Note 16 — Segment Information

The Company’s operations were managed through two operating segments through March 18, 2024: (i) the Upstream Segment and (ii) the CCS Segment, both of which were reportable for the year ended December 31, 2024. The CCS Segment was divested in March 2024.

Prior to the divestment of the CCS Segment, corporate general and administrative expense included certain shared costs such as finance, accounting, tax, human resources, information technology and legal costs that were not directly attributable to each operating segment. These shared expenses were fully allocated to each operating segment. Segment accounting policies are the same as those described in Note 2 – Summary of Significant Accounting Policies

The chief operating decision maker (“CODM”) is currently the President and Chief Executive Officer and Chief Financial Officer. The profit or loss metric used to evaluate segment performance is net income as reported in the Company’s Consolidated Statements of Operations. Net income is used by the CODM to measure segment profit or loss, assess performance and make strategic capital resource allocations. The Company’s CODM does not review assets by segment as part of the financial information provided and therefore, no asset information is provided in the tables below.

The following tables present selected segment information for the periods indicated (in thousands):

Year Ended December 31, 2025

Upstream

 

Total

 

Revenues from external customers

$

1,780,070

 

$

1,780,070

 

Significant expenses:

 

 

 

 

Direct operating and maintenance(1)

 

(526,839

)

 

(526,839

)

Workover(1)

 

(19,877

)

 

(19,877

)

Adjusted general and administrative expense(2)

 

(133,986

)

 

(133,986

)

Net cash received (paid) on settled derivative instruments

 

81,471

 

 

81,471

 

Interest expense

 

(163,381

)

 

(163,381

)

Other segment items:

 

 

 

 

Other(3)

 

10,349

 

 

10,349

 

Depreciation, depletion and amortization

 

(1,056,281

)

 

(1,056,281

)

Impairment of oil and natural gas properties

 

(454,482

)

 

(454,482

)

Accretion expense

 

(125,296

)

 

(125,296

)

Mark-to-market derivative fair value gain (loss)

 

23,984

 

 

23,984

 

Equity-based compensation expense

 

(18,418

)

 

(18,418

)

Equity method investment income (loss)

 

(1,807

)

 

(1,807

)

Income tax benefit (expense)

 

109,169

 

 

109,169

 

Net income (loss)

 

(495,324

)

$

(495,324

)

 

 

 

 

 

Segment Expenditures

$

617,575

 

$

617,575

 

 

(1)
Component of lease operating expense.
(2)
Includes general and administrative expense less transaction expenses and equity-based compensation.
(3)
Primarily includes interest income and other miscellaneous operating income offset by the derecognition of a deferred payment that was deemed uncollectible.

 

Year Ended December 31, 2024

Upstream

 

CCS(1)

 

Total

 

Revenues from external customers

$

1,973,568

 

$

 

$

1,973,568

 

Significant expenses:

 

 

 

 

 

 

Direct operating and maintenance(2)

 

(492,123

)

 

 

 

(492,123

)

Workover(2)

 

(73,918

)

 

 

 

(73,918

)

Adjusted general and administrative expense(3)

 

(130,695

)

 

(1,919

)

 

(132,614

)

Net cash received (paid) on settled derivative instruments

 

4,710

 

 

 

 

4,710

 

Interest expense

 

(187,432

)

 

(206

)

 

(187,638

)

Other segment items:

 

 

 

 

 

 

Other(4)

 

(23,048

)

 

(8,472

)

 

(31,520

)

Depreciation, depletion and amortization

 

(1,023,512

)

 

(46

)

 

(1,023,558

)

Accretion expense

 

(117,604

)

 

 

 

(117,604

)

Mark-to-market derivative fair value gain (loss)

 

(6,168

)

 

 

 

(6,168

)

Equity-based compensation expense

 

(14,415

)

 

(47

)

 

(14,462

)

Gain on TLCS Divestiture(5)

 

 

 

100,482

 

 

100,482

 

Equity method investment income (loss)

 

(2,319

)

 

(7,970

)

 

(10,289

)

Gain (loss) on extinguishment of debt

 

(60,256

)

 

 

 

(60,256

)

Income tax benefit (expense)

 

12,188

 

 

(17,191

)

 

(5,003

)

Net income (loss)

$

(141,024

)

$

64,631

 

$

(76,393

)

 

 

 

 

 

 

 

Segment Expenditures

$

603,765

 

$

17,519

 

$

621,284

 

 

(1)
The CCS Segment was an emerging business in the start-up phase of operations and the business did not generate any revenues.
(2)
Component of lease operating expense.
(3)
Includes general and administrative expense less transaction expenses and equity-based compensation. Corporate overhead allocated to the Upstream Segment and CCS Segment was $78.5 million and $0.4 million, respectively.
(4)
Primarily includes transaction expenses offset by interest income for the Upstream Segment and transaction expenses for the CCS Segment. Transaction expenses include severance expense, costs related to the QuarterNorth Acquisition and costs related to the TLCS Divestiture. See further discussion in Note 3 — Acquisition and Divestitures and Note 11 — Employee Benefits Plans and Share-Based Compensation.
(5)
See further discussion in Note 3 — Acquisitions and Divestitures for additional information.

