VSE CORP Income Taxes Disclosure
| For the years ended December 31, | |||||||||||||||||
| 2025 | 2024 | 2023 | |||||||||||||||
Domestic | $ | 62,037 | $ | 18,928 | $ | 14,284 | |||||||||||
| Foreign | 7,002 | 4,881 | 4,776 | ||||||||||||||
Income from continuing operations before income taxes | $ | 69,039 | $ | 23,809 | $ | 19,060 | |||||||||||
| For the years ended December 31, | |||||||||||||||||
| 2025 | 2024 | 2023 | |||||||||||||||
| Current: | |||||||||||||||||
| Federal | $ | 10,422 | $ | 9,010 | $ | 6,792 | |||||||||||
| State | 2,191 | 1,495 | 1,066 | ||||||||||||||
| Foreign | 1,655 | 1,573 | 1,138 | ||||||||||||||
Total current | 14,268 | 12,078 | 8,996 | ||||||||||||||
| Deferred: | |||||||||||||||||
| Federal | 1,944 | (6,569) | (3,951) | ||||||||||||||
| State | (1,234) | (923) | (557) | ||||||||||||||
| Foreign | 568 | (179) | 7 | ||||||||||||||
Total deferred | 1,278 | (7,671) | (4,501) | ||||||||||||||
| Provision for income taxes | $ | 15,546 | $ | 4,407 | $ | 4,495 | |||||||||||
| For the years ended December 31, | |||||||||||||||||||||||||||||||||||
| 2025 | 2024 | 2023 | |||||||||||||||||||||||||||||||||
$ | % | $ | % | $ | % | ||||||||||||||||||||||||||||||
US federal statutory tax rate | $ | 14,498 | 21.0 | % | $ | 5,000 | 21.0 | % | $ | 4,003 | 21.0 | % | |||||||||||||||||||||||
| Increases (decreases) in tax resulting from: | |||||||||||||||||||||||||||||||||||
State and local income taxes, net of federal income tax effect (a) | 756 | 1.1 | % | 451 | 1.9 | % | 402 | 2.1 | % | ||||||||||||||||||||||||||
Foreign tax effects | |||||||||||||||||||||||||||||||||||
Germany | 798 | 1.2 | % | — | — | % | — | — | % | ||||||||||||||||||||||||||
Other foreign jurisdictions | (41) | — | % | 373 | 1.6 | % | 144 | 0.8 | % | ||||||||||||||||||||||||||
Effect of cross-border tax laws | |||||||||||||||||||||||||||||||||||
Foreign-derived intangible income | (3,753) | (5.4) | % | (1,892) | (8.0) | % | (615) | (3.2) | % | ||||||||||||||||||||||||||
Tax credits | (52) | (0.1) | % | (80) | (0.3) | % | (32) | (0.2) | % | ||||||||||||||||||||||||||
Changes in valuation allowances | 502 | 0.7 | % | 4 | — | % | (1) | — | % | ||||||||||||||||||||||||||
Nontaxable or nondeductible items | |||||||||||||||||||||||||||||||||||
Excess stock tax benefit | (1,421) | (2.1) | % | (772) | (3.2) | % | — | — | % | ||||||||||||||||||||||||||
Section 162(m) executive compensation | 3,809 | 5.5 | % | 1,444 | 6.1 | % | 554 | 2.9 | % | ||||||||||||||||||||||||||
Transaction costs | 1,053 | 1.5 | % | 489 | 2.0 | % | 477 | 2.5 | % | ||||||||||||||||||||||||||
Corporate-owned life insurance | — | — | % | (283) | (1.2) | % | (409) | (2.1) | % | ||||||||||||||||||||||||||
Other | (132) | (0.2) | % | 116 | 0.5 | % | 43 | 0.2 | % | ||||||||||||||||||||||||||
Other adjustments | |||||||||||||||||||||||||||||||||||
Other adjustments | (471) | (0.7) | % | (443) | (1.9) | % | (71) | (0.4) | % | ||||||||||||||||||||||||||
Effective tax rate | $ | 15,546 | 22.5 | % | $ | 4,407 | 18.5 | % | $ | 4,495 | 23.6 | % | |||||||||||||||||||||||
(a) State Taxes in CA, FL, KS, and VA made up the majority (greater than 50%) of the tax effect in this category. State income tax expense includes the effects of changes in valuation allowances related to state net operating losses, the impact of state conformity to federal income tax provisions, and the benefit of state income tax credits. | |||||||||||||||||||||||||||||||||||
| As of December 31, | |||||||||||
| 2025 | 2024 | ||||||||||
| Deferred compensation and accrued paid leave | $ | 2,544 | $ | 1,948 | |||||||
| Accrued expense | 2,481 | 1,367 | |||||||||
| Inventory reserve | 22,822 | 23,020 | |||||||||
| Operating lease liabilities | 13,321 | 14,199 | |||||||||
| Stock-based compensation | 2,201 | 2,084 | |||||||||
| Capitalized inventory | 514 | 498 | |||||||||
| US operating and capital loss carryforward | 8,187 | 12,843 | |||||||||
| Disallowed interest expense | 6,982 | 9,450 | |||||||||
| Tax credit carryforward | 1,822 | 1,421 | |||||||||
| Foreign country operating loss carryforward | 1,417 | 1,364 | |||||||||
| Interest capitalized | — | 2,030 | |||||||||
| Transaction costs | 302 | 235 | |||||||||
| 62,593 | 70,459 | ||||||||||
Valuation allowance (a) | (5,091) | (19,368) | |||||||||
| Total gross deferred tax assets | 57,502 | 51,091 | |||||||||
| Interest rate swaps | (170) | (1,021) | |||||||||
| Depreciation | (7,285) | (4,000) | |||||||||
| Goodwill and intangible assets | (50,571) | (26,786) | |||||||||
| Operating lease right-of-use assets | (11,870) | (10,962) | |||||||||
| Other | — | (193) | |||||||||
| Total gross deferred tax liabilities | (69,896) | (42,962) | |||||||||
Net deferred tax (liabilities) assets (b) | $ | (12,394) | $ | 8,129 | |||||||
(a) A valuation allowance was provided against US capital losses in connection with a recent stock sale, certain state net operating losses, tax credits, and foreign tax loss deferred tax assets arising from carryforwards of unused tax benefits. | |||||||||||
(b) Deferred tax assets are included within other assets in the Company's consolidated balance sheets as of December 31, 2024. | |||||||||||
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Feb 27, 2026 | Showing above |
| 2024 | Mar 3, 2025 | |
| 2023 | Mar 8, 2024 | |
| 2022 | Mar 10, 2023 | |
| 2021 | Mar 11, 2022 | |
| 2020 | Mar 5, 2021 | |
| 2019 | Mar 9, 2020 | |
| 2018 | Mar 7, 2019 | |
| 2017 | Mar 7, 2018 | |
| 2016 | Mar 1, 2017 | |
| 2015 | Mar 3, 2016 | |
About Income Taxes Disclosures
The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.
Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.