Primo Brands Corp Income Taxes Disclosure
| For the Year Ended December 31, | |||||||||||||||||
| ($ in millions) | 2025 | 2024 | 2023 | ||||||||||||||
| Domestic | $ | 168.8 | $ | 56.4 | $ | 134.8 | |||||||||||
| Foreign | (23.8) | (35.7) | (16.9) | ||||||||||||||
| Total income (loss) before taxes | $ | 145.0 | $ | 20.7 | $ | 117.9 | |||||||||||
| For the Year Ended December 31, | |||||||||||||||||
| ($ in millions) | 2025 | 2024 | 2023 | ||||||||||||||
| Current: | |||||||||||||||||
Federal | $ | 80.8 | $ | 93.0 | $ | 49.8 | |||||||||||
State and local | 30.5 | 18.4 | 15.8 | ||||||||||||||
Foreign | (0.5) | — | — | ||||||||||||||
| Total current | $ | 110.8 | $ | 111.4 | $ | 65.6 | |||||||||||
| Deferred: | |||||||||||||||||
Federal | (33.4) | (69.1) | (27.9) | ||||||||||||||
State and local | (13.0) | (0.8) | (8.4) | ||||||||||||||
Foreign | 0.2 | (8.2) | (4.2) | ||||||||||||||
| Total deferred | $ | (46.2) | $ | (78.1) | $ | (40.5) | |||||||||||
Provision for income taxes | $ | 64.6 | $ | 33.3 | $ | 25.1 | |||||||||||
| For the Year Ended December 31, 2025 | |||||||||||
| ($ in millions) | Percent | Amount | |||||||||
US Federal Statutory Tax Rate | 21.0 | % | $ | 30.5 | |||||||
State and Local Income Taxes, Net of Federal Income Tax Effect1 | 9.7 | % | 14.1 | ||||||||
Foreign Tax Effects | |||||||||||
| Canada | |||||||||||
State and Local Income Taxes, Net of Federal Income Tax Effect2 | 0.1 | % | 0.1 | ||||||||
Statutory tax rate differences between Canada and United States | (0.7) | % | (1.0) | ||||||||
Permanent differences | 1.1 | % | 1.5 | ||||||||
| Changes in Valuation Allowance | 3.4 | % | 4.9 | ||||||||
| Other Foreign Jurisdictions | (0.6) | % | (0.9) | ||||||||
Tax credits | |||||||||||
| R&D and Fuel credits | (1.6) | % | (2.4) | ||||||||
Nontaxable or nondeductible items | |||||||||||
| Permanent differences | 5.5 | % | 7.9 | ||||||||
| Equity Compensation | 5.3 | % | 7.7 | ||||||||
| Transaction Costs | 1.0 | % | 1.5 | ||||||||
| Other | 0.4 | % | 0.7 | ||||||||
| Total provision for (benefit from) income taxes | 44.6 | % | $ | 64.6 | |||||||
| For the Year Ended December 31, | |||||||||||||||||||||||
| 2024 | 2023 | ||||||||||||||||||||||
| ($ in millions) | % | Amount | % | Amount | |||||||||||||||||||
U.S. federal statutory income tax rate | 21.0 | % | $ | 4.3 | 21.0 | % | $ | 24.8 | |||||||||||||||
State and local income taxes | 42.3 | % | 8.8 | 2.6 | % | 3.1 | |||||||||||||||||
Foreign tax rate differential | (8.6) | % | (1.8) | (0.6) | % | (0.6) | |||||||||||||||||
| Impact of intercompany transactions and dividends | 9.4 | % | 2.0 | — | % | — | |||||||||||||||||
| Change in enacted tax rates | 26.2 | % | 5.4 | — | % | — | |||||||||||||||||
| Change in valuation allowance | 3.9 | % | 0.8 | — | % | — | |||||||||||||||||
| Change in uncertain tax positions | 15.2 | % | 3.1 | 0.8 | % | 0.9 | |||||||||||||||||
| Equity compensation | 3.0 | % | 0.6 | 0.3 | % | 0.3 | |||||||||||||||||
| Permanent differences | 14.5 | % | 3.0 | 0.6 | % | 0.6 | |||||||||||||||||
| Transaction costs | 38.5 | % | 8.0 | — | % | — | |||||||||||||||||
Research and development and fuel credits | (5.9) | % | (1.2) | (1.8) | % | (2.1) | |||||||||||||||||
Other | 1.4% | 0.3 | (1.6)% | (1.9) | |||||||||||||||||||
| Total provision for (benefit from) income taxes | 160.9 | % | $ | 33.3 | 21.3 | % | $ | 25.1 | |||||||||||||||
| December 31, | |||||||||||
| ($ in millions) | 2025 | 2024 | |||||||||
| Deferred tax assets: | |||||||||||
| Lease obligations | $ | 178.9 | $ | 182.9 | |||||||
Interest limitation and carryforwards | 153.8 | 149.4 | |||||||||
Accrued liabilities and employee benefit obligations | 71.8 | 84.6 | |||||||||
Net operating loss carryforwards | 49.3 | 50.5 | |||||||||
Capitalized research and development expenses | 4.1 | 25.6 | |||||||||
Transaction costs | 3.6 | 4.6 | |||||||||
| Stock options | 8.1 | 9.6 | |||||||||
| Inventories | 4.9 | 5.1 | |||||||||
Capital Loss Carryforwards | 9.0 | — | |||||||||
Total deferred tax assets | $ | 483.5 | $ | 512.3 | |||||||
| Deferred tax liabilities: | |||||||||||
Property, plant and equipment | $ | (256.6) | $ | (285.7) | |||||||
Intangible assets | (677.0) | (734.1) | |||||||||
| Lease right-of-use assets | (162.6) | (169.1) | |||||||||
| Debt discounts and derivatives | (4.3) | (7.9) | |||||||||
Other | (2.8) | (4.4) | |||||||||
Total deferred tax liabilities | $ | (1,103.3) | $ | (1,201.2) | |||||||
Valuation allowance | (71.7) | (49.8) | |||||||||
| Net deferred tax liability | $ | (691.5) | $ | (738.7) | |||||||
| For the Year Ended December 31, | |||||||||||||||||
| ($ in millions) | 2025 | 2024 | 2023 | ||||||||||||||
| Unrecognized tax benefits at beginning of year | $ | 17.8 | $ | 1.2 | $ | — | |||||||||||
| Additions based on tax positions taken during a prior period | 24.5 | 1.1 | — | ||||||||||||||
| Additions related to acquired entities | — | 14.9 | — | ||||||||||||||
| Lapse in statute of limitations | (4.0) | — | — | ||||||||||||||
| Additions based on tax positions taken during the current period | 7.4 | 0.7 | 1.2 | ||||||||||||||
| Foreign exchange | 0.3 | (0.1) | — | ||||||||||||||
| Unrecognized tax benefits at end of year | $ | 46.0 | $ | 17.8 | $ | 1.2 | |||||||||||
| For the Year Ended December 31, | |||||
| ($ in millions) | 2025 | ||||
Federal | $ | 40.0 | |||
California | 3.2 | ||||
Texas | $ | 2.9 | |||
Other States | 10.0 | ||||
Foreign | $ | 0.8 | |||
| Total | $ | 56.9 | |||
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Feb 27, 2026 | Showing above |
| 2024 | Feb 27, 2025 | |
About Income Taxes Disclosures
The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.
Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.