AGILYSYS INC Stock Compensation Disclosure
13. Share-based Compensation
We may grant incentive stock options, non-qualified stock options, SSARs, restricted shares, restricted stock units, and performance shares under our shareholder-approved Amended and Restated 2024 Equity Incentive Plan (the 2024 Plan) for up to three million common shares, plus 237,080 common shares, the number of shares that were remaining for grant under the 2020 Equity Incentive Plan, as Amended and Restated (the 2020 Plan) as of the effective date of the 2024 Plan, plus the number of shares remaining for grant under the 2020 Plan that are forfeited, settled in cash, canceled or expired. The maximum aggregate number of common shares available for issuance under the 2024 Plan is 3.2 million. We may also grant shares under our shareholder-approved Employee Stock Purchase Plan (the ESPP) for up to 0.5 million common shares.
We may distribute authorized but unissued shares or treasury shares to satisfy share option and SSAR exercises or grants of restricted shares, restricted stock units, performance shares, or ESPP shares.
For SSARs, the exercise price must be set at least equal to the closing market price of our common shares on the date of grant. The maximum term of SSARs is seven years from the date of grant. The Compensation Committee of the Board of Directors establishes the period over which SSARs are subject to a service condition vest and the vesting criteria for SSARs subject to a market condition.
Restricted shares and restricted stock units, whether time-vested or performance-based, may be issued at no cost or at a purchase price that may be below their fair market value, but are subject to forfeiture and restrictions on their sale or other transfer. Performance-based grants may be conditioned upon the attainment of specified performance objectives and other conditions, restrictions, and contingencies. Restricted shares have the right to receive dividends, if any, upon vesting, subject to the same forfeiture provisions that apply to the underlying grants.
We record compensation expense related to SSARs, restricted shares, restricted stock units, performance shares, and ESPP shares granted to certain employees and non-employee directors based on the fair value of the awards on the grant date. The fair value of restricted stock unit and restricted share grants subject only to a service condition is based on the closing price of our common shares on the grant date. For stock option and SSAR grants subject only to a service condition, we estimate the fair value on the grant date using the Black-Scholes-Merton option pricing model with inputs including the closing market price at grant date, exercise price and assumptions regarding the risk-free interest rate, expected volatility of our common shares based on historical volatility, and expected term as estimated using the simplified method. We use the simplified method for SSAR grants because we believe historical exercise data does not provide a reasonable basis upon which to estimate the expected term. For restricted stock unit, restricted share, and SSAR grants subject to a market condition, we estimate the fair value on the grant date through a lattice option pricing model that utilizes a Monte Carlo analysis with inputs including the closing market price at grant date, share price threshold, performance period term and assumptions regarding the risk-free interest rate and expected volatility of our common shares based on historical volatility. Inputs for SSAR grants subject to a market condition also include exercise price, remaining contractual term, and suboptimal exercise factor.
We record compensation expense for restricted stock units, restricted shares, and SSAR grants subject to a service condition using the graded vesting method. We record compensation expense for ESPP shares on a straight-line basis over the applicable offering period. We record compensation expense for SSAR grants subject only to a market condition over the derived service period, which is an output of the lattice option pricing model.
The following table summarizes the share-based compensation expense for grants included in the Consolidated Statements of Operations for fiscal 2025, 2024 and 2023:
|
|
Year Ended March 31, |
|
|||||||||
(In thousands) |
|
2025 |
|
|
2024 |
|
|
2023 |
|
|||
Product development |
|
$ |
10,064 |
|
|
$ |
7,380 |
|
|
$ |
7,987 |
|
Sales and marketing |
|
|
1,665 |
|
|
|
831 |
|
|
|
1,044 |
|
General and administrative |
|
|
6,048 |
|
|
|
5,900 |
|
|
|
3,927 |
|
Total share-based compensation expense |
|
$ |
17,777 |
|
|
$ |
14,111 |
|
|
$ |
12,958 |
|
Stock-Settled Stock Appreciation Rights
SSARs are rights granted to an employee to receive value equal to the difference between the price of our common shares on the date of exercise and the exercise price. The value is settled in common shares of Agilysys, Inc.
We use a Black-Scholes-Merton option pricing model to estimate the fair value of service condition SSARs and a lattice option pricing model to estimate the fair value of market condition SSARs. There were no SSARs granted in fiscal 2025, 2024 or 2023.
