COMMUNITY TRUST BANCORP INC /KY/ Fair Value Disclosure
|
|
Fair Value Measurements at
December 31, 2025 Using
|
|||||||||||||||
| (in thousands) |
Fair Value
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
|
Assets measured – recurring basis
|
||||||||||||||||
|
Available-for-sale securities:
|
||||||||||||||||
|
U.S. Treasury and government agencies
|
$
|
235,759
|
$
|
0
|
$
|
235,759
|
$
|
0
|
||||||||
|
State and political subdivisions
|
266,891
|
0
|
266,891
|
0
|
||||||||||||
|
Agency mortgage-backed securities
|
588,262
|
0
|
588,262
|
0
|
||||||||||||
|
Asset-backed securities
|
29,807
|
0
|
29,807
|
0
|
||||||||||||
|
Equity securities at fair value
|
4,154
|
0
|
0
|
4,154
|
||||||||||||
|
Mortgage servicing rights
|
6,751
|
0
|
0
|
6,751
|
||||||||||||
|
|
Fair Value Measurements at
December 31, 2024 Using
|
|||||||||||||||
| (in thousands) |
Fair Value
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
|
Assets measured – recurring basis
|
||||||||||||||||
|
Available-for-sale securities:
|
||||||||||||||||
|
U.S. Treasury and government agencies
|
$
|
341,495
|
$
|
328,569
|
$
|
12,926
|
$
|
0
|
||||||||
|
State and political subdivisions
|
253,557
|
0
|
253,557
|
0
|
||||||||||||
|
Agency mortgage-backed securities
|
409,709
|
0
|
409,709
|
0
|
||||||||||||
|
Asset-backed securities
|
50,967
|
0
|
50,967
|
0
|
||||||||||||
|
Equity securities at fair value
|
3,781
|
0
|
0
|
3,781
|
||||||||||||
|
Mortgage servicing rights
|
7,357
|
0
|
0
|
7,357
|
||||||||||||
|
•
|
Available-for-Sale Securities |
|
•
|
Equity Securities at Fair Value |
|
•
|
Mortgage Servicing Rights |
|
2025
|
2024
|
|||||||||||||||
| (in thousands) |
Equity
Securities
at Fair
Value
|
Mortgage
Servicing
Rights
|
Equity
Securities
at Fair
Value
|
Mortgage
Servicing
Rights
|
||||||||||||
|
Beginning balance
|
$
|
3,781
|
$
|
7,357
|
$
|
3,158
|
$
|
7,665
|
||||||||
|
Total unrealized gains (losses)
|
||||||||||||||||
|
Included in net income
|
373
|
(18
|
)
|
623
|
312
|
|||||||||||
|
Issues
|
0
|
128
|
0
|
123
|
||||||||||||
|
Settlements
|
0
|
(716
|
)
|
0
|
(743
|
)
|
||||||||||
|
Ending balance
|
$
|
4,154
|
$
|
6,751
|
$
|
3,781
|
$
|
7,357
|
||||||||
|
Total gains (losses) for the period included in net income attributable to the change in unrealized gains or losses
related to assets still held at the reporting date
|
$
|
373
|
$
|
(18
|
)
|
$
|
623
|
$
|
312
|
|||||||
|
Noninterest Income
|
||||||||
|
(in thousands)
|
2025
|
2024
|
||||||
|
Total gains (losses)
|
$
|
(361
|
)
|
$
|
192
|
|||
|
|
Fair Value Measurements at
December 31, 2025 Using
|
|||||||||||||||
| (in thousands) |
Fair Value
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
|
Assets measured – nonrecurring basis
|
||||||||||||||||
|
Collateral dependent loans
|
$
|
697
|
$
|
0
|
$
|
0
|
$
|
697
|
||||||||
|
Other real estate owned
|
13
|
0
|
0
|
13
|
||||||||||||
|
|
Fair Value Measurements at
December 31, 2024 Using
|
|||||||||||||||
| (in thousands) |
Fair Value
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
|
Assets measured – nonrecurring basis
|
||||||||||||||||
|
Collateral dependent loans
|
$
|
8,310
|
$
|
0
|
$
|
0
|
$
