NOTE 17 - FAIR VALUE MEASUREMENT

GAAP establishes a hierarchal disclosure framework associated with the level of observable pricing utilized in measuring assets and liabilities at fair value. The three broad levels defined by the hierarchy are as follows: Level 1: Quoted prices for identical assets in active markets that are identifiable on the measurement date; Level 2: Significant other observable inputs, such as quoted prices for similar assets, quoted prices in markets that are not active and other inputs that are observable or can be corroborated by observable market data; Level 3: Significant unobservable inputs that reflect the Company’s own view about the assumptions that market participants would use in pricing an asset.

Securities available for sale: The fair values of securities available for sale are based on quoted prices, if available. If quoted prices are not available, fair values are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs).

Equity securities: The Company’s equity securities are not actively traded in an open market. The fair value of these equity securities not actively traded in an open market is determined by using market data inputs for similar securities that are observable (Level 2 inputs).

Swap assets/liabilities: The fair values of interest rate swap positions, both assets and liabilities, are based on valuation pricing models using an income approach reflecting readily observable market parameters such as interest rate yield curves (Level 2).

Collateral Dependent Loans: The Company generally measures the fair value of collateral dependent loans based on the fair value of the loan’s collateral. Fair value is generally determined based upon independent third-party appraisals of the properties. In some cases, management may adjust the appraised value due to the age of the appraisal, changes in market conditions, or observable deterioration of the property since the appraisal was completed. Additionally, management makes estimates about expected costs to sell the property which are also included in the net realizable value. If the fair value of the collateral dependent loan is less than the carrying amount of the loan, a specific reserve for the loan is made in the allowance for credit losses or a charge-off is taken to reduce the loan to the fair value of the collateral (less estimated selling costs) and the loan is included in the table below as a Level 3 measurement.

 

Appraisals for individually analyzed collateral-dependent loans are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, a member of the Company’s asset quality or collections department reviews the assumptions and approaches utilized in the appraisal. Appraisal values are discounted from 0% to 30% to account for other factors that may impact the value of collateral.

Assets and liabilities measured at fair value are summarized below.

 

Fair Value Measurements at December 31, 2025 using:

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

33,902

 

 

$

 

 

$

 

Obligations of U.S. Government agencies

 

 

 

 

 

27,115

 

 

 

 

Obligations of states and political subdivisions

 

 

 

 

 

324,798

 

 

 

 

Mortgage-backed securities in government
   sponsored entities

 

 

 

 

 

296,093

 

 

 

 

Total securities available for sale

 

 

33,902

 

 

 

648,006

 

 

 

 

Equity securities

 

 

 

 

 

2,692

 

 

 

 

Swap asset

 

 

 

 

 

3,494

 

 

 

 

Liabilities measured at fair value on a recurring
   basis:

 

 

 

 

 

 

 

 

 

Swap liability

 

 

 

 

 

5,748

 

 

 

 

Assets measured at fair value on a nonrecurring
   basis:

 

 

 

 

 

 

 

 

 

Collateral-dependent loans

 

$

 

 

$

 

 

$

13,140

 

 

Fair Value Measurements at December 31, 2024 using:

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

64,571

 

 

$

 

 

$

 

Obligations of U.S. Government agencies

 

 

 

 

 

32,816

 

 

 

 

Obligations of states and political subdivisions

 

 

 

 

 

325,119

 

 

 

 

Mortgage-backed securities in government
   sponsored entities

 

 

 

 

 

225,561

 

 

 

 

Total securities available for sale

 

 

64,571

 

 

 

583,496

 

 

 

 

Equity securities

 

 

 

 

 

2,421

 

 

 

 

Swap asset

 

 

 

 

 

5,308

 

 

 

 

Liabilities measured at fair value on a recurring
   basis:

 

 

 

 

 

 

 

 

 

Swap liability

 

 

 

 

 

11,638

 

 

 

 

Assets measured at fair value on a nonrecurring
   basis:

 

 

 

 

 

 

 

 

 

Collateral-dependent loans

 

$

 

 

$

 

 

$

19,177

 

 

 

 

 

 

 

 

 

 

 

 

The following tables present quantitative information about the Level 3 significant unobservable inputs for assets and liabilities measured at fair value on a nonrecurring basis at December 31, 2025 and 2024.

