Note 12 - Segment Reporting  

 

Segment information reported in the tables below represents the operating segments of the Company organized in a manner consistent with which separate information is available and for which segment results are evaluated regularly by our President and CEO, who is our chief operating decision-maker (CODM), in assessing performance, allocating resources and awarding incentive compensation. Our CODM evaluates our operations and allocates resources on the basis of three segments, which are our reportable segments as noted below. Our revenues are substantially all derived from the U.S. market, and all revenues presented are from external customers; we have no intercompany revenues.

 

The Company’s reportable segments are as follows:

 

 

·

Procurement: Assists our customers in procuring third-party hardware, software, and professional services on their behalf that are used in our integration services as we integrate these components to deliver a completed system to our customers. Although this activity drives some of the work done in the systems integration business, its activities and financial results are reviewed separately from the systems integration segment results.

 

·

Systems Integration: Integrates IT equipment for OEM vendors and customers to be used inside data center environments, including MDCs. This includes AI-enabled computer technology as well as more traditional data center equipment. This segment also provides other computer equipment configuration services for our customers.

 

·

Facilities Management: Involved in the design, project management and maintenance of data centers and mission-critical business operations.

 

The CODM evaluates the performance of the segments based on segment revenue, gross profit and pre-tax income, by comparing actual results to historic results and previously forecast financial information. Segment results are exclusive of certain corporate activities and expenses that are not allocated to specific segments, and which are reconciled below to our consolidated pre-tax income.

 

Other consolidated assets not specifically attributable to or allocated to business segments are principally cash and cash equivalents, prepaids and deposits, certain fixed assets, and operating lease right-of use assets. Other operating expenses (income) in the following tables generally represent property taxes, rent and related costs, travel and entertainment, professional fees, office supplies and other similar items utilized by the specific reportable segments but not separately identified in the tables below as none of the costs are individually significant.

  

Information regarding our reportable segments is presented below (in thousands):

 

 

 

Procurement

 

 

Systems Integration

 

 

Facilities Management

 

 

Total Segments

 

Year Ended December 31, 2025:

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

$197,476

 

 

$40,337

 

 

$7,906

 

 

$245,719

 

Cost of revenue

 

 

182,302

 

 

 

25,209

 

 

 

3,154

 

 

 

210,665

 

Cost of revenue - depreciation

 

 

-

 

 

 

2,672

 

 

 

-

 

 

 

2,672

 

Segment gross profit

 

 

15,174

 

 

 

12,456

 

 

 

4,752

 

 

 

32,382

 

Payroll and benefits excluded from cost of revenues

 

 

-

 

 

 

3,866

 

 

 

582

 

 

 

4,448

 

Depreciation and amortization expense

 

 

-

 

 

 

797

 

 

 

10

 

 

 

807

 

Bank factoring fees

 

 

3,214

 

 

 

375

 

 

 

70

 

 

 

3,659

 

Loss on sale or disposal of assets

 

 

-

 

 

 

658

 

 

 

-

 

 

 

658

 

Other operating expenses (income)

 

 

(7 )

 

 

1,495

 

 

 

62

 

 

 

1,550

 

Interest expense

 

 

-

 

 

 

651

 

 

 

-

 

 

 

651

 

Interest income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Other expense

 

 

-

 

 

 

1

 

 

 

-

 

 

 

1

 

Segment pre-tax income

 

 

11,967

 

 

 

4,613

 

 

 

4,028

 

 

 

20,608

 

Capital expenditures

 

 

-

 

 

 

33,374

 

 

 

-

 

 

 

33,374

 

 

 

 

Procurement

 

 

Systems Integration

 

 

Facilities Management

 

 

Total Segments

 

Year Ended December 31, 2024:

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

$117,519

 

 

$22,620

 

 

$8,005

 

 

$148,144

 

Cost of revenue

 

 

109,697

 

 

 

13,021

 

 

 

3,075

 

 

 

125,793

 

Cost of revenue - depreciation

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 Segment gross profit

 

 

7,822

 

 

 

9,599

 

 

 

4,930

 

 

 

22,351

 

Payroll and benefits excluded from cost of revenues

 

 

-

 

 

 

2,228

 

 

 

430

 

 

 

2,658

 

Depreciation and amortization expense

 

 

-

 

 

 

476

 

 

 

11

 

 

 

487

 

Bank factoring fees

 

 

2,333

 

 

 

307

 

 

 

94

 

 

 

2,734

 

Loss on sale or disposal of assets

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Other operating expenses (income)

