Income Taxes
The geographic sources of income before income taxes were as follows:
(thousands of U.S. dollars)
  
Year ended December 31,202520242023
U.S.$(69,357)$(116,049)$(100,635)
Foreign216,863 229,923 206,662 
Income before income taxes
$147,506 $113,874 $106,027 
Provision for income taxes consisted of the following:
(thousands of U.S. dollars)
  
Year ended December 31,202520242023
Current  
Federal U.S.$8,975 $708 $(3,809)
State U.S.1,108 1,100 924 
Foreign59,452 58,235 54,087 
Total current provision69,535 60,043 51,202 
Deferred
Federal U.S.(328)13,645 6,933 
State U.S.670 (837)(619)
Foreign(320)(3,375)(2,865)
Total deferred provision22 9,433 3,449 
Total provision for income taxes
$69,557 $69,476 $54,651 
The provision for income taxes for the year ended December 31, 2025 is reconciled with the U.S. federal statutory rate as follows:
Year ended December 31,2025
(thousands of U.S. dollars)
AmountPercent
U.S. Federal Statutory Tax Rate$30,976 21.0 %
Increase (decrease) in taxes as a result of:
State and Local Income Taxes, Net of Federal Income Tax Effect (a)
2,495 1.7 
Foreign Tax Effects
Canada
State taxes, net of federal income tax effect12,637 8.6 
Foreign rate differential(6,891)(4.7)
Withholding tax15,259 10.3 
Other1,058 0.7 
Brazil
Foreign rate differential1,887 1.3 
Nontaxable income from application of presumed profits method(2,301)(1.6)
Other1,903 1.3 
Belgium
Changes in valuation allowance1,807 1.2 
Prior year differences(1,990)(1.3)
Other1,960 1.3 
Other Foreign Jurisdictions3,522 2.4 
Effect of Cross Border Tax Laws
Global intangible low-taxed income1,800 1.2 
Changes in Valuation Allowance3,128 2.1 
Nontaxable or Nondeductible Items
Non-deductible equity compensation2,256 1.5 
Other Adjustments51  
Total provision for income taxes$69,557 47.2 %
(a)State taxes in California, Illinois and Utah made up the majority (greater than 50 percent) of the tax effect in this category.
The provision for income taxes for the years ended December 31, 2024 and 2023 is reconciled with the U.S. federal statutory rate as follows:
(thousands of U.S. dollars)
 
Year ended December 31,20242023
Provision computed at federal statutory rate$23,914 $22,265 
Increase (decrease) in taxes as a result of:
State taxes, net of federal benefit(2,840)(2,889)
Valuation allowance35,660 19,494 
Global intangible low-tax income1,691 4,861 
Nondeductible share-based compensation3,859 3,192 
Foreign tax rate differential11,893 10,595 
Impact of rate changes on deferred tax balances(914)(92)
Tax holiday(1,335)(1,082)
Audit settlement17 739 
Tax credits(259)— 
Other(2,210)(2,432)
Total provision for income taxes
$69,476 $54,651 
The components of the tax effects of temporary differences and carryforwards that gave rise to significant portions of the deferred tax assets and liabilities are as follows:
(thousands of U.S. dollars)
  
As of December 31,20252024
Net operating loss carryforwards$57,210 $56,097 
Net capital loss carryforwards3,652 2,890 
Reserves and accruals16,532 8,187 
Employee benefits and compensation12,636 10,481 
Asset retirement obligations12,432 11,506 
Lease liability16,462 14,381 
Disallowed interest carryforward186,937 167,369 
Other10,690 8,804 
Deferred tax assets before valuation allowance316,551 279,715 
Valuation allowance(172,294)(160,595)
Net deferred tax assets
144,257 119,120 
 