The following table summarizes the activity during fiscal 2025 for SSARs awarded under the 2020 and 2016 Plans:
(In thousands, except share and per share data) |
|
Number |
|
|
Weighted- |
|
|
Remaining |
|
|
Aggregate |
|
||||
|
|
|
|
|
(per right) |
|
|
(in years) |
|
|
|
|
||||
Outstanding at April 1, 2024 |
|
|
1,297,339 |
|
|
$ |
27.63 |
|
|
|
|
|
|
|
||
Granted |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Exercised |
|
|
(902,380 |
) |
|
|
30.96 |
|
|
|
|
|
|
|
||
Forfeited |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Cancelled/expired |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Outstanding at March 31, 2025 |
|
|
394,959 |
|
|
$ |
20.04 |
|
|
|
2.2 |
|
|
$ |
20,735 |
|
Exercisable at March 31, 2025 |
|
|
394,959 |
|
|
$ |
20.04 |
|
|
|
2.2 |
|
|
$ |
20,735 |
|
Vested at March 31, 2025 |
|
|
394,959 |
|
|
$ |
20.04 |
|
|
|
2.2 |
|
|
$ |
20,735 |
|
The following table presents additional information related to SSARs activity during fiscal 2025, 2024 and 2023:
(In thousands) |
|
2025 |
|
|
2024 |
|
|
2023 |
|
|||
Compensation expense |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,188 |
|
Total intrinsic value of SSARs exercised |
|
$ |
65,080 |
|
|
$ |
16,889 |
|
|
$ |
28,025 |
|
Total fair value of SSARs vesting |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
13,037 |
|
As of March 31, 2025, there was no unrecognized share-based compensation expense related to SSARs.
A total of 631,033 shares, net of 33,871 shares withheld to cover the employee’s minimum applicable income taxes, were issued from treasury shares to settle SSARs exercised during the twelve months ended March 31, 2025. The shares withheld were returned to treasury shares.
Restricted Shares
We use a lattice option pricing model to estimate the fair value of restricted shares subject to a market condition. There were no restricted shares subject to a market condition granted in fiscal 2025, 2024 or 2023.
We granted restricted shares to certain of our Directors, executives and key employees, the vesting of which is service-based. Certain restricted shares are also subject to a market condition. The following table summarizes the activity during the twelve months ended March 31, 2025 for restricted shares awarded under the 2020 Plan:
|
|
Number |
|
|
Weighted- |
|
||
|
|
|
|
|
(per share) |
|
||
Outstanding at April 1, 2024 |
|
|
436,177 |
|
|
$ |
65.52 |
|
Granted |
|
|
37,349 |
|
|
|
106.81 |
|
Vested |
|
|
(224,370 |
) |
|
|
60.97 |
|
Forfeited |
|
|
(19,446 |
) |
|
|
73.32 |
|
Expected to vest at March 31, 2025 |
|
|
229,710 |
|
|
$ |
76.01 |
|
The weighted-average grant date fair value of the restricted shares includes grants subject only to a service condition and certain grants subject to both a service condition and a market condition. As of March 31, 2025, a total of 229,710 shares were issued from treasury.
The following table presents additional information related to restricted share activity during fiscal years 2025, 2024, and 2023:
(In thousands) |
|
2025 |
|
|
2024 |
|
|
2023 |
|
|||
Compensation expense |
|
$ |
11,379 |
|
|
$ |
11,146 |
|
|
$ |
9,274 |
|
Total fair value of restricted share vesting |
|
$ |
13,182 |
|
|
$ |
6,595 |
|
|
$ |
2,952 |
|
As of March 31, 2025, total unrecognized share-based compensation expense related to non-vested restricted shares was $6.7 million, which is expected to be recognized over a weighted-average vesting period of 1.7 years. We do not include restricted shares in the calculation of basic earnings per share until the shares are vested.
Restricted Stock Units
We granted restricted stock units to certain of our Directors, executives and key employees, the vesting of which is service-based. Certain restricted stock units are also subject to a market condition. The following table summarizes the activity during the twelve months ended March 31, 2025 for restricted stock units awarded under the 2020 and 2024 Plans:
|
|
Number |
|
|
Weighted- |
|
||
|
|
|
|
|
(per share) |
|
||
Outstanding at April 1, 2024 |
|
|
56,547 |
|
|
$ |
70.03 |
|
Granted |
|
|
139,433 |
|
|
|
135.99 |
|
Vested |
|
|
(11,550 |
) |
|
|
80.67 |
|
Forfeited |
|
|
(3,235 |
) |
|
|
137.48 |
|
Expected to vest at March 31, 2025 |
|
|
181,195 |
|
|
$ |
118.90 |
|
We use a lattice option pricing model to estimate the fair value of restricted stock units subject to a market condition. There were no restricted stock units subject to a market condition granted in fiscal 2025 or 2024. The following table summarizes the principal valuation assumptions utilized and the resulting fair value of restricted stock units subject to a market condition granted in fiscal 2023:
|
|
2023 |
|
|
Risk-free interest rate over contractual term |
|
|
4.3 |
% |
Expected volatility |
|
|
54.0 |
% |
Weighted-average grant date fair value |
|
$60.02 - $65.89 |
|
|
The following table presents additional information related to restricted stock unit activity during fiscal 2025:
(In thousands) |
|
2025 |
|
|
Compensation expense |
|
$ |
5,591 |
|
Total fair value of restricted stock unit vesting |
|
$ |
932 |
|
As of March 31, 2025, total unrecognized share-based compensation expense related to non-vested restricted stock units was $15.3 million, which is expected to be recognized over the weighted-average vesting period of 2.5 years.
