Duke Energy CORP Segments Disclosure
| Year Ended December 31, 2025 | |||||||||||||||||||||||||||||||||||
| Electric | Gas | Total | |||||||||||||||||||||||||||||||||
| Utilities and | Utilities and | Reportable | |||||||||||||||||||||||||||||||||
| (in millions) | Infrastructure | Infrastructure | Segments | Other | Eliminations | Total | |||||||||||||||||||||||||||||
Unaffiliated revenues | $ | 29,297 | $ | 2,912 | $ | 32,209 | $ | 28 | $ | — | $ | 32,237 | |||||||||||||||||||||||
Intersegment revenues | 60 | 91 | 151 | 137 | (288) | — | |||||||||||||||||||||||||||||
Total operating revenues | $ | 29,357 | $ | 3,003 | $ | 32,360 | $ | 165 | $ | (288) | $ | 32,237 | |||||||||||||||||||||||
Less: | |||||||||||||||||||||||||||||||||||
Fuel used in electric generation and purchased power | $ | 8,138 | $ | — | $ | 8,138 | $ | — | $ | (80) | $ | 8,058 | |||||||||||||||||||||||
Cost of natural gas | — | 983 | 983 | — | — | 983 | |||||||||||||||||||||||||||||
| Operation, maintenance and other | 6,414 | 518 | 6,932 | (35) | (199) | 6,698 | |||||||||||||||||||||||||||||
| Depreciation and amortization | 5,605 | 435 | 6,040 | 312 | (28) | 6,324 | |||||||||||||||||||||||||||||
| Property and other taxes | 1,418 | 164 | 1,582 | 14 | 1 | 1,597 | |||||||||||||||||||||||||||||
| Impairment of assets and other charges | (9) | — | (9) | 5 | — | (4) | |||||||||||||||||||||||||||||
| Interest expense | 2,132 | 267 | 2,399 | 1,317 | (82) | 3,634 | |||||||||||||||||||||||||||||
| Income tax expense (benefit) | 862 | 146 | 1,008 | (366) | — | 642 | |||||||||||||||||||||||||||||
Other Segment Items | |||||||||||||||||||||||||||||||||||
Noncontrolling interests(a) | 104 | (1) | 103 | — | — | 103 | |||||||||||||||||||||||||||||
| Preferred dividends | — | — | — | 56 | — | 56 | |||||||||||||||||||||||||||||
Add: Equity in earnings of unconsolidated affiliates | — | 15 | 15 | 36 | — | 51 | |||||||||||||||||||||||||||||
Add: Other(b) | 644 | 53 | 697 | 117 | (100) | 714 | |||||||||||||||||||||||||||||
Segment income (loss) | $ | 5,337 | $ | 559 | $ | 5,896 | $ | (985) | $ | — | $ | 4,911 | |||||||||||||||||||||||
Discontinued Operations | 1 | ||||||||||||||||||||||||||||||||||
Net income available to Duke Energy Corporation Common Stockholders | $ | 4,912 | |||||||||||||||||||||||||||||||||
Add back: Net income attributable to noncontrolling interest | 103 | ||||||||||||||||||||||||||||||||||
Add back: Preferred dividends | 56 | ||||||||||||||||||||||||||||||||||
Net Income | $ | 5,071 | |||||||||||||||||||||||||||||||||
| Capital investments expenditures and acquisitions | $ | 12,553 | $ | 1,114 | $ | 13,667 | $ | 335 | $ | — | $ | 14,002 | |||||||||||||||||||||||
Segment assets(c) | 172,427 | 18,989 | 191,416 | 4,320 | — | 195,736 | |||||||||||||||||||||||||||||
| Year Ended December 31, 2024 | |||||||||||||||||||||||||||||||||||
| Electric | Gas | Total | |||||||||||||||||||||||||||||||||
| Utilities and | Utilities and | Reportable | |||||||||||||||||||||||||||||||||
| (in millions) | Infrastructure | Infrastructure | Segments | Other | Eliminations | Total | |||||||||||||||||||||||||||||
Unaffiliated revenues | $ | 28,020 | $ | 2,299 | $ | 30,319 | $ | 38 | $ | — | $ | 30,357 | |||||||||||||||||||||||
Intersegment revenues | 73 | 91 | 164 | 119 | (283) | — | |||||||||||||||||||||||||||||
Total operating revenues | $ | 28,093 | $ | 2,390 | $ | 30,483 | $ | 157 | $ | (283) | $ | 30,357 | |||||||||||||||||||||||
Less: | |||||||||||||||||||||||||||||||||||
