Teads Holding Co. Earnings Per Share Disclosure
Year Ended December 31, | |||||||||||||||||
| 2024 | 2023 | 2022 | |||||||||||||||
| (Dollars in thousands) | |||||||||||||||||
| Numerator: | |||||||||||||||||
| Basic and diluted: | |||||||||||||||||
Net (loss) income attributed to Common Stockholders - basic | $ | (711) | $ | 10,242 | $ | (24,581) | |||||||||||
Adjustments related to convertible debt (1) | (4,825) | (13,930) | — | ||||||||||||||
Net (loss) income attributable to Common Stockholders - diluted | $ | (5,536) | $ | (3,688) | $ | (24,581) | |||||||||||
| Denominator: | |||||||||||||||||
Basic weighted-average shares | 49,321,301 | 50,900,422 | 55,615,385 | ||||||||||||||
| Weighted average dilutive share equivalents: | |||||||||||||||||
Convertible debt (1) | 3,388,055 | 6,064,877 | — | ||||||||||||||
Diluted weighted-average shares | 52,709,356 | 56,965,299 | 55,615,385 | ||||||||||||||
Net (loss) income per share attributable to Common Stockholders: | |||||||||||||||||
| Basic | $ | (0.01) | $ | 0.20 | $ | (0.44) | |||||||||||
| Diluted | $ | (0.11) | $ | (0.06) | $ | (0.44) | |||||||||||
Year Ended December 31, | |||||||||||||||||
| 2024 | 2023 | 2022 | |||||||||||||||
| Convertible debt | — | — | 9,440,000 | ||||||||||||||
Options to purchase Common Stock | 2,192,947 | 2,523,643 | 2,681,436 | ||||||||||||||
| Warrants | 172,159 | 188,235 | 188,235 | ||||||||||||||
| Restricted stock units | 3,939,256 | 3,275,430 | 2,785,510 | ||||||||||||||
| Performance stock units | 742,148 | 51,534 | — | ||||||||||||||
| Total shares excluded from diluted net income (loss) per share | 7,046,510 | 6,038,842 | 15,095,181 | ||||||||||||||
About Earnings Per Share Disclosures
The earnings per share disclosure breaks down the calculation from net income to both basic and diluted EPS, revealing the full impact of a company's capital structure on per-share economics. The reconciliation between basic and diluted share counts exposes how many stock options, RSUs, convertible securities, and warrants are potentially dilutive to existing shareholders.
Key signals: a widening gap between basic and diluted shares indicates growing dilution from equity compensation or convertible instruments. Anti-dilutive securities excluded from the diluted calculation deserve attention — they represent latent dilution that will materialize if the stock price rises. Watch for the effect of share buybacks on per-share metrics: EPS growth driven primarily by repurchases rather than income growth signals weakening fundamentals. Compare year-over-year changes in the diluted share count against equity compensation expense to assess whether management is effectively managing dilution.