Waystar Holding Corp. Goodwill & Intangibles Disclosure
| Balance as of December 31, 2022 | $ | 3,009,558 | |||
| Goodwill recorded in connection with acquisitions (Note 7) | 20,455 | ||||
| Balance as of December 31, 2023 | 3,030,013 | ||||
| Rollover options deferred tax asset adjustment | (10,014) | ||||
| Balance as of December 31, 2024 | 3,019,999 | ||||
| Goodwill recorded in connection with acquisitions (Note 7) | 996,819 | ||||
| Total | $ | 4,016,818 | |||
| Gross Carrying Amount | Accumulated Amortization | Net Carrying Value | Weighted- Average Remaining Useful Life | ||||||||||||||||||||
| As of December 31, 2025 | |||||||||||||||||||||||
| Customer relationships | $ | 1,720,000 | $ | (539,645) | $ | 1,180,355 | 12.0 | ||||||||||||||||
| Purchased developed technology | 119,800 | (27,045) | 92,755 | 4.6 | |||||||||||||||||||
| Tradenames and trademarks | 45,100 | (25,371) | 19,729 | 3.3 | |||||||||||||||||||
| Total | $ | 1,884,900 | $ | (592,061) | $ | 1,292,839 | |||||||||||||||||
| As of December 31, 2024 | |||||||||||||||||||||||
| Customer relationships | $ | 1,429,400 | $ | (440,729) | $ | 988,671 | 11.1 | ||||||||||||||||
| Purchased developed technology | 81,800 | (50,875) | 30,925 | 4.2 | |||||||||||||||||||
| Tradenames and trademarks | 40,700 | (21,247) | 19,453 | 4.7 | |||||||||||||||||||
| Total | $ | 1,551,900 | $ | (512,851) | $ | 1,039,049 | |||||||||||||||||
| Year ending, December 31, | |||||
| 2026 | $ | 137,895 | |||
| 2027 | 137,245 | ||||
| 2028 | 135,295 | ||||
| 2029 | 133,379 | ||||
| 2030 | 123,796 | ||||
| Thereafter | 625,229 | ||||
| Total | $ | 1,292,839 | |||
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Feb 17, 2026 | Showing above |
| 2024 | Feb 18, 2025 | |
About Goodwill & Intangibles Disclosures
Goodwill and intangible asset disclosures reveal the premium paid in acquisitions and how management assesses whether that premium retains its value. Since goodwill is no longer amortized under US GAAP, the annual impairment test is the only mechanism that adjusts carrying values downward — making the assumptions behind that test critically important for investors.
Key signals: a history of goodwill impairments suggests management consistently overpays for acquisitions. Watch the gap between reporting unit fair value and carrying amount — when fair value exceeds carrying amount by less than 10-20%, a small decline in business performance could trigger a write-down. For finite-lived intangibles, examine useful life assumptions across customer relationships, technology, and trade names; aggressive estimates inflate near-term earnings. Compare total intangibles-to-total-assets ratios against peers to assess acquisition dependency. Rising goodwill as a percentage of equity can signal balance sheet fragility.