Depreciation and amortization(188,522)(170,646)
Reserves and accruals
(15,207)(11,240)
Other(7,750)(3,869)
Total deferred tax liabilities(211,479)(185,755)
Net deferred tax liabilities
$(67,222)$(66,635)
Noncurrent net deferred tax assets$3,853 $2,865 
Noncurrent net deferred tax liabilities(71,075)(69,500)
Noncurrent net deferred tax liabilities
$(67,222)$(66,635)
On July 4, 2025, the One Big Beautiful Bill Act (“OBBBA”) was enacted in the U.S. The OBBBA includes a broad range of tax reform provisions, such as the permanent extension of certain expiring provisions of the Tax Cuts and Jobs Act of 2017, modifications to the international tax framework and the restoration of favorable tax treatment for certain business provisions. The Company has included the impact of the provisions effective in its 2025 consolidated financial statements, recording a
$16.6 million tax benefit related to the reduction of the valuation allowance attributable to the change in the limitation on the deductibility of interest expense. There were no other material impacts to the Company’s results of operations or financial condition.
At December 31, 2025 and 2024, the Company had available U.S. federal net operating loss carryforwards of $155.4 million and $164.1 million, respectively, which have no expiration date. At December 31, 2025 and 2024, the Company had available state net operating loss carryforwards of $299.5 million and $293.8 million, respectively, of which $64.1 million and $89.6 million have no expiration date, and foreign net operating loss carryforwards of approximately $32.6 million and $21.4 million, respectively, the majority of which have no expiration date. At December 31, 2025 and 2024, a valuation allowance was established against foreign net operating loss carryforwards for $5.4 million and $3.6 million, respectively. At December 31, 2025 we established a valuation allowance against U.S. federal net operating loss carryforwards of $0.8 million. At December 31, 2025 and 2024, we also established a valuation allowance against U.S. state net operating loss carryforwards for $17.2 million and $12.5 million, respectively. Based on management’s assessment, it is not more likely than not that these deferred tax assets will be realized through future taxable income.
At December 31, 2025 and 2024, the deferred tax liability balance related to repatriation of earnings not deemed to be indefinitely reinvested was $7.8 million and $3.8 million, respectively. Determining the amount of unrecognized deferred tax liability related to any remaining undistributed foreign earnings not subject to the transition tax and additional outside basis difference in these entities (i.e., basis difference in excess of that subject to the one-time transition tax) is not practicable.
The Company recognizes interest and penalties as part of the provision for income taxes. For the years ended December 31, 2025, 2024 and 2023, interest and penalties related to uncertain income tax positions that were recognized in the Consolidated Statements of Operations and Comprehensive Income (Loss) were not material.
The Company, which represents all of its subsidiaries, files income tax returns in the U.S. federal jurisdiction and various states and foreign jurisdictions. The Company is no longer subject to U.S. federal, state, and local tax examinations before 2016, and non-U.S. income tax examinations by tax authorities for years before 2012. Tax years through December 31, 2018 have been audited by the Internal Revenue Service and are effectively closed for U.S. federal income tax purposes and no other fiscal years are currently under audit. For Nordion’s Canadian tax, all tax years through October 31, 2018 have been closed through audit or statute, and no other fiscal years are currently under audit.
A portion of the Company’s foreign operations benefit from a tax holiday, which is set to expire in 2030. This tax holiday may be terminated early if certain conditions are not met. The tax benefit attributable to this holiday was $1.1 million and $1.3 million for the fiscal years ended December 31, 2025 and 2024, respectively.
The amounts of income taxes paid (net of refunds received) disaggregated by federal, state, and foreign taxes for the year ended December 31, 2025 were as follows:
Year ended December 31,2025
(thousands of US dollars)AmountPercent
Federal U.S.$1,570 2.6 %
State U.S.369 0.6 
Foreign
Canada34,597 56.8 
Belgium7,477 12.3 
United Kingdom3,958 6.5 
Mexico3,310 5.4 
All other foreign countries9,592 15.8 
Total cash paid for income taxes, net of refunds received$60,873 

About Income Taxes Disclosures

The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.

Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.