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

December 31, 2025

 

Fair Value

 

 

Valuation
Technique

 

Unobservable
Input

 

Range

 

Weighted
Average

Collateral-dependent loans

 

$

13,140

 

 

Appraisals which utilize sales comparison, net income and cost approach

 

Discounts for collection issues and changes in market conditions

 

10% - 61%

 

42%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

December 31, 2024

 

Fair Value

 

 

Valuation
Technique

 

Unobservable
Input

 

Range

 

Weighted
Average

Collateral-dependent loans

 

$

19,177

 

 

Appraisals which utilize sales comparison, net income and cost approach

 

Discounts for collection issues and changes in market conditions

 

10 - 75%

 

25%

 

Fair Value of Financial Instruments

 

Much of the information used to arrive at “fair value” is highly subjective and judgmental in nature and therefore the results may not be precise. Subjective factors include, among other things, estimated cash flows, risk characteristics and interest rates, all of which are subject to change. With the exception of investment securities, the Company’s financial instruments are not readily marketable and market prices do not exist. Since negotiated prices for the instruments, which are not readily marketable, depend greatly on the motivation of the buyer and seller, the amounts that will actually be realized or paid per settlement or maturity of these instruments could be significantly different.

 

The carrying amount of cash and cash equivalents and accrued interest receivable, as a result of their short-term nature, is considered to be equal to fair value and are classified as Level 1.

 

The carrying amounts of investments in time deposits are based on commitments per the contractual agreement and are classified as Level 2.

 

The carrying amount of other securities, which consist of FHLB and other bank stock, approximates fair value as the stock is nonmarketable and has restrictions placed on its transferability are classified as Level 2.

 

The fair value of loans held for sale is based on commitments on hand from investors or prevailing market prices and are classified as Level 2.

 

The Company uses an exit price income approach to determine the fair value of the loan and lease portfolio. The model utilizes a discounted cash flow approach to estimate the fair value of the loans using assumptions for the coupon rates, remaining maturities, prepayment speeds, projected default probabilities, losses given defaults, and estimates of prevailing discount rates. The discounted cash flow approach models the credit losses directly in the projected cash flows. The model applies various assumptions regarding credit, interest, and prepayment risks for the loans based on loan types, payment types and fixed or variable classifications. For all periods presented, the estimated fair value of individually analyzed loans is based on the fair value of the collateral, less estimated cost to sell, or the present value of the loan’s expected future cash flows (discounted at the loan’s effective interest rate). All individually analyzed loans are classified as Level 3 within the valuation hierarchy.

 

The fair values of noninterest-bearing deposits are considered equal to the amount payable on demand at the reporting date (i.e., carrying value) and are classified as Level 1. The fair value of savings, NOW and certain money market accounts are equal to their carrying amounts and are a Level 1 classification. Fair values of fixed rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits resulting in a Level 3 classification.

 

The fair values of subordinated debentures are estimated using a discounted cash flow calculation that applies interest rates currently being offered on subordinated debentures to the schedule of maturities on the subordinated debt tranches resulting in a Level 3 classification.

 

FHLB advances with maturities greater than 90 days are valued based on discounted cash flow analysis, using interest rates currently being quoted for similar characteristics and maturities resulting in a Level 3 classification.

 

The carrying amount and fair value of financial instruments carried at amortized cost were as follows:

 

December 31, 2025

 

Carrying
Amount

 

 

Total
Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from financial institutions

 

$

77,320

 

 

$

77,320

 

 

$

77,320

 

 

$

 

 

$

 

Investments in time deposits

 

 

1,165

 

 

 

1,165

 

 

 

 

 

 

1,165

 

 

 

 

Other securities

 

 

25,942

 

 

 

25,942

 

 

 

 

 

 

25,942

 

 

 

 

Loans held for sale

 

 

7,180

 

 

 

7,180

 

 

 

 

 

 

7,180

 

 

 

 

Loans and leases, net of allowance for credit losses

 

