Maplebear Inc. Earnings Per Share Disclosure
14. | Net Income (Loss) per Share Attributable to Common Stockholders | |||||||
Year Ended December 31, | |||||||||||||||||
2023 | 2024 | 2025 | |||||||||||||||
(in millions, except share amounts, which are reflected in thousands, and per share amounts) | |||||||||||||||||
Numerator: | |||||||||||||||||
Net income (loss) | $ | (1,622) | $ | 457 | $ | 447 | |||||||||||
Less: Accretion related to Series A redeemable convertible preferred stock | (2) | (9) | (9) | ||||||||||||||
Net income (loss) attributable to common stockholders, basic | $ | (1,624) | $ | 448 | $ | 438 | |||||||||||
Add: Accretion related to Series A redeemable convertible preferred stock | — | 9 | 9 | ||||||||||||||
Net income (loss) attributable to common stockholders, diluted | $ | (1,624) | $ | 457 | $ | 447 | |||||||||||
Denominator: | |||||||||||||||||
Weighted-average shares used in computing basic net income (loss) per share attributable to common stockholders | 130,616 | 264,640 | 261,353 | ||||||||||||||
Weighted-average effect of dilutive securities: | |||||||||||||||||
Series A redeemable convertible preferred stock | — | 5,833 | 5,833 | ||||||||||||||
Stock options | — | 7,480 | 5,055 | ||||||||||||||
Restricted stock units | — | 11,200 | 7,344 | ||||||||||||||
Unvested restricted non-voting common stock | — | 5 | 35 | ||||||||||||||
Weighted-average shares used in computing diluted net income (loss) per share attributable to common stockholders | 130,616 | 289,158 | 279,621 | ||||||||||||||
Net income (loss) per share attributable to common stockholders: | |||||||||||||||||
Basic | $ | (12.43) | $ | 1.69 | $ | 1.68 | |||||||||||
Diluted | $ | (12.43) | $ | 1.58 | $ | 1.60 | |||||||||||
As of December 31, | |||||||||||||||||
2023 | 2024 | 2025 | |||||||||||||||
(in thousands) | |||||||||||||||||
Series A redeemable convertible preferred stock (1) | 6,925 | — | — | ||||||||||||||
Stock options | 19,553 | 417 | 384 | ||||||||||||||
Restricted stock units | 27,229 | 1,853 | 1,505 | ||||||||||||||
Unvested restricted non-voting common stock | 326 | 144 | — | ||||||||||||||
Total | 54,033 | 2,414 | 1,889 | ||||||||||||||
As of December 31, | |||||||||||||||||
2023 | 2024 | 2025 | |||||||||||||||
(in thousands) | |||||||||||||||||
Restricted stock units | 1,890 | 1,139 | 335 | ||||||||||||||
Total | 1,890 | 1,139 | 335 | ||||||||||||||
About Earnings Per Share Disclosures
The earnings per share disclosure breaks down the calculation from net income to both basic and diluted EPS, revealing the full impact of a company's capital structure on per-share economics. The reconciliation between basic and diluted share counts exposes how many stock options, RSUs, convertible securities, and warrants are potentially dilutive to existing shareholders.
Key signals: a widening gap between basic and diluted shares indicates growing dilution from equity compensation or convertible instruments. Anti-dilutive securities excluded from the diluted calculation deserve attention — they represent latent dilution that will materialize if the stock price rises. Watch for the effect of share buybacks on per-share metrics: EPS growth driven primarily by repurchases rather than income growth signals weakening fundamentals. Compare year-over-year changes in the diluted share count against equity compensation expense to assess whether management is effectively managing dilution.