Rhinebeck Bancorp, Inc. Fair Value Disclosure
14. Fair Value
As described in Note 1, the Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. A description of the valuation methodologies used for assets and liabilities recorded at fair value and for estimating fair value for financial and non-financial instruments not recorded at fair value, is set forth below.
Cash and Cash Equivalents
The carrying amount is a reasonable estimate of fair value.
Available for Sale Securities
Where quoted prices are available in an active market for identical securities, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities include marketable equity securities and U.S. Treasury obligations. If quoted prices are not available, then fair values are estimated by using pricing models (i.e., matrix pricing) or quoted prices of securities with similar characteristics and are classified within Level 2 of the valuation hierarchy. Examples of such instruments include government agency bonds, mortgage-backed securities and municipal bonds. Level 3 securities include securities for which significant unobservable inputs are utilized. Available for sale securities are recorded at fair value on a recurring basis.
FHLB Stock
The carrying value of FHLB stock approximates fair value based on the redemption provisions of the FHLB.
Loans
Loans receivable are carried at cost. For variable rate loans which reprice frequently carrying values are a reasonable estimate of fair values, adjusted for credit losses inherent in the portfolios. The fair value of fixed rate loans is estimated by discounting the future cash flows using the year end rates, estimated using local market data, at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities, adjusted for credit losses inherent in the portfolios. The Company does not record loans at fair value on a recurring basis. However, from time to time, nonrecurring fair value adjustments to collateral-dependent impaired loans are recorded to reflect partial write-downs based on the observable market price or current appraised value of collateral.
Other Real Estate Owned
Other real estate owned represents real estate acquired through foreclosure and is carried at the lower of cost or fair value less estimated selling costs. Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral. These assets are included as Level 3 fair values, based upon the lowest level of input that is utilized in the fair value measurements.
Accrued Interest
The carrying amounts of accrued interest approximate fair value.
Mortgage Servicing Rights
The fair value of mortgage servicing rights is based on a valuation model that calculates the present value of estimated future net servicing income. Mortgage servicing rights are carried at the lower of amortized cost or estimated fair value and are included in other assets on the consolidated statements of financial condition.
Deposits
Deposit liabilities are carried at cost. The fair value of NOW, savings and money market deposits is the amount payable on demand at the reporting date. The fair value of time certificates of deposit is estimated using a discounted cash flow calculation that applies interest rates currently being offered for deposits of similar remaining maturities estimated using local market data to a schedule of aggregated expected maturities on such deposits.
Mortgagors’ escrow account
The carrying amount is a reasonable estimate of fair value.
Advances from the FHLB
The fair value of the advances is estimated using a discounted cash flow calculation that applies current FHLB interest rates for advances of similar maturity to a schedule of maturities of such advances.
Subordinated Debt
Based on the floating rate characteristic of these instruments, the carrying value is considered to approximate fair value.
Off-Balance-Sheet Instruments
Fair values for off-balance-sheet lending commitments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standings. Such amounts are not significant.
Loan Level Interest Rate Swaps
The fair value is based on settlement values adjusted for credit risks associated with the counterparties and the Company and observable market interest rate curves.
The following tables detail the assets that are carried at fair value on a recurring basis as of the periods shown and indicate the fair value hierarchy of the valuation techniques utilized by the Company to determine the fair value:
Quoted Prices in | ||||||||||||
Active Markets | Significant | Significant | ||||||||||
for Identical | Observable | Unobservable | ||||||||||
| Balance | | Assets (Level 1) | | Inputs (Level 2) | | Inputs (Level 3) | |||||
December 31, 2025 | ||||||||||||
Assets: | ||||||||||||
U.S. Treasury securities | $ | 35,828 | $ | 35,828 | $ | — | $ | — | ||||
U.S. government agency mortgage-backed securities-residential | 88,980 | — | 88,980 | — | ||||||||
U.S. government agency securities |
| 18,352 |
| — |
| 18,352 |
| — | ||||
Municipal securities |
| 2,082 |
| — |
| 1,997 |
| 85 | ||||
Corporate bonds | 16,589 | — | 16,589 | — | ||||||||
Other |
| 372 |
| — |
| 372 |
| — | ||||
Total available for sale securities | 162,203 | 35,828 | 126,290 | 85 | ||||||||
Loan level interest rate swaps | 7,204 | — | 7,204 | — | ||||||||
Total assets | $ | 169,407 | $ | 35,828 | $ | 133,494 | $ | 85 | ||||
Liabilities: | ||||||||||||
Loan level interest rate swaps | $ | 7,204 | $ | — | $ | 7,204 | $ | — | ||||
Total liabilities | $ | 7,204 | $ | — | $ | 7,204 | $ | — | ||||
| December 31, 2024 | |||||||||||
Assets: | ||||||||||||