 

 

-

 

 

 

1,392

 

 

 

54

 

 

 

1,446

 

Interest expense

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Interest income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Other expense

 

 

-

 

 

 

215

 

 

 

-

 

 

 

215

 

Segment pre-tax income (loss)

 

 

5,489

 

 

 

4,981

 

 

 

4,341

 

 

 

14,811

 

Capital expenditures

 

 

-

 

 

 

8,475

 

 

 

2

 

 

 

8,477

 

 

 

Procurement

 

 

Systems Integration

 

 

Facilities Management

 

 

Total Segments

 

Year Ended December 31, 2023:

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

$38,515

 

 

$8,817

 

 

$7,067

 

 

$54,399

 

Cost of revenue

 

 

33,256

 

 

 

7,121

 

 

 

3,021

 

 

 

43,398

 

Cost of revenue - depreciation

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Segment gross profit

 

 

5,259

 

 

 

1,696

 

 

 

4,046

 

 

 

11,001

 

Payroll and benefits excluded from cost of revenues

 

 

-

 

 

 

1,673

 

 

 

403

 

 

 

2,076

 

Depreciation and amortization expense

 

 

-

 

 

 

153

 

 

 

8

 

 

 

161

 

Bank factoring fees

 

 

1,779

 

 

 

88

 

 

 

104

 

 

 

1,971

 

Loss on sale or disposal of assets

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Other operating expenses (income)

 

 

-

 

 

 

763

 

 

 

71

 

 

 

834

 

Interest expense

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Interest income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Other expense

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Segment pre-tax income (loss)

 

 

3,480

 

 

 

(981 )

 

 

3,460

 

 

 

5,959

 

Capital expenditures

 

 

-

 

 

 

372

 

 

 

31

 

 

 

403

 

 

The table below reconciles total segment pre-tax income for each period presented above to consolidated pre-tax income (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

Total segment pre-tax income

 

$20,608

 

 

$14,811

 

 

$5,959

 

Less: Unallocated SG&A and depreciation

 

 

14,938

 

 

 

9,260

 

 

 

6,180

 

Plus: Unallocated interest income, net

 

 

1,657

 

 

 

562

 

 

 

355

 

Less other expense (plus other income)

 

 

(206)

 

 

(21)

 

 

-

 

Consolidated pre-tax income (loss)

 

$7,533

 

 

$6,134

 

 

$134

 

 

The table below presents segment total assets for December 31, 2025 and 2024 (in thousands):

 

 

 

Procurement

 

 

Systems Integration

 

 

Facilities Management

 

 

Total Segments

 

Total Segment Assets at December 31, 2025

 

$26,159

 

 

$44,661

 

 

$903

 

 

$71,723

 

Total Segment Assets at December 31, 2024

 

 

19,319

 

 

 

25,855

 

 

 

932

 

 

 

46,106

 

 

The table below reconciles combined segment total assets for each period above to consolidated total assets (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

Combined total assets included in segments

 

$71,723

 

 

$46,106

 

Plus items not allocated to segments:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

85,510

 

 

 

23,222

 

Other receivables

 

 

56

 

 

 

-

 

Prepaid expenses and other current assets

 

 

1,642

 

 

 

230

 

Property and equipment, net

 

 

286

 

 

 

29

 

Lease right-of-use asset

 

 

15,294

 

 

 

24,213

 

Deferred tax asset, net of valuation allowance

 

 

7,917

 

 

 

-

 

Other assets

 

 

2,507

 

 

 

2,768

 

Consolidated total assets

 

$184,935

 

 

$96,568

 

Historical Timeline

Fiscal YearFiled
2025Mar 18, 2026Showing above
2024Apr 15, 2025
2023Mar 29, 2024

About Segments Disclosures

Segment disclosures break a company into its reportable operating units, revealing revenue, profit, and asset allocation that consolidated financial statements obscure. Under ASC 280, segments must match how the chief operating decision maker views the business, providing a window into internal management structure and resource allocation priorities.

Key signals: compare segment margins to identify which units drive profitability and which destroy value. Watch for changes in the number of reportable segments — segment aggregation or disaggregation often coincides with strategic shifts or attempts to obscure declining performance. Intersegment elimination patterns reveal internal pricing practices. The reconciliation between segment totals and consolidated figures exposes corporate overhead allocation and unallocated items. Geographic revenue concentration highlights regulatory and currency exposure. Compare segment-level capital expenditure against segment revenue to assess where management is investing for future growth versus harvesting existing assets.