Fuel used in electric generation and purchased power | $ | 9,285 | $ | — | $ | 9,285 | $ | — | $ | (79) | $ | 9,206 | |||||||||||||||||||||||
Cost of natural gas | — | 565 | 565 | — | — | 565 | |||||||||||||||||||||||||||||
Operation, maintenance and other | 5,185 | 478 | 5,663 | (79) | (195) | 5,389 | |||||||||||||||||||||||||||||
| Depreciation and amortization | 5,128 | 400 | 5,528 | 293 | (28) | 5,793 | |||||||||||||||||||||||||||||
Property and other taxes | 1,305 | 149 | 1,454 | 12 | — | 1,466 | |||||||||||||||||||||||||||||
Impairment of assets and other charges | 37 | — | 37 | 1 | — | 38 | |||||||||||||||||||||||||||||
| Interest expense | 2,006 | 256 | 2,262 | 1,245 | (123) | 3,384 | |||||||||||||||||||||||||||||
| Income tax expense (benefit) | 820 | 99 | 919 | (329) | — | 590 | |||||||||||||||||||||||||||||
Other Segment Items | |||||||||||||||||||||||||||||||||||
Noncontrolling interests(a) | 88 | (1) | 87 | — | — | 87 | |||||||||||||||||||||||||||||
| Preferred dividends | — | — | — | 106 | — | 106 | |||||||||||||||||||||||||||||
Preferred redemption costs | — | — | — | 16 | — | 16 | |||||||||||||||||||||||||||||
Add: Equity in (losses) earnings of unconsolidated affiliates | (11) | (48) | (59) | 50 | — | (9) | |||||||||||||||||||||||||||||
Add: Other(b) | 542 | 58 | 600 | 229 | (142) | 687 | |||||||||||||||||||||||||||||
Segment income (loss)(c)(d)(e) | $ | 4,770 | $ | 454 | $ | 5,224 | $ | (829) | $ | — | $ | 4,395 | |||||||||||||||||||||||
| Discontinued operations | 7 | ||||||||||||||||||||||||||||||||||
Net income available to Duke Energy Corporation Common Stockholders | $ | 4,402 | |||||||||||||||||||||||||||||||||
Add back: Net income attributable to noncontrolling interest | 90 | ||||||||||||||||||||||||||||||||||
Add back: Preferred dividends | 106 | ||||||||||||||||||||||||||||||||||
Add back: Preferred redemption costs | $ | 16 | |||||||||||||||||||||||||||||||||
Net Income | $ | 4,614 | |||||||||||||||||||||||||||||||||
Capital investments expenditures and acquisitions | $ | 10,689 | $ | 1,313 | $ | 12,002 | $ | 261 | $ | — | $ | 12,263 | |||||||||||||||||||||||
Segment assets(f) | 164,010 | 18,131 | 182,141 | 4,202 | — | 186,343 | |||||||||||||||||||||||||||||
| Year Ended December 31, 2023 | |||||||||||||||||||||||||||||||||||
| Electric | Gas | Total | |||||||||||||||||||||||||||||||||
| Utilities and | Utilities and | Reportable | |||||||||||||||||||||||||||||||||
| (in millions) | Infrastructure | Infrastructure | Segments | Other | Eliminations | Total | |||||||||||||||||||||||||||||
Unaffiliated revenues | $ | 26,846 | $ | 2,177 | $ | 29,023 | $ | 37 | $ | — | $ | 29,060 | |||||||||||||||||||||||
Intersegment revenues | 75 | 89 | 164 | 97 | (261) | — | |||||||||||||||||||||||||||||
Total operating revenues | $ | 26,921 | $ | 2,266 | $ | 29,187 | $ | 134 | $ | (261) | $ | 29,060 | |||||||||||||||||||||||
Less: | |||||||||||||||||||||||||||||||||||
Fuel used in electric generation and purchased power | $ | 9,164 | $ | — | $ | 9,164 | $ | — | $ | (78) | $ | 9,086 | |||||||||||||||||||||||
Cost of natural gas | — | 593 | 593 | — | — | 593 | |||||||||||||||||||||||||||||
Operation, maintenance and other | 5,309 | 455 | 5,764 | 36 | (175) | 5,625 | |||||||||||||||||||||||||||||
| Depreciation and amortization | 4,684 | 349 | 5,033 | 248 | (28) | 5,253 | |||||||||||||||||||||||||||||
Property and other taxes | 1,320 | 129 | 1,449 | (49) | — | 1,400 | |||||||||||||||||||||||||||||
Impairment of assets and other charges | 75 | (4) | 71 | 14 | — | 85 | |||||||||||||||||||||||||||||
