THERMO FISHER SCIENTIFIC INC. Debt Disclosure
| Effective interest rate at December 31, | December 31, | December 31, | ||||||||||||||||||
| (Dollars in millions) | 2025 | 2025 | 2024 | |||||||||||||||||
0.125% 5.5-Year Senior Notes, Due 3/1/2025 (euro-denominated) | $ | — | $ | 828 | ||||||||||||||||
2.00% 10-Year Senior Notes, Due 4/15/2025 (euro-denominated) | — | 663 | ||||||||||||||||||
0.853% 3-Year Senior Notes, Due 10/20/2025 (Japanese yen-denominated) | — | 142 | ||||||||||||||||||
0.000% 4-Year Senior Notes Due 11/18/2025 (euro-denominated) | — | 569 | ||||||||||||||||||
3.20% 3-Year Senior Notes, Due 1/21/2026 (euro-denominated) | 3.18 | % | 587 | 518 | ||||||||||||||||
1.40% 8.5-Year Senior Notes, Due 1/23/2026 (euro-denominated) | 1.45 | % | 822 | 725 | ||||||||||||||||
4.953% 3-Year Senior Notes, Due 8/10/2026 | 5.18 | % | 600 | 600 | ||||||||||||||||
0.832% 1.5-Year Senior Notes, Due 9/7/2026 (Swiss franc-denominated) | 1.14 | % | 517 | — | ||||||||||||||||
5.000% 3-Year Senior Notes, Due 12/5/2026 | 5.25 | % | 1,000 | 1,000 | ||||||||||||||||
1.45% 10-Year Senior Notes, Due 3/16/2027 (euro-denominated) | 1.66 | % | 587 | 518 | ||||||||||||||||
1.75% 7-Year Senior Notes, Due 4/15/2027 (euro-denominated) | 1.97 | % | 705 | 621 | ||||||||||||||||
1.054% 5-Year Senior Notes, Due 10/20/2027 (Japanese yen-denominated) | 1.18 | % | 184 | 184 | ||||||||||||||||
4.80% 5-Year Senior Notes, Due 11/21/2027 | 5.00 | % | 600 | 600 | ||||||||||||||||
Floating Rate (EURIBOR + 0.280%) 2-Year Senior Notes, Due 12/1/2027 (euro-denominated) | 2.58 | % | 1,175 | — | ||||||||||||||||
0.790% 3-Year Senior Notes, Due 1/6/2028 (Swiss franc-denominated) | 1.35 | % | 111 | — | ||||||||||||||||
0.50% 8.5-Year Senior Notes, Due 3/1/2028 (euro-denominated) | 0.78 | % | 940 | 828 | ||||||||||||||||
1.6525% 4-Year Senior Notes, Due 3/7/2028 (Swiss franc-denominated) | 1.79 | % | 416 | 364 | ||||||||||||||||
0.77% 5-Year Senior Notes, Due 9/6/2028 (Japanese yen-denominated) | 0.90 | % | 185 | 184 | ||||||||||||||||
1.375% 12-Year Senior Notes, Due 9/12/2028 (euro-denominated) | 1.46 | % | 705 | 621 | ||||||||||||||||
1.750% 7-Year Senior Notes, Due 10/15/2028 | 1.89 | % | 700 | 700 | ||||||||||||||||
5.000% 5-Year Senior Notes Due 1/31/2029 | 5.24 | % | 1,000 | 1,000 | ||||||||||||||||
1.125% 4-Year Senior Notes, Due 3/7/2029 (Swiss franc-denominated) | 1.26 | % | 397 | — | ||||||||||||||||
1.95% 12-Year Senior Notes, Due 7/24/2029 (euro-denominated) | 2.08 | % | 822 | 725 | ||||||||||||||||
2.60% 10-Year Senior Notes, Due 10/1/2029 | 2.74 | % | 900 | 900 | ||||||||||||||||
1.279% 7-Year Senior Notes, Due 10/19/2029 (Japanese yen-denominated) | 1.44 | % | 30 | 30 | ||||||||||||||||
1.120% 5-Year Senior Notes, Due 1/6/2030 (Swiss franc-denominated) | 1.25 | % | 295 | — | ||||||||||||||||
4.977% 7-Year Senior Notes, Due 8/10/2030 | 5.12 | % | 750 | 750 | ||||||||||||||||
0.80% 9-Year Senior Notes, Due 10/18/2030 (euro-denominated) | 0.89 | % | 2,056 | 1,812 | ||||||||||||||||
4.200% 5.5-Year Senior Notes Due 3/1/2031 | 4.41 | % | 500 | — | ||||||||||||||||
