Note 9:   Income Taxes

The provision for income taxes includes these components:

  ​ ​ ​

2025

  ​ ​ ​

2024

(In thousands)

Taxes currently payable

$

547

$

797

Deferred income taxes

 

(633)

 

(904)

Income tax (benefit) expense

$

(86)

$

(107)

A reconciliation of income tax expense at the statutory rate to the Company’s actual income tax expense is shown below for the period ending 2025:

  ​ ​ ​

2025

  ​ ​ ​

2025

 

(In thousands)

Computed at the statutory rate (21%)

 

$

1,610

 

21

%

(Decrease) increase resulting from

Low-income housing and historic tax credits

(28)

 

(0.4)

Other nontaxable and nondeductible items

Tax exempt interest

(1,649)

 

(21.5)

Earnings on bank-owned life insurance - net

(84)

 

(1.1)

Other

67

 

0.9

Other

(2)

 

0.0

Actual (benefit) tax expense

 

$

(86)

$

(1.1)

A reconciliation of income tax expense at the statutory rate to the Company’s actual income tax expense for the period ending December 31, 2024 is shown below:

  ​ ​ ​

2024

(In thousands)

Computed at the statutory rate (21%)

$

1,532

(Decrease) increase resulting from

 

Tax exempt interest

 

(1,571)

Earnings on bank-owned life insurance - net

 

(90)

Low income housing credit

 

(63)

Other

 

85

Actual (benefit) tax expense

$

(107)

The tax effects of temporary differences related to deferred taxes shown on the balance sheets were:

  ​ ​ ​

2025

  ​ ​ ​

2024

(In thousands)

Deferred tax assets

Allowance for credit losses

$

925

$

865

Stock based compensation

 

185

 

241

Other real estate

175

Accrued expenses

172

61

Deferred compensation

 

585

 

513

Non-accrual loan interest

 

53

 

1

Lease liability

621

603

Net operating loss carryforward

715

561

Tax credit carryforward

930

474

Unrealized loss on securities available for sale

1,385

2,547

Other

 

 

12

Total deferred tax assets

 

5,746

 

5,878

 

 

  ​

Deferred tax liabilities

 

  ​

 

  ​

Depreciation

 

(734)

(433)

Deferred loan costs, net

 

(3)

(7)

FHLB stock dividends

 

(60)

(60)

Prepaid expenses

 

(32)

(36)

Intangibles

 

(30)

Right of use asset

(549)

(566)

Employee benefit expense

 

(985)

(735)

Total deferred tax liabilities

 

(2,363)

(1,867)

Net deferred tax asset

$

3,383

$

4,011

The Company has a federal net operating loss carryforward of $3.4 million which may be carried forward indefinitely. Additionally, the Company has tax credits of $930,000 which may be carried forward 20 years and expire beginning in 2044. The Company expects to utilize the tax credit carryforwards prior to expiration therefore no valuation allowance has been recorded.

Historical Timeline

Fiscal YearFiled
2025Mar 18, 2026Showing above
2024Mar 14, 2025
2023Mar 20, 2024
2022Mar 17, 2023
2021Mar 18, 2022
2019Mar 20, 2020
2018Mar 20, 2019
2017Mar 20, 2018
2016Mar 20, 2017
2015Mar 16, 2016

About Income Taxes Disclosures

The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.

Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.