URBAN ONE, INC. Segments Disclosure
| Year Ended December 31, 2024 | |||||||||||||||||||||||||||||||||||
| (in thousands) | |||||||||||||||||||||||||||||||||||
| Consolidated | Radio Broadcasting | Reach Media | Cable Television | Digital | Corporate/ Eliminations/ Other | ||||||||||||||||||||||||||||||
| NET REVENUE | $ | 449,674 | $ | 165,803 | $ | 47,260 | $ | 168,199 | $ | 70,748 | $ | (2,336) | |||||||||||||||||||||||
| OPERATING EXPENSES: | |||||||||||||||||||||||||||||||||||
| Programming and technical | 135,235 | 46,357 | 14,475 | 60,610 | 14,683 | (890) | |||||||||||||||||||||||||||||
| Sales and marketing | 130,858 | 49,521 | 16,003 | 31,412 | 35,695 | (1,773) | |||||||||||||||||||||||||||||
| General and administrative | 93,979 | 30,693 | 4,148 | 17,061 | 2,310 | 39,767 | |||||||||||||||||||||||||||||
| Other segment income (expenses) | 13,861 | 906 | (596) | 567 | (468) | 13,452 | |||||||||||||||||||||||||||||
Adjusted EBITDA | $ | 103,463 | $ | 40,138 | $ | 12,038 | $ | 59,683 | $ | 17,592 | $ | (25,988) | |||||||||||||||||||||||
| Year Ended December 31, 2023 | |||||||||||||||||||||||||||||||||||
| (in thousands) | |||||||||||||||||||||||||||||||||||
| Consolidated | Radio Broadcasting | Reach Media | Cable Television | Digital | Corporate/ Eliminations/ Other | ||||||||||||||||||||||||||||||
| NET REVENUE | $ | 477,690 | $ | 156,214 | $ | 52,888 | $ | 196,207 | $ | 75,495 | $ | (3,114) | |||||||||||||||||||||||
| OPERATING EXPENSES: | |||||||||||||||||||||||||||||||||||
| Programming and technical | 136,884 | 43,705 | 16,207 | 62,935 | 15,490 | (1,453) | |||||||||||||||||||||||||||||
| Sales and marketing | 130,240 | 47,931 | 17,660 | 30,539 | 36,317 | (2,207) | |||||||||||||||||||||||||||||
| General and administrative | 95,783 | 29,967 | 4,283 | 15,158 | 3,708 | 42,667 | |||||||||||||||||||||||||||||
| Other segment income (expenses) | 16,208 | 1,459 | 156 | 1,189 | 813 | 12,591 | |||||||||||||||||||||||||||||
Adjusted EBITDA | $ | 130,991 | $ | 36,070 | $ | 14,894 | $ | 88,764 | $ | 20,793 | $ | (29,530) | |||||||||||||||||||||||
| Years Ended December 31, | |||||||||||
| 2024 | 2023 | ||||||||||
| (in thousands) | |||||||||||
| Adjusted EBITDA to net (loss) income from consolidated operations reconciliation | |||||||||||
| Adjusted EBITDA | $ | 103,463 | $ | 130,991 | |||||||
| Corporate Development Costs | 8,658 | 12,872 | |||||||||
| Employment Agreement Award and other compensation | — | 169 | |||||||||
| Severance-related costs | 2,712 | 669 | |||||||||
| Investment expense from MGM National Harbor | — | (115) | |||||||||
| Loss from ceased non-core business initiatives | 2,491 | 2,613 | |||||||||
| Stock-based compensation | 5,716 | 9,975 | |||||||||
| Depreciation and amortization | 7,716 | 7,101 | |||||||||
| Impairment of goodwill and intangible assets | 151,755 | 129,278 | |||||||||
| Interest and investment income | 5,980 | 6,967 | |||||||||
| Interest expense | 48,571 | 56,196 | |||||||||
| Gain on retirement of debt | 23,271 | 2,356 | |||||||||
| Other income, net | 896 | 96,084 | |||||||||
| (Loss) income from consolidated operations before provision for income taxes | (94,009) | 17,640 | |||||||||
| Provision for income taxes | 9,759 | 7,944 | |||||||||
| Net (loss) income from consolidated operations | $ | (103,768) | $ | 9,696 | |||||||
| Years Ended December 31, | |||||||||||
| 2024 | 2023 | ||||||||||
| (in thousands) | |||||||||||
| Capital expenditures by segment are as follows: | |||||||||||
| Radio Broadcasting | $ | 4,994 | $ | 7,105 | |||||||
| Reach Media | 73 | 119 | |||||||||
| Digital | 1,560 | 1,172 | |||||||||
| Cable Television | 81 | 142 | |||||||||
| All other - corporate/eliminations | 611 | 599 | |||||||||
Consolidated (a) | $ | 7,319 | $ | 9,137 | |||||||
About Segments Disclosures
Segment disclosures break a company into its reportable operating units, revealing revenue, profit, and asset allocation that consolidated financial statements obscure. Under ASC 280, segments must match how the chief operating decision maker views the business, providing a window into internal management structure and resource allocation priorities.
Key signals: compare segment margins to identify which units drive profitability and which destroy value. Watch for changes in the number of reportable segments — segment aggregation or disaggregation often coincides with strategic shifts or attempts to obscure declining performance. Intersegment elimination patterns reveal internal pricing practices. The reconciliation between segment totals and consolidated figures exposes corporate overhead allocation and unallocated items. Geographic revenue concentration highlights regulatory and currency exposure. Compare segment-level capital expenditure against segment revenue to assess where management is investing for future growth versus harvesting existing assets.