Stagwell Inc Income Taxes Disclosure
| 2025 | 2024 | 2023 | |||||||||||||||
| Income (Loss): | |||||||||||||||||
| U.S. | $ | 58,405 | $ | 36,368 | $ | 66,432 | |||||||||||
| Non-U.S. | 10,381 | 1,355 | 24,637 | ||||||||||||||
| $ | 68,786 | $ | 37,723 | $ | 91,069 | ||||||||||||
| 2025 | 2024 | 2023 | |||||||||||||||
| Current tax provision | |||||||||||||||||
| U.S. federal | $ | 2,821 | $ | 7,139 | $ | 4,868 | |||||||||||
| U.S. state and local | 2,198 | 4,359 | 3,103 | ||||||||||||||
| Non-U.S. | 22,813 | 12,370 | 13,143 | ||||||||||||||
| 27,832 | 23,868 | 21,114 | |||||||||||||||
| Deferred tax provision (benefit): | |||||||||||||||||
| U.S. federal | 10,673 | 607 | 18,168 | ||||||||||||||
| U.S. state and local | 1,378 | 248 | 7,017 | ||||||||||||||
| Non-U.S. | (1,612) | (11,541) | (5,742) | ||||||||||||||
| 10,439 | (10,686) | 19,443 | |||||||||||||||
| Income tax expense | $ | 38,271 | $ | 13,182 | $ | 40,557 | |||||||||||
| 2025 | % | ||||||||||
| Tax expense, at U.S. federal statutory rate | $ | 14,445 | 21.0 | % | |||||||
State and local income taxes (net of federal benefit) (1) | 3,129 | 4.6 | % | ||||||||
| Foreign tax effects | |||||||||||
| Canada | 4,189 | 6.1 | % | ||||||||
| United Kingdom | 5,672 | 8.3 | % | ||||||||
| Other foreign jurisdictions | 9,098 | 13.2 | % | ||||||||
| Effects of cross-border tax laws | 1,191 | 1.7 | % | ||||||||
| Tax credits | 1,663 | 2.4 | % | ||||||||
| Changes in valuation allowance | 1,824 | 2.7 | % | ||||||||
| Non-taxable or non-deductible Items | |||||||||||
| Deferred acquisition consideration expense | (5,560) | (8.1) | % | ||||||||
| Other | 1,707 | 2.5 | % | ||||||||
| Changes in unrecognized benefits | 268 | 0.4 | % | ||||||||
| Other | 645 | 0.8 | % | ||||||||
| Tax expense, at effective tax rate | $ | 38,271 | 55.6 | % | |||||||
| 2024 | 2023 | ||||||||||
| Income before income taxes, equity in non-consolidated affiliates and noncontrolling interest | $37,723 | $91,069 | |||||||||
| Statutory income tax rate | 21.0 | % | 21.0 | % | |||||||
| Tax expense using U.S. statutory income tax rate | $7,922 | $19,124 | |||||||||
| Impact of disregarded entity structure | (3,384) | (8,520) | |||||||||
| Foreign, net | 1,208 | (3,684) | |||||||||
| State taxes, net | 3,701 | 8,422 | |||||||||
| Stock compensation | 2,244 | 400 | |||||||||
| Valuation allowance | 5,198 | 11,791 | |||||||||
| Deferred acquisition consideration adjustments | (2,079) | 1,299 | |||||||||
| Revaluation of TRA step up | — | (424) | |||||||||
| Gain on sale of business | — | 8,347 | |||||||||
| Prior year adjustments | (3,464) | 5,617 | |||||||||
| Other, net | 1,836 | (1,815) | |||||||||
| Income tax expense | $13,182 | $40,557 | |||||||||
| Effective income tax rate | 34.9 | % | 44.5 | % | |||||||
| 2025 | 2024 | 2023 | |||||||||||||||
| Deferred tax assets: | |||||||||||||||||
| Net operating losses | $ | 64,721 | $ | 38,482 | $ | 29,835 | |||||||||||
| Tax credits | 5,203 | 6,719 | 6,355 | ||||||||||||||
| Operating lease liability | 73,725 | 44,356 | 50,657 | ||||||||||||||
| Interest deductions | 41,591 | 37,384 | 36,618 | ||||||||||||||
| Accruals and other liabilities | 1,812 | 1,010 | 252 | ||||||||||||||
| TRA and related step-up, net of amortization | 285,538 | 27,335 | 29,007 | ||||||||||||||
