12. Income Taxes

 

The Company is subject to taxation in the United States and various foreign jurisdictions.

 

For the years ended December 31, 2025 and 2024, a reconciliation of the effective income tax rate to the U.S. statutory rate is as follows:

 

   December 31, 2025   December 31, 2024 
Federal statutory tax rate   (21)%   (21)%
State rate, net of federal benefit   (5)%   (5)%
Foreign tax rate differential   (1)%   

-

%
Total federal and state statutory tax rate   (27)%   (26)%
Effect of change in tax rate   -%   -%
Valuation allowance   27%   26%
Effective tax rate  $-   $- 

 

As of December 31, 2025 and 2024, significant components of the Company’s deferred tax assets and liabilities are as follows:

 

   December 31, 2025   December 31, 2024 
Deferred income tax asset:                   

Net operating loss carryforwards - US

  $28,288   $25,309 
Net operating loss carryforwards - Foreign   

240

    - 
Disqualified corporate interest expense   

4,876

    4,642 
Stock-based compensation   

2,271

    2,256 
Accrued bonus and vacation   66    - 
Accounts receivable allowances   

541

    476 
Inventory reserves   

213

    51 
Operating lease liability   

220

    219 
Other   -    - 
Asset impairment   -    58 
Gross deferred tax assets   36,715    33,011 
Valuation allowance   (36,277)   (32,793)
Total deferred tax assets   

438

    218 
Deferred tax liabilities:         
Property and equipment  $(69)   - 
Intangibles   

(165

)   - 
Operating lease right-of-use asset   

(204

)   (218)
Deferred finance costs       - 
Total deferred tax liabilities   

(438

)   (218)
Net deferred tax asset (liability)  $--   $- 

 

At December 31, 2025 and 2024, the Company had available Federal and state net operating loss carryforwards (“NOL”s) to reduce future taxable income. For Federal purposes the amounts available were approximately $117,000 and $105,000, respectively. For state purposes approximately $73,000 and $59,000 was available at December 31, 2025 and 2024, respectively. Foreign net operating loss carryforwards are approximately $2,000 at December 31, 2025, with expiration dates ranging from 2035 to indefinite depending on the jurisdiction. The Federal carryforward for NOLs arising in years prior to 2018 is approximately $31,000, which expires on various dates through 2037. NOLs originating after 2017 of approximately $86,000, can be carried forward indefinitely, but are only able to offset 80% of taxable income in future years. The state carryforward expires on various dates through 2045. Given the Company’s history of net operating losses, management has determined that it is more likely than not that the Company will not be able to realize the tax benefit of the carryforwards. Accordingly, the Company has not recognized a deferred tax asset for this benefit.

 

Due to restrictions imposed by Internal Revenue Code Section 382 regarding substantial changes in ownership of companies with loss carryforwards, the utilization of the Company’s NOL may be limited as a result of changes in stock ownership. NOLs incurred subsequent to the latest change in control are not subject to the limitation.

 

The Company recognizes tax benefits from uncertain tax positions only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position is measured based on the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement. As of December 31, 2025 and 2024, the Company did not have a liability for unrecognized tax benefits.

 

The Company recognizes as income tax expense, interest and penalties on uncertain tax provisions. As of December 31, 2025 and 2024, the Company has not accrued interest or penalties related to uncertain tax positions. As of the year ended December 31, 2025, the tax returns for 2022 through 2025 remain open to examination by the Internal Revenue Service and for 2021 to 2025 for various state taxing jurisdictions to which the Company is subject.

 

Upon the attainment of taxable income by the Company, management will assess the likelihood of realizing the tax benefit associated with the use of the NOLs and will recognize the appropriate deferred tax asset at that time.

 

 

Historical Timeline

Fiscal YearFiled
2025Mar 25, 2026Showing above
2024Mar 28, 2025
2023Apr 1, 2024
2022May 15, 2023
2021Apr 15, 2022
2020Mar 30, 2021
2019Mar 18, 2020
2018Apr 1, 2019
2017Apr 2, 2018
2016Apr 24, 2017
2015Mar 23, 2016

About Income Taxes Disclosures

The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.

Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.