| Interest expense | 1,850 | 217 | 2,067 | 1,097 | (150) | 3,014 | |||||||||||||||||||||||||||||
| Income tax expense (benefit) | 742 | 116 | 858 | (420) | — | 438 | |||||||||||||||||||||||||||||
Other Segment Items | |||||||||||||||||||||||||||||||||||
Noncontrolling interests(a) | 99 | (2) | 97 | — | — | 97 | |||||||||||||||||||||||||||||
| Preferred dividends | — | — | — | 106 | — | 106 | |||||||||||||||||||||||||||||
| Add: Equity in earnings of unconsolidated affiliates | 7 | 40 | 47 | 66 | — | 113 | |||||||||||||||||||||||||||||
Add: Other(b) | 538 | 66 | 604 | 216 | (170) | 650 | |||||||||||||||||||||||||||||
Segment income (loss)(c)(d) | $ | 4,223 | $ | 519 | $ | 4,742 | $ | (616) | $ | — | $ | 4,126 | |||||||||||||||||||||||
Discontinued operations | (1,391) | ||||||||||||||||||||||||||||||||||
Net income available to Duke Energy Corporation Common Stockholders | $ | 2,735 | |||||||||||||||||||||||||||||||||
Add back: Net income attributable to noncontrolling interest | 33 | ||||||||||||||||||||||||||||||||||
Add back: Preferred dividends | 106 | ||||||||||||||||||||||||||||||||||
Net Income | $ | 2,874 | |||||||||||||||||||||||||||||||||
Capital investments expenditures and acquisitions(e) | $ | 10,135 | $ | 1,492 | $ | 11,627 | $ | 995 | $ | — | $ | 12,622 | |||||||||||||||||||||||
Segment assets(f) | 155,449 | 17,349 | 172,798 | 4,095 | — | 176,893 | |||||||||||||||||||||||||||||
| Retail | Wholesale | Retail | Total | ||||||||||||||||||||||||||
| (in millions) | Electric | Electric | Natural Gas | Other | Revenues | ||||||||||||||||||||||||
| 2025 | |||||||||||||||||||||||||||||
| Electric Utilities and Infrastructure | $ | 25,504 | $ | 2,423 | $ | — | $ | 1,430 | $ | 29,357 | |||||||||||||||||||
| Gas Utilities and Infrastructure | — | — | 2,782 | 221 | 3,003 | ||||||||||||||||||||||||
| Total Reportable Segments | $ | 25,504 | $ | 2,423 | $ | 2,782 | $ | 1,651 | $ | 32,360 | |||||||||||||||||||
| 2024 | |||||||||||||||||||||||||||||
| Electric Utilities and Infrastructure | $ | 24,593 | $ | 2,219 | $ | — | $ | 1,281 | $ | 28,093 | |||||||||||||||||||
| Gas Utilities and Infrastructure | — | — | 2,320 | 70 | 2,390 | ||||||||||||||||||||||||
| Total Reportable Segments | $ | 24,593 | $ | 2,219 | $ | 2,320 | $ | 1,351 | $ | 30,483 | |||||||||||||||||||
| 2023 | |||||||||||||||||||||||||||||
| Electric Utilities and Infrastructure | $ | 23,484 | $ | 2,193 | $ | — | $ | 1,244 | $ | 26,921 | |||||||||||||||||||
| Gas Utilities and Infrastructure | — | — | 2,199 | 67 | 2,266 | ||||||||||||||||||||||||
| Total Reportable Segments | $ | 23,484 | $ | 2,193 | $ | 2,199 | $ | 1,311 | $ | 29,187 | |||||||||||||||||||
| Year Ended December 31, 2025 | ||||||||||||||
Electric | ||||||||||||||
Utilities and | Eliminations/ | |||||||||||||
| (in millions) | Infrastructure | Other | Total | |||||||||||
Total operating revenues | $ | 9,713 | $ | — | $ | 9,713 | ||||||||
Less: | ||||||||||||||
Fuel used in electric generation and purchased power | $ | 2,649 | $ | — | $ | 2,649 | ||||||||
Operation, maintenance and other | 1,959 | 43 | 2,002 | |||||||||||
| Depreciation and amortization | 1,903 | — | 1,903 | |||||||||||
Property and other taxes | 349 | — | 349 | |||||||||||
Impairment of assets and other charges | (11) | — | (11) | |||||||||||
| Interest expense | 783 | — | 783 | |||||||||||
| Income tax expense (benefit) | 205 | (11) | 194 | |||||||||||
Add: Other segment items(a) | 267 | (3) | 264 | |||||||||||
Segment income