Applied Digital Corp. Income Taxes Disclosure
| May 31, 2025 | May 31, 2024 | May 31, 2023 | |||||||||||||||
| Current expense (benefit) | |||||||||||||||||
Federal | $ | — | $ | — | $ | — | |||||||||||
Foreign | — | — | — | ||||||||||||||
State | 102 | 96 | 18 | ||||||||||||||
Total current expense | 102 | 96 | 18 | ||||||||||||||
| Deferred expense (benefit) | |||||||||||||||||
Federal | — | — | (540) | ||||||||||||||
Foreign | — | — | — | ||||||||||||||
State | — | — | — | ||||||||||||||
Total deferred (benefit) expense | — | — | (540) | ||||||||||||||
Total income tax (benefit) expense | $ | 102 | $ | 96 | $ | (523) | |||||||||||
| May 31, 2025 | May 31, 2024 | May 31, 2023 | |||||||||||||||
| Expected income tax rate at the U.S. statutory rate | 21.0 | % | 21.0 | % | 21.0 | % | |||||||||||
| Stock-based compensation | (0.9) | % | 2.0 | % | (6.0) | % | |||||||||||
| State income taxes, net of federal tax benefit | — | % | (0.1) | % | — | % | |||||||||||
| Convertible debt instruments | (12.1) | % | (2.1) | % | — | % | |||||||||||
| Change in valuation allowance | (7.5) | % | (19.8) | % | (13.0) | % | |||||||||||
| Other, net | (0.5) | % | (1.1) | % | (0.8) | % | |||||||||||
| Effective income tax rate | — | % | (0.1) | % | 1.2 | % | |||||||||||
| May 31, 2025 | May 31, 2024 | ||||||||||
| Deferred tax assets | |||||||||||
| Net operating loss | $ | 59,963 | $ | 42,810 | |||||||
| Stock-based compensation | 2,006 | 2,758 | |||||||||
| Capitalized research and development | 13,088 | 4,039 | |||||||||
| Interest expense | 12,759 | 4,854 | |||||||||
| Convertible debt instruments | — | 3,101 | |||||||||
| Lease liability | 17,587 | 29,508 | |||||||||
| Other | 824 | 662 | |||||||||
| Deferred tax assets, gross | 106,227 | 87,732 | |||||||||
| Less: valuation allowance | (65,856) | (47,005) | |||||||||
| Total deferred tax assets, net | 40,371 | 40,727 | |||||||||
| Deferred tax liabilities | |||||||||||
| Property and equipment | (18,887) | (6,202) | |||||||||
| Right of use assets | (21,484) | (34,525) | |||||||||
| Other | — | — | |||||||||
| Total deferred tax liability, net | (40,371) | (40,727) | |||||||||
| Net deferred tax asset | $ | — | $ | — | |||||||
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Jul 30, 2025 | Showing above |
| 2024 | Aug 30, 2024 | |
| 2023 | Aug 2, 2023 | |
| 2022 | Aug 29, 2022 | |
About Income Taxes Disclosures
The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.
Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.