Performance Shares
Upon approval of the Compensation Committee of our Board of Directors, after achieving the performance conditions associated with our annual bonus plan, we grant common shares to our Chief Executive Officer that vest immediately. Once attainment of the performance conditions becomes probable, we recognize compensation expense related to performance shares ratably over the performance period. The number of performance shares granted will be based on the closing price of our common shares on the grant date and settlement date, which are the same under the 2024 plan.
Based on the performance conditions achieved as they relate to our annual bonus plan, management estimates a liability of $0.5 million as of March 31, 2025, to be settled through the granting and vesting of performance shares after March 31, 2025. We recognized compensation expense related to performance shares of $0.5 million, $0.6 million, and $0.4 million in the fiscal years ended March 31, 2025, 2024, and 2023, respectively.
Employee Stock Purchase Plan Shares
The ESPP permits participants to purchase common stock through regular payroll deductions, up to a specified percentage of their eligible compensation. The ESPP is compensatory because, among other provisions, it currently allows participants to purchase stock at up to a 15% discount from the lower of the closing price of a share of our common stock on the first or last trading day of the ESPP offering period. We measure share-based compensation expense for the ESPP based on the fair value of the ESPP grant at the beginning of the offering period. The fair value includes the value of the discount and the value associated with the call and put options that take advantage of the variability in the common stock price during the offering period. We estimate the value of the call and put options using the Black-Scholes-Merton option pricing model with inputs including the closing market price of our common stock on the first date of the offering period and assumptions regarding the risk-free interest rate, expected term, and expected volatility of our common shares over the offering period based on historical volatility. We used the following inputs including principal assumptions for the following offering period reflected in our consolidated financial statements:
|
|
Offering Period Ending |
|
|
Offering Period Ended |
|
|
Offering Period Ended |
|
|||
|
|
June 30, 2025 |
|
|
December 31, 2024 |
|
|
June 30, 2024 |
|
|||
Grant date fair value |
|
$ |
131.71 |
|
|
$ |
103.43 |
|
|
$ |
81.60 |
|
Risk-free interest rate over contractual term |
|
|
4.31 |
% |
|
|
4.91 |
% |
|
|
5.36 |
% |
Expected term (in years) |
|
|
0.49 |
|
|
|
0.50 |
|
|
|
0.41 |
|
Expected volatility |
|
|
42.40 |
% |
|
|
40.93 |
% |
|
|
47.41 |
% |
The risk-free interest rate is based on the yield of a zero coupon U.S. Treasury bond whose maturity period approximates the expected term of the ESPP shares. The expected term is the offering period, which is typically six months.
We record amounts withheld from participants during each offering period in accrued salaries, wages and related benefits in the consolidated balance sheets until such shares are purchased. Amounts withheld from participants for the offering period ending June 30, 2025 totaled $0.3 million as of March 31, 2025.
As of March 31, 2025, total unrecognized share-based compensation expense related to ESPP shares was $0.1 million, which is expected to be recognized on a straight-line basis over the remaining term of the offering period ending June 30, 2025.
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | May 23, 2025 | Showing above |
| 2024 | May 22, 2024 | |
| 2023 | May 19, 2023 | |
| 2022 | May 23, 2022 | |
| 2021 | May 21, 2021 | |
| 2020 | May 22, 2020 | |
| 2019 | May 24, 2019 | |
About Stock Compensation Disclosures
Stock-based compensation disclosures detail the equity awards granted to employees and executives — including stock options, restricted stock units (RSUs), and performance shares — along with the valuation methods and assumptions used to expense them. This section reveals the true cost of talent retention and the alignment between management incentives and shareholder interests.
Key signals: total unrecognized compensation expense and its expected recognition period signal future earnings headwinds from already-granted awards. For stock options, examine Black-Scholes assumptions — expected volatility, risk-free rate, and expected term — as understating any of these reduces reported compensation expense. Compare stock compensation expense as a percentage of revenue against peers to assess dilution cost. Watch vesting schedules for acceleration clauses tied to change-of-control events. Performance-based awards with undemanding targets may indicate weak governance. Add back stock compensation to operating cash flow to calculate a more conservative free cash flow figure.