U.S. Treasury securities | $ | 29,693 | $ | 29,693 | $ | — | $ | — | ||||
U.S. government agency mortgage-backed securities – residential | 93,492 | — | 93,492 | — | ||||||||
U.S. government agency securities |
| 21,166 |
| — |
| 21,166 |
| — | ||||
Municipal securities |
| 2,493 |
| — |
| 2,393 |
| 100 | ||||
Corporate bonds | 12,583 | — | 12,583 | — | ||||||||
Other |
| 520 |
| — |
| 520 |
| — | ||||
Total available for sale securities | 159,947 | 29,693 | 130,154 | 100 | ||||||||
Loan level interest rate swaps | 6,743 | — | 6,743 | — | ||||||||
Total assets | $ | 166,690 | $ | 29,693 | $ | 136,897 | $ | 100 | ||||
Liabilities: | ||||||||||||
Loan level interest rate swaps | $ | 6,743 | $ | — | $ | 6,743 | $ | — | ||||
Total liabilities | $ | 6,743 | $ | — | $ | 6,743 | $ | — | ||||
The following tables detail the assets carried at fair value and measured at fair value on a nonrecurring basis as of December 31, 2025 and 2024 and indicate the fair value hierarchy of the valuation techniques utilized by the Company to determine the fair value:
Quoted Prices in | ||||||||||||
Active Markets | Significant | Significant | ||||||||||
for Identical | Observable | Unobservable | ||||||||||
| Balance | | Assets (Level 1) | | Inputs (Level 2) | | Inputs (Level 3) | |||||
December 31, 2025 | ||||||||||||
Individually analyzed loans, with specific reserves | $ | 405 | $ | — | $ | — | $ | 405 | ||||
Total | $ | 405 | $ | — | $ | — | $ | 405 | ||||
| December 31, 2024 | |||||||||||
Individually analyzed loans, with specific reserves | $ | 320 | $ | — | $ | — | $ | 320 | ||||
Total | $ | 320 | $ | — | $ | — | $ | 320 | ||||
The Company may record adjustments to the carrying value of loans based on fair value measurements, either as specific reserves or as partial charge-offs of the uncollectible portions of these loans. For collateral dependent loans, fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. The fair value of these individually analyzed loans is based on the fair value of the collateral. Loans with specific reserves that were determined to be collateral dependent are categorized as Level 3 due to ongoing real estate market conditions resulting in inactive market data, which in turn required the use of unobservable inputs and assumptions in fair value measurements. Individually analyzed loans evaluated under the discounted cash flow method are excluded from the table above. The discounted cash flow method as prescribed by ASC 310 is not a fair value measurement since the discount rate utilized is the loan’s effective interest rate which is not a market rate. There were no changes in valuation techniques used during the year ended December 31, 2025.
Appraisals for collateral-dependent impaired loans are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value is compared with independent data sources such as recent market data or industry-wide statistics.
Loans that were individually analyzed using the fair value of the collateral had recorded investments of $645 and $479 with valuation allowances of $240 and $159 resulting in fair values of $405 and $320 at December 31, 2025 and 2024, respectively. The valuation allowance represents specific allocations to the allowance for credit losses.
The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the Company has utilized Level 3 inputs to determine fair value:
Quantitative Information About Level 3 Fair Value Measurements | |||||||||
Fair Value | Valuation | Unobservable | Range | ||||||
| Estimate | | Techniques | | Input | | (Weighted Average) | ||
December 31, 2025 | |||||||||
Individually analyzed loans, with specific reserves | $ | 405 |
| (1) | Liquidation expenses | (3) | 0% to 8% | ||
Appraisal adjustments | (2) | 0% to 20% | |||||||
December 31, 2024 | |||||||||
Individually analyzed loans, with specific reserves | $ | 320 |
| (1) | Liquidation expenses | (3) | 0% to 8% | ||
Appraisal adjustments | (2) | 0% to 20% | |||||||
| (1) | Fair value is generally through independent appraisals of the underlying collateral that generally include various level 3 inputs which are not identifiable. |
| (2) | Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range of liquidation expenses and other appraisal adjustments are presented as a percent of the appraised value. |
| (3) | Estimated costs to sell. |
The Company discloses fair value information about financial instruments, whether or not recognized in the statements of financial condition, for which it is practicable to estimate that value. Certain financial instruments are excluded from disclosure requirements. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company.
The estimated fair value amounts for 2025 and 2024 have been measured as of their respective reporting dates and have not been reevaluated or updated for purposes of these financial statements subsequent to those respective dates. As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates may be different than amounts reported at each year-end.
The fair value estimates presented and discussed are based on pertinent information available to management as of the dates specified. The estimated fair value amounts are based on the exit price notion set forth by ASC 820. Although management is not aware of any factors that would significantly affect the estimated fair values, such amounts have not been comprehensively revalued for purposes of these consolidated financial statements since the balance sheet dates. Therefore, current estimates of fair value may differ significantly from the amounts presented herein.