|
8,310
|
||||||||
|
Other real estate owned
|
731
|
0
|
0
|
731
|
||||||||||||
|
|
Quantitative Information about Level 3 Fair Value Measurements
|
||||||||
| (in thousands) |
Fair Value at
December 31,
2025
|
Valuation
Technique(s)
|
Unobservable Input
|
Range (Weighted
Average)
|
|||||
|
Equity securities at fair value
|
$
|
4,154
|
Discount cash flows
|
Discount rate
|
8.0% - 12.0%
(10.0%)
|
||||
|
Conversion date
|
-
()
|
||||||||
|
Mortgage servicing rights
|
$
|
6,751
|
Discount cash flows
|
Constant prepayment rate
|
5.5% - 30.4%
(6.5%)
|
||||
| Cost to service |
|
$67 - $817
($77)
|
|||||||
|
Probability of default
|
0.0% - 100.0%
(1.5%)
|
||||||||
|
Discount rate
|
9.0% - 11.5%
(9.7%)
|
||||||||
|
Collateral-dependent loans
|
$
|
697
|
Market comparable properties
|
Marketability discount
|
24.2% - 24.2%
(24.2%)
|
||||
|
Other real estate owned
|
$
|
13
|
Market comparable properties
|
Comparability adjustments
|
0.0% - 0.0%
(0.0%)
|
||||
|
|
Quantitative Information about Level 3 Fair Value Measurements
|
||||||||
| (in thousands) |
Fair Value at
December 31,
2024
|
Valuation
Technique(s)
|
Unobservable Input
|
Range (Weighted
Average)
|
|||||
|
Equity securities at fair value
|
$
|
3,781
|
Discount cash flows
|
Discount rate
|
8.0% - 12.0%
(10.0%)
|
||||
|
Conversion date
|
-
()
|
||||||||
|
Mortgage servicing rights
|
$
|
7,357
|
Discount cash flows
|
Constant prepayment rate
|
0.0% - 21.2%
(6.6%)
|
||||
| |
Cost to service |
|
$0 - $435
($76)
|
||||||
|
Probability of default
|
0.0% - 100.0%
(1.7%)
|
||||||||
|
Discount rate
|
9.5% - 12.3%
(10.1%)
|
||||||||
|
Collateral-dependent loans
|
$
|
8,310
|
Market comparable properties
|
Marketability discount
|
11.5% - 18.9%
(12.6%)
|
||||
|
Other real estate owned
|
$
|
731
|
Market comparable properties
|
Comparability adjustments
|
10.0% - 58.53%
(42.2%)
|
||||
|
|
Fair Value Measurements
at December 31, 2025 Using
|
|||||||||||||||
| (in thousands) |
Carrying
Amount
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
|
Financial assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$
|
363,684
|
$
|
363,684
|
$
|
0
|
$
|
0
|
||||||||
|
Certificates of deposit in other banks
|
245
|
0
|
245
|
0
|
||||||||||||
|
Debt securities available-for-sale
|
1,120,719
|
0
|
1,120,719
|
0
|
||||||||||||
|
Equity securities at fair value
|
4,154
|
0
|
0
|
4,154
|
||||||||||||
|
Loans held for sale
|
211
|
214
|
0
|
0
|
||||||||||||
|
Loans, net
|
4,834,773
|
0
|
0
|
4,918,385
|
||||||||||||
|
Federal Home Loan Bank stock
|
5,200
|
0
|
5,200
|
0
|
||||||||||||
|
Federal Reserve Bank stock
|
4,887
|
0
|
4,887
|
0
|
||||||||||||
|
Mortgage servicing rights
|
6,751 | 0 | 0 | 6,751 | ||||||||||||
|
Accrued interest receivable
|
25,957
|
0
|
25,957
|
0
|
||||||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Deposits
|
$
|
5,389,058
|
$
|
1,263,243
|
$
|
3,896,447
|
$
|
0
|
||||||||
|
Repurchase agreements
|
308,799
|
0
|
308,769
|
0
|
||||||||||||
|
Federal funds purchased
|
500
|
0
|
500
|
0
|
||||||||||||
|
Advances from Federal Home Loan Bank
|
293
|
0
|
304
|
0
|
||||||||||||
|
Long-term debt
|
63,784
|
0
|
60,483
|
0
|
||||||||||||
|