| Other | 16,003 | 8,128 | 13,568 | ||||||||||||||
| Gross deferred tax asset | 488,593 | 163,414 | 166,292 | ||||||||||||||
| Less: valuation allowance | (43,060) | (30,583) | (26,288) | ||||||||||||||
| Net deferred tax assets | $ | 445,533 | $ | 132,831 | $ | 140,004 | |||||||||||
| Deferred tax liabilities: | |||||||||||||||||
| Right-of-use lease asset - operating leases | 54,631 | 33,163 | 38,261 | ||||||||||||||
| Property and equipment, net | 9,358 | 5,065 | 11,553 | ||||||||||||||
| Goodwill and intangibles | 155,213 | 94,126 | 83,335 | ||||||||||||||
| Other | — | 790 | 205 | ||||||||||||||
| Total deferred tax liabilities | 219,202 | 133,144 | 133,354 | ||||||||||||||
| Net deferred tax asset (liability) | $ | 226,331 | $ | (313) | $ | 6,650 | |||||||||||
| Deferred tax assets | $ | 281,057 | $ | 46,926 | $ | 47,159 | |||||||||||
| Deferred tax liabilities | (54,726) | (47,239) | (40,509) | ||||||||||||||
| $ | 226,331 | $ | (313) | $ | 6,650 | ||||||||||||
| Stagwell Inc. | Consolidated Corporate Subsidiaries | Total | |||||||||||||||
| Federal | |||||||||||||||||
| Operating losses expiring between 2033-2037 | $ | — | $ | 2,552 | $ | 2,552 | |||||||||||
| Indefinite operating losses | 11,553 | 8,637 | 20,190 | ||||||||||||||
| Capital losses expiring 2030 | 1,202 | — | 1,202 | ||||||||||||||
| State | |||||||||||||||||
| Operating losses expiring between 2026-2043 | 32 | 468 | 500 | ||||||||||||||
| Indefinite operating losses | 5,368 | 1,800 | 7,168 | ||||||||||||||
| Foreign | |||||||||||||||||
| Operating losses expiring between 2026-2045 | — | 12,922 | 12,922 | ||||||||||||||
| Indefinite operating losses | — | 21,388 | 21,388 | ||||||||||||||
| Tax Credits | |||||||||||||||||
| Foreign Tax Credits expiring between 2026-2043 | 4,236 | — | 4,236 | ||||||||||||||
| Other Tax Credits expiring between 2026-2030 | 967 | — | 967 | ||||||||||||||
| $ | 23,358 | $ | 47,767 | $ | 71,125 | ||||||||||||
| 2025 | 2024 | ||||||||||
| A reconciliation of the change in unrecognized tax benefits is as follows: | |||||||||||
| Unrecognized tax benefit - Beginning Balance | $ | 9 | $ | 9 | |||||||
| Current year positions | — | — | |||||||||
| Prior period positions | — | — | |||||||||
| Additions related to acquisitions | 2,026 | — | |||||||||
| Settlements | — | — | |||||||||
| Lapse of statute of limitations | — | — | |||||||||
| Unrecognized tax benefits - Ending Balance | $ | 2,035 | $ | 9 | |||||||
Income Taxes Paid | |||||
U.S. federal | $ | (444) | |||
New York State | (1,921) | ||||
Other U.S. state & local | 440 | ||||
Foreign Taxes | |||||
Canada | 6,872 | ||||
Germany | 2,074 | ||||
Saudi Arabia | 3,539 | ||||
United Kingdom | 4,204 | ||||
Other Foreign Jurisdictions | 8,188 | ||||
Total Cash Taxes Paid | $ | 22,952 | |||
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Mar 13, 2026 | Showing above |
| 2024 | Mar 11, 2025 | |
| 2023 | Mar 11, 2024 | |
| 2022 | Mar 6, 2023 | |
| 2021 | Mar 17, 2022 | |
| 2020 | Mar 16, 2021 | |
| 2019 | Mar 5, 2020 | |
| 2018 | Mar 18, 2019 | |
| 2017 | Mar 1, 2018 | |
| 2016 | Mar 1, 2017 | |
| 2015 | Feb 26, 2016 | |
About Income Taxes Disclosures
The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.
Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.