0.875% 12-Year Senior Notes, Due 10/1/2031 (euro-denominated) | 1.14 | % | 1,057 | 932 | ||||||||||||||||
2.00% 10-Year Senior Notes, Due 10/15/2031 | 2.23 | % | 1,200 | 1,200 | ||||||||||||||||
1.8401% 8-Year Senior Notes, Due 3/8/2032 (Swiss franc-denominated) | 1.92 | % | 524 | 457 | ||||||||||||||||
2.375% 12-Year Senior Notes, Due 4/15/2032 (euro-denominated) | 2.55 | % | 705 | 621 | ||||||||||||||||
4.473% 7-Year Senior Notes, Due 10/7/2032 | 4.62 | % | 750 | — | ||||||||||||||||
1.49% 10-Year Senior Notes, Due 10/20/2032 (Japanese yen-denominated) | 1.60 | % | 40 | 40 | ||||||||||||||||
4.95% 10-Year Senior Notes, Due 11/21/2032 | 5.09 | % | 600 | 600 | ||||||||||||||||
1.4175% 8-Year Senior Notes, Due 3/7/2033 (Swiss franc-denominated) | 1.49 | % | 442 | — | ||||||||||||||||
5.086% 10-Year Senior Notes, Due 8/10/2033 | 5.20 | % | 1,000 | 1,000 | ||||||||||||||||
1.125% 12-Year Senior Notes, Due 10/18/2033 (euro-denominated) | 1.21 | % | 1,762 | 1,553 | ||||||||||||||||
5.200% 10-Year Senior Notes, Due 1/31/2034 | 5.34 | % | 500 | 500 | ||||||||||||||||
3.65% 12-Year Senior Notes, Due 11/21/2034 (euro-denominated) | 3.76 | % | 881 | 777 | ||||||||||||||||
1.50% 12-Year Senior Notes, Due 9/6/2035 (Japanese yen-denominated) | 1.58 | % | 137 | 137 | ||||||||||||||||
4.794% 10-Year Senior Notes, Due 10/7/2035 | 4.91 | % | 750 | — | ||||||||||||||||
3.628% 10-Year Senior Notes, Due 12/1/2035 (euro-denominated) | 3.70 | % | 1,292 | — | ||||||||||||||||
2.0375% 12-Year Senior Notes, Due 3/7/2036 (Swiss franc-denominated) | 2.10 | % | 410 | 358 | ||||||||||||||||
1.520% 12-Year Senior Notes, Due 1/6/2037 (Swiss franc-denominated) | 1.56 | % | 392 | — | ||||||||||||||||
| Effective interest rate at December 31, | December 31, | December 31, | ||||||||||||||||||
| (Dollars in millions) | 2025 | 2025 | 2024 | |||||||||||||||||
1.6524% 12-Year Senior Notes, Due 3/6/2037 (Swiss franc-denominated) | 1.71 | % | 271 | — | ||||||||||||||||
2.875% 20-Year Senior Notes, Due 7/24/2037 (euro-denominated) | 2.94 | % | 822 | 725 | ||||||||||||||||
4.894% 12-Year Senior Notes, Due 10/7/2037 | 5.00 | % | 500 | — | ||||||||||||||||
1.50% 20-Year Senior Notes, Due 10/1/2039 (euro-denominated) | 1.73 | % | 1,057 | 932 | ||||||||||||||||
2.80% 20-Year Senior Notes, Due 10/15/2041 | 2.90 | % | 1,200 | 1,200 | ||||||||||||||||
1.625% 20-Year Senior Notes, Due 10/18/2041 (euro-denominated) | 1.78 | % | 1,468 | 1,294 | ||||||||||||||||
2.069% 20-Year Senior Notes, Due 10/20/2042 (Japanese yen-denominated) | 2.13 | % | 93 | 93 | ||||||||||||||||
5.404% 20-Year Senior Notes, Due 8/10/2043 | 5.50 | % | 600 | 600 | ||||||||||||||||
2.02% 20-Year Senior Notes, Due 9/6/2043 (Japanese yen-denominated) | 2.06 | % | 185 | 184 | ||||||||||||||||
5.30% 30-Year Senior Notes, Due 2/1/2044 | 5.37 | % | 400 | 400 | ||||||||||||||||
1.49% 20-Year Senior Notes, Due 1/6/2045 (Swiss franc-denominated) | 1.54 | % | 233 | — | ||||||||||||||||
1.8975% 20-Year Senior Notes, Due 3/7/2045 (Swiss franc-denominated) | 1.95 | % | 170 | — | ||||||||||||||||