The information presented should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only required for a limited portion of the Company’s assets and liabilities. Due to the wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful.
As of the following dates, the carrying value and fair values of the Company’s financial instruments were:
Fair Value Measurements at | |||||||||||||||
December 31, 2025 Using | |||||||||||||||
| Carrying Value | Level 1 | | Level 2 | | Level 3 | | Total | |||||||
Financial Assets: | |||||||||||||||
Cash and cash equivalents | $ | 101,986 | $ | 101,986 | $ | — | $ | — | $ | 101,986 | |||||
Available for sale securities | 162,203 | 35,828 | 126,290 | 85 | 162,203 | ||||||||||
Loan level interest rate swaps | 7,204 | — | 7,204 | — | 7,204 | ||||||||||
FHLB stock | 1,957 | — | 1,957 | — | 1,957 | ||||||||||
Loans, net | 953,385 | — | — | 944,816 | 944,816 | ||||||||||
Accrued interest receivable | 4,882 | — | 4,882 | — | 4,882 | ||||||||||
Mortgage servicing rights | 1,262 | — | — | 3,926 | 3,926 | ||||||||||
Financial Liabilities: | |||||||||||||||
Deposits | $ | 1,097,340 | $ | — | $ | 1,053,275 | $ | — | $ | 1,053,275 | |||||
Mortgagors' escrow accounts | 9,399 | — | 9,399 | — | 9,399 | ||||||||||
FHLB advances | 25,153 | — | 26,982 | — | 26,982 | ||||||||||
Subordinated debt | 5,155 | — | 5,155 | — | 5,155 | ||||||||||
Loan level interest rate swaps | 7,204 | — | 7,204 | — | 7,204 | ||||||||||
Accrued interest payable | 918 | — | 918 | — | 918 | ||||||||||
Fair Value Measurements at | |||||||||||||||
December 31, 2024 Using | |||||||||||||||
| Carrying Value | Level 1 | | Level 2 | | Level 3 | | Total | |||||||
Financial Assets: | |||||||||||||||
Cash and cash equivalents | $ | 37,484 | $ | 37,484 | $ | — | $ | — | $ | 37,484 | |||||
Available for sale securities | 159,947 | 29,693 | 130,154 | 100 | 159,947 | ||||||||||
Loan level interest rate swaps | 6,743 | — | 6,743 | — | 6,743 | ||||||||||
FHLB stock | 3,960 | — | 3,960 | — | 3,960 | ||||||||||
Loans, net | 971,779 | — | — | 955,123 | 955,123 | ||||||||||
Accrued interest receivable | 4,435 | — | 4,435 | — | 4,435 | ||||||||||
Mortgage servicing rights | 1,592 | — | — | 4,370 | 4,370 | ||||||||||
Financial Liabilities: | |||||||||||||||
Deposits | $ | 1,020,783 | $ | — | $ | 968,878 | $ | — | $ | 968,878 | |||||
Mortgagors' escrow accounts | 9,425 | — | 9,425 | — | 9,425 | ||||||||||
FHLB advances | 69,773 | — | 69,071 | — | 69,071 | ||||||||||
Subordinated debt | 5,155 | — | 5,155 | — | 5,155 | ||||||||||
Loan level interest rate swaps | 6,743 | — | 6,743 | — | 6,743 | ||||||||||
Accrued interest payable | 943 | — | 943 | — | 943 | ||||||||||
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Mar 13, 2026 | Showing above |
| 2024 | Mar 25, 2025 | |
| 2023 | Mar 26, 2024 | |
| 2022 | Mar 23, 2023 | |
| 2021 | Mar 22, 2022 | |
| 2020 | Mar 25, 2021 | |
| 2019 | Mar 26, 2020 | |
| 2018 | Mar 29, 2019 | |
About Fair Value Disclosures
Fair value disclosures classify all assets and liabilities measured at fair value into a three-level hierarchy: Level 1 (quoted market prices), Level 2 (observable inputs like yield curves), and Level 3 (unobservable inputs requiring management estimates). The proportion of Level 3 assets directly reflects how much of the balance sheet depends on internal models rather than market evidence.
Key signals: a growing Level 3 balance relative to total fair-value assets increases valuation uncertainty and earnings volatility risk. Watch for transfers between levels — assets moving from Level 2 to Level 3 often signal deteriorating market liquidity. Unrealized gains and losses on Level 3 positions flow through earnings or other comprehensive income, so large swings deserve scrutiny. For financial institutions, examine the sensitivity disclosures that show how Level 3 valuations change under alternative assumptions. Compare the fair value of debt against its carrying amount to gauge hidden leverage.