 

Restricted stock

 

 

7,452

 

 

 

5,632

 

Tax credits

 

 

15,139

 

 

 

14,197

 

Section 174 capitalization

 

 

797

 

 

 

6,689

 

Lease obligations

 

 

29,591

 

 

 

29,350

 

Interest limitation

 

 

23,832

 

 

 

27,445

 

Charitable contributions

 

 

26

 

 

 

5

 

Other

 

 

3,170

 

 

 

4,280

 

Total deferred income tax assets

 

 

218,171

 

 

 

230,098

 

Valuation allowance

 

 

(4,843

)

 

 

(5,027

)

Net deferred tax assets

 

 

213,328

 

 

 

225,071

 

Deferred income tax liabilities:

 

 

 

 

 

 

Property and equipment

 

 

(328,680

)

 

 

(291,241

)

Amortization - Goodwill

 

 

(68,293

)

 

 

(68,852

)

Amortization - Other intangibles

 

 

(42,981

)

 

 

(42,530

)

Right of use assets

 

 

(28,641

)

 

 

(28,540

)

Other

 

 

(747

)

 

 

(1,533

)

Total deferred income tax liabilities

 

 

(469,342

)

 

 

(432,696

)

Net deferred income tax liabilities

 

$

(256,014

)

 

$

(207,625

)

The Company files federal, state and provincial income tax returns in various jurisdictions with varying statute of limitation expiration dates. Under the tax statute of limitations applicable to the Internal Revenue Code of 1986, as amended (the “Code”), the Company is no longer subject to U.S. federal income tax examinations by the Internal Revenue Service for years before 2022. However, because the Company is carrying forward income tax attributes, such as net operating losses and tax credits from 2009 and subsequent years, these attributes can still be audited when utilized on returns filed in the future. The Company has determined that there are no positions currently taken that would rise to a level requiring an amount to be recorded or disclosed as an unrecognized tax benefit. If such positions do arise, it is the Company’s intent that any interest or penalty amount related to such positions will be recorded as a component of the income tax provision in the applicable period.

The Company has federal tax net operating loss carryforwards of approximately $191.2 million as of December 31, 2025 and state net operating loss carryforwards spread across various jurisdictions with a combined total of approximately $317.0 million as of December 31, 2025. The federal net operating loss carryforwards have an indefinite life, and the state net operating loss carryforwards, if not used to reduce taxable income in future periods, will begin to expire in 2029.

Realization of the deferred income tax assets, primarily arising from these net operating loss carryforwards and tax credit carryforwards, is dependent upon generating sufficient taxable income prior to expiration of the carryforwards, which may include the reversal of deferred tax liability components.

As of December 31, 2025 and 2024, the Company has a valuation allowance of approximately $4.8 million and $5.0 million, net of federal tax benefit, respectively, on the deferred tax assets related to state net operating loss carryforwards, which, the Company believed did not meet the “more likely than not” criteria and would expire before being realized in future periods. The Company’s valuation allowances, in part, rely on estimates and assumptions related to future financial performance. Due to the uncertain nature of the macroeconomic environment in general, and the related impact changes in it would have on the Company’s financial performance, the Company’s valuation allowances may need to be adjusted in the future.

As a result of the Inflation Reduction Act of 2022, as of December 31, 2025 and 2024, respectively, the Company accrued approximately $1.5 and $4.6 million for an expected excise tax related to shares repurchases made which is included in accounts payable and accrued expenses and treasury stock, at cost in the accompanying consolidated balance sheets. During the year ended December 31, 2025, the Company paid $4.6 million in excise tax related shares repurchases during the year ended December 31, 2024.

On July 4, 2025, the “One Big Beautiful Bill Act” (the “Act”) was enacted and signed into law. The Company evaluated the impact of the Act and any impact has been considered and reflected during the quarter ended December 31, 2025.

For the years ended December 31, 2025, 2024 and 2023, the components of cash paid for taxes, net were as follows:

 

 

2025

 

 

2024

 

 

2023

 

 

 

(In thousands)

 

Federal

 

$

1,350

 

 

$

1,169

 

 

$

 

California

 

 

3,819

 

 

 

2,251

 

 

 

1,351

 

Florida

 

 

11,550

 

 

 

6,400

 

 

 

1,490

 

Pennsylvania

 

 

 

 

 

455

 

 

 

1,338

 

Texas

 

 

815

 

 

 

835

 

 

 

833

 

All other states

 

 

12

 

 

 

77

 

 

 

3

 

Total cash paid for taxes, net

 

 

17,546

 

 

 

11,187

 

 

 

5,015

 

Historical Timeline

Fiscal YearFiled
2025Mar 3, 2026Showing above
2024Mar 3, 2025
2023Feb 29, 2024
2022Mar 1, 2023
2021Feb 28, 2022
2020Feb 26, 2021
2018Mar 1, 2019
2016Mar 1, 2017
2015Feb 26, 2016

About Income Taxes Disclosures

The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.

Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.