4.10% 30-Year Senior Notes, Due 8/15/2047 | 4.23 | % | 750 | 750 | ||||||||||||||||
1.875% 30-Year Senior Notes, Due 10/1/2049 (euro-denominated) | 1.99 | % | 1,175 | 1,035 | ||||||||||||||||
1.47% 25-Year Senior Notes, Due 1/6/2050 (Swiss franc-denominated) | 1.49 | % | 413 | — | ||||||||||||||||
2.00% 30-Year Senior Notes, Due 10/18/2051 (euro-denominated) | 2.07 | % | 881 | 777 | ||||||||||||||||
2.382% 30-Year Senior Notes, Due 10/18/2052 (Japanese yen-denominated) | 2.43 | % | 212 | 212 | ||||||||||||||||
| Other | 1 | 73 | ||||||||||||||||||
Total borrowings at par value | 39,459 | 31,332 | ||||||||||||||||||
Unamortized discount | (94) | (95) | ||||||||||||||||||
Unamortized debt issuance costs | (194) | (164) | ||||||||||||||||||
Total borrowings at carrying value | 39,172 | 31,072 | ||||||||||||||||||
Finance lease liabilities | 213 | 202 | ||||||||||||||||||
Less: Short-term obligations and current maturities | 3,533 | 2,214 | ||||||||||||||||||
| $ | 35,852 | $ | 29,061 | |||||||||||||||||
| (In millions) | Borrowings | Finance Lease Liabilities | ||||||||||||
| 2026 | $ | 3,528 | $ | 9 | ||||||||||
| 2027 | 3,254 | 8 | ||||||||||||
| 2028 | 3,057 | 8 | ||||||||||||
| 2029 | 3,150 | 9 | ||||||||||||
| 2030 | 3,105 | 10 | ||||||||||||
| 2031 and thereafter | 23,366 | 170 | ||||||||||||
| $ | 39,459 | $ | 213 | |||||||||||
| (In millions) | Principal value issued | |||||||
4.215% 5-Year Senior Notes, Due 2/12/2031 | $ | 1,000 | ||||||
4.550% 7.3-Year Senior Notes, Due 6/15/2033 | 750 | |||||||
4.902% 10-Year Senior Notes, Due 2/12/2036 | 1,300 | |||||||
5.546% 20-Year Senior Notes, Due 2/12/2046 | 750 | |||||||
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Feb 26, 2026 | Showing above |
| 2024 | Feb 20, 2025 | |
| 2023 | Feb 22, 2024 | |
| 2022 | Feb 23, 2023 | |
| 2021 | Feb 24, 2022 | |
| 2020 | Feb 25, 2021 | |
| 2019 | Feb 26, 2020 | |
| 2018 | Feb 27, 2019 | |
| 2017 | Feb 28, 2018 | |
| 2016 | Feb 28, 2017 | |
| 2015 | Feb 25, 2016 | |
About Debt Disclosures
Debt disclosures detail a company's borrowing structure — the types of instruments, interest rates, maturity schedule, and covenant restrictions that define its financial obligations and flexibility. This section is essential for assessing refinancing risk, interest rate exposure, and the margin of safety against financial distress.
Key signals: the maturity schedule reveals concentration risk — large maturities within 1-2 years during tight credit markets can force dilutive refinancing or asset sales. Compare the fair value of debt against carrying amount to gauge whether the market views the company's credit risk differently than the balance sheet suggests. Watch covenant compliance disclosures for tightening cushions, especially leverage and interest coverage ratios. Variable-rate debt exposure quantifies sensitivity to interest rate changes. Secured versus unsecured mix affects recovery rates and future borrowing capacity. Compare net debt-to-EBITDA against industry peers and covenant limits to assess financial health.