Accrued interest payable
|
8,535
|
0
|
8,535
|
0
|
||||||||||||
|
Unrecognized financial instruments:
|
||||||||||||||||
|
Letters of credit
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
||||||||
|
Commitments to extend credit
|
0
|
0
|
0
|
0
|
||||||||||||
|
Forward sale commitments
|
0
|
0
|
0
|
0
|
||||||||||||
|
|
Fair Value Measurements
at December 31, 2024 Using
|
|||||||||||||||
| (in thousands) |
Carrying
Amount
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
|
Financial assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$
|
369,505
|
$
|
369,505
|
$
|
0
|
$
|
0
|
||||||||
|
Certificates of deposit in other banks
|
245
|
0
|
245
|
0
|
||||||||||||
|
Debt securities available-for-sale
|
1,055,728
|
328,569
|
727,159
|
0
|
||||||||||||
|
Equity securities at fair value
|
3,781
|
0
|
0
|
3,781
|
||||||||||||
|
Loans held for sale
|
184
|
188
|
0
|
0
|
||||||||||||
|
Loans, net
|
4,431,669
|
0
|
0
|
4,166,636
|
||||||||||||
|
Federal Home Loan Bank stock
|
5,062
|
0
|
5,062
|
0
|
||||||||||||
|
Federal Reserve Bank stock
|
4,887
|
0
|
4,887
|
0
|
||||||||||||
|
Mortgage servicing rights
|
7,357 | 0 | 0 | 7,357 | ||||||||||||
|
Accrued interest receivable
|
24,758
|
0
|
24,758
|
0
|
||||||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Deposits
|
$
|
5,070,189
|
$
|
1,242,676
|
$
|
3,598,253
|
$
|
0
|
||||||||
|
Repurchase agreements
|
240,166
|
0
|
0
|
240,213
|
||||||||||||
|
Federal funds purchased
|
500
|
0
|
500
|
0
|
||||||||||||
|
Advances from Federal Home Loan Bank
|
314
|
0
|
322
|
0
|
||||||||||||
|
Long-term debt
|
64,016
|
0
|
0
|
52,394
|
||||||||||||
|
Accrued interest payable
|
8,378
|
0
|
8,378
|
0
|
||||||||||||
|
Unrecognized financial instruments:
|
||||||||||||||||
|
Letters of credit
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
||||||||
|
Commitments to extend credit
|
0
|
0
|
0
|
0
|
||||||||||||
|
Forward sale commitments
|
0
|
0
|
0
|
0
|
||||||||||||
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Feb 27, 2026 | Showing above |
| 2024 | Feb 28, 2025 | |
| 2023 | Feb 28, 2024 | |
| 2022 | Feb 28, 2023 | |
| 2021 | Feb 28, 2022 | |
About Fair Value Disclosures
Fair value disclosures classify all assets and liabilities measured at fair value into a three-level hierarchy: Level 1 (quoted market prices), Level 2 (observable inputs like yield curves), and Level 3 (unobservable inputs requiring management estimates). The proportion of Level 3 assets directly reflects how much of the balance sheet depends on internal models rather than market evidence.
Key signals: a growing Level 3 balance relative to total fair-value assets increases valuation uncertainty and earnings volatility risk. Watch for transfers between levels — assets moving from Level 2 to Level 3 often signal deteriorating market liquidity. Unrealized gains and losses on Level 3 positions flow through earnings or other comprehensive income, so large swings deserve scrutiny. For financial institutions, examine the sensitivity disclosures that show how Level 3 valuations change under alternative assumptions. Compare the fair value of debt against its carrying amount to gauge hidden leverage.