Year Ended December 31, 2023

Upstream

 

CCS(1)

 

Total

 

Revenues from external customers

$

1,457,886

 

$

 

$

1,457,886

 

Significant expenses:

 

 

 

 

 

 

Direct operating and maintenance(2)

 

(374,481

)

 

 

 

(374,481

)

Workover(2)

 

(15,140

)

 

 

 

(15,140

)

Adjusted general and administrative expense(3)

 

(88,333

)

 

(10,423

)

 

(98,756

)

Net cash received (paid) on settled derivative instruments

 

(9,457

)

 

 

 

(9,457

)

Interest expense

 

(172,060

)

 

(1,085

)

 

(173,145

)

Other segment items:

 

 

 

 

 

 

Other(4)

 

(55,048

)

 

4,159

 

 

(50,889

)

Depreciation, depletion and amortization

 

(661,904

)

 

(1,630

)

 

(663,534

)

Accretion expense

 

(86,152

)

 

 

 

(86,152

)

Mark-to-market derivative fair value gain (loss)

 

90,385

 

 

 

 

90,385

 

Equity-based compensation expense

 

(11,454

)

 

(1,499

)

 

(12,953

)

Gain on the 2023 Mexico Divestiture(5)

 

66,180

 

 

 

 

66,180

 

Equity method investment income (loss)

 

120

 

 

(12,229

)

 

(12,109

)

Gain (loss) on partial sale of equity investment(6)

 

 

 

8,900

 

 

8,900

 

Income tax benefit (expense)

 

57,719

 

 

2,878

 

 

60,597

 

Net income (loss)

$

198,261

 

$

(10,929

)

$

187,332

 

 

 

 

 

 

 

 

Segment Expenditures

$

733,669

 

$

40,961

 

$

774,630

 

 

(1)
The CCS Segment was an emerging business in the start-up phase of operations and the business did not generate any revenues.
(2)
Component of lease operating expense.
(3)
Includes general and administrative expense less transaction expenses and equity-based compensation. Corporate overhead allocated to the Upstream Segment and CCS Segment was $49.3 million and $1.7 million, respectively.
(4)
Primarily includes transaction expenses and decommissioning obligations for the Upstream Segment. Transaction expenses include costs related to the EnVen Acquisition, inclusive of severance expense. See further discussion in Note 3 — Acquisition and Divestitures, Note 11 — Employee Benefits Plans and Share-Based Compensation and Note 15 — Commitments and Contingencies.
(5)
See further discussion in Note 3 — Acquisitions and Divestitures for additional information.
(6)
Includes a gain on the funding of the capital carry of the Company’s investment in Bayou Bend by Chevron of $8.6 million. See further discussion in Note 7 — Equity Method Investments.

The following table presents the reconciliation of Segment Expenditures to the Company’s consolidated totals (in thousands):

 

Year Ended December 31,

 

 

2025

 

2024

 

2023

 

Segment Expenditures:

 

 

 

 

 

 

Total reportable segments

$

617,575

 

$

621,284

 

$

774,630

 

Change in capital expenditures included in accounts payable and accrued liabilities

 

829

 

 

29,423

 

 

(9,199

)

Plugging & abandonment

 

(117,847

)

 

(108,789

)

 

(86,615

)

Decommissioning obligations settled

 

(1,102

)

 

(5,447

)

 

(50,584

)

Investment in Talos Mexico

 

(4,559

)

 

(5,469

)

 

 

Investment in CCS intangibles and equity method investees

 

 

 

(17,519

)

 

(40,946

)

Other deferred payments

 

(2,104

)

 

(2,389

)

 

(1,545

)

Non-cash well equipment transfers

 

(15,837

)

 

(3,412

)

 

(27,731

)

Other

 

4,950

 

 

1,232

 

 

3,424

 

Exploration, development and other capital expenditures

$

481,905

 

$

508,914

 

$

561,434

 

Historical Timeline

Fiscal YearFiled
2025Feb 25, 2026Showing above
2024Feb 27, 2025
2023Feb 29, 2024
2022Mar 1, 2023

About Segments Disclosures

Segment disclosures break a company into its reportable operating units, revealing revenue, profit, and asset allocation that consolidated financial statements obscure. Under ASC 280, segments must match how the chief operating decision maker views the business, providing a window into internal management structure and resource allocation priorities.

Key signals: compare segment margins to identify which units drive profitability and which destroy value. Watch for changes in the number of reportable segments — segment aggregation or disaggregation often coincides with strategic shifts or attempts to obscure declining performance. Intersegment elimination patterns reveal internal pricing practices. The reconciliation between segment totals and consolidated figures exposes corporate overhead allocation and unallocated items. Geographic revenue concentration highlights regulatory and currency exposure. Compare segment-level capital expenditure against segment revenue to assess where management is investing for future growth versus harvesting existing assets.