 

3,228,026

 

 

 

3,134,413

 

 

 

 

 

 

 

 

 

3,134,413

 

Accrued interest receivable

 

 

14,436

 

 

 

14,436

 

 

 

14,436

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonmaturing deposits

 

 

2,339,170

 

 

 

2,339,170

 

 

 

2,339,170

 

 

 

 

 

 

 

Time deposits

 

 

1,127,294

 

 

 

1,129,549

 

 

 

 

 

 

 

 

 

1,129,549

 

Short-term FHLB advances

 

 

175,000

 

 

 

175,000

 

 

 

175,000

 

 

 

 

 

 

 

Long-term FHLB advances

 

 

855

 

 

 

838

 

 

 

 

 

 

 

 

 

838

 

Subordinated debentures

 

 

104,234

 

 

 

102,843

 

 

 

 

 

 

 

 

 

102,843

 

Other borrowings

 

 

4,090

 

 

 

4,090

 

 

 

 

 

 

 

 

 

4,090

 

Accrued interest payable

 

 

5,393

 

 

 

5,393

 

 

 

5,393

 

 

 

 

 

 

 

 

 

 

December 31, 2024

 

Carrying
Amount

 

 

Total
Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from financial institutions

 

$

63,155

 

 

$

63,155

 

 

$

63,155

 

 

$

 

 

$

 

Investments in time deposits

 

 

1,450

 

 

 

1,450

 

 

 

 

 

 

1,450

 

 

 

 

Other securities

 

 

30,352

 

 

 

30,352

 

 

 

 

 

 

30,352

 

 

 

 

Loans held for sale

 

 

665

 

 

 

665

 

 

 

 

 

 

665

 

 

 

 

Loans and leases, net of allowance for credit losses

 

 

3,041,561

 

 

 

2,919,899

 

 

 

 

 

 

 

 

 

2,919,899

 

Accrued interest receivable

 

 

13,453

 

 

 

13,453

 

 

 

13,453

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonmaturing deposits

 

 

2,266,916

 

 

 

2,266,916

 

 

 

2,266,916

 

 

 

 

 

 

 

Time deposits

 

 

944,954

 

 

 

948,734

 

 

 

 

 

 

 

 

 

948,734

 

Short-term FHLB advances

 

 

339,000

 

 

 

339,000

 

 

 

339,000

 

 

 

 

 

 

 

Long-term FHLB advances

 

 

1,501

 

 

 

1,418

 

 

 

 

 

 

 

 

 

1,418

 

Subordinated debentures

 

 

104,089

 

 

 

101,175

 

 

 

 

 

 

 

 

 

101,175

 

Other borrowings

 

 

6,293

 

 

 

6,293

 

 

 

 

 

 

 

 

 

6,293

 

Accrued interest payable

 

 

9,518

 

 

 

9,518

 

 

 

9,518

 

 

 

 

 

 

 

Historical Timeline

Fiscal YearFiled
2025Mar 6, 2026Showing above
2024Mar 10, 2025
2023Mar 14, 2024
2022Mar 15, 2023
2021Mar 15, 2022
2020Mar 15, 2021
2019Mar 16, 2020
2018Mar 15, 2019
2017Mar 8, 2018
2016Mar 15, 2017
2015Mar 15, 2016

About Fair Value Disclosures

Fair value disclosures classify all assets and liabilities measured at fair value into a three-level hierarchy: Level 1 (quoted market prices), Level 2 (observable inputs like yield curves), and Level 3 (unobservable inputs requiring management estimates). The proportion of Level 3 assets directly reflects how much of the balance sheet depends on internal models rather than market evidence.

Key signals: a growing Level 3 balance relative to total fair-value assets increases valuation uncertainty and earnings volatility risk. Watch for transfers between levels — assets moving from Level 2 to Level 3 often signal deteriorating market liquidity. Unrealized gains and losses on Level 3 positions flow through earnings or other comprehensive income, so large swings deserve scrutiny. For financial institutions, examine the sensitivity disclosures that show how Level 3 valuations change under alternative assumptions. Compare the fair value of debt against its carrying amount to gauge hidden leverage.