MARRIOTT VACATIONS WORLDWIDE Corp Stock Compensation Disclosure
| ($ in millions) | 2025 | 2024 | 2023 | ||||||||||||||
| Service-based RSUs | $ | 31 | $ | 30 | $ | 29 | |||||||||||
| Performance-based RSUs | 4 | — | — | ||||||||||||||
| 35 | 30 | 29 | |||||||||||||||
| SARs | 3 | 3 | 2 | ||||||||||||||
| $ | 38 | $ | 33 | $ | 31 | ||||||||||||
| ($ in millions) | At Year-End 2025(1) | At Year-End 2024 | |||||||||
| Service-based RSUs | $ | 26 | $ | 24 | |||||||
| Performance-based RSUs | 7 | 5 | |||||||||
| 33 | 29 | ||||||||||
| SARs | 2 | 1 | |||||||||
| $ | 35 | $ | 30 | ||||||||
| 2025 | |||||||||||||||||||||||||||||||||||
| Service-based | Performance-based | Total | |||||||||||||||||||||||||||||||||
| Number of RSUs | Weighted Average Grant-Date Fair Value Per RSU | Number of RSUs | Weighted Average Grant-Date Fair Value Per RSU | Number of RSUs | Weighted Average Grant-Date Fair Value Per RSU | ||||||||||||||||||||||||||||||
| Outstanding at year-end 2024 | 783,527 | $ | 102.50 | 375,832 | $ | 116.13 | 1,159,359 | $ | 106.92 | ||||||||||||||||||||||||||
| Granted | 581,375 | $ | 62.86 | 423,863 | $ | 63.38 | 1,005,238 | $ | 63.07 | ||||||||||||||||||||||||||
| Distributed | (278,406) | $ | 111.12 | (8,923) | $ | 152.12 | (287,329) | $ | 112.40 | ||||||||||||||||||||||||||
| Forfeited | (42,199) | $ | 79.34 | (191,569) | $ | 104.63 | (233,768) | $ | 100.07 | ||||||||||||||||||||||||||
| Outstanding at year-end 2025 | 1,044,297 | $ | 79.07 | 599,203 | $ | 81.96 | 1,643,500 | $ | 80.12 | ||||||||||||||||||||||||||
| 2025 | |||||||||||
| Number of SARs | Weighted Average Exercise Price Per SAR | ||||||||||
| Outstanding at year-end 2024 | 758,729 | $ | 116.59 | ||||||||
| Granted | 245,440 | $ | 61.22 | ||||||||
| Exercised | (22,511) | $ | 69.63 | ||||||||
| Forfeited or expired | (24,089) | $ | 82.56 | ||||||||
Outstanding at year-end 2025(1)(2) | 957,569 | $ | 104.36 | ||||||||
| 2025 | 2024 | 2023 | |||||||||||||||
| Expected volatility | 45.79% - 51.27% | 45.78% | 40.47% | ||||||||||||||
| Dividend yield | 4.35% - 6.64% | 3.21% | 1.87% | ||||||||||||||
| Risk-free rate | 3.81% - 4.03% | 4.23% | 4.07% | ||||||||||||||
| Expected term (in years) | 3.5 - 6.25 | 6.25 | 6.25 | ||||||||||||||
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Mar 2, 2026 | Showing above |
| 2024 | Feb 28, 2025 | |
| 2023 | Feb 27, 2024 | |
| 2022 | Feb 27, 2023 | |
| 2021 | Mar 1, 2022 | |
| 2020 | Mar 1, 2021 | |
| 2019 | Mar 2, 2020 | |
| 2018 | Mar 1, 2019 | |
| 2017 | Feb 27, 2018 | |
| 2016 | Feb 25, 2016 | |
About Stock Compensation Disclosures
Stock-based compensation disclosures detail the equity awards granted to employees and executives — including stock options, restricted stock units (RSUs), and performance shares — along with the valuation methods and assumptions used to expense them. This section reveals the true cost of talent retention and the alignment between management incentives and shareholder interests.
Key signals: total unrecognized compensation expense and its expected recognition period signal future earnings headwinds from already-granted awards. For stock options, examine Black-Scholes assumptions — expected volatility, risk-free rate, and expected term — as understating any of these reduces reported compensation expense. Compare stock compensation expense as a percentage of revenue against peers to assess dilution cost. Watch vesting schedules for acceleration clauses tied to change-of-control events. Performance-based awards with undemanding targets may indicate weak governance. Add back stock compensation to operating cash flow to calculate a more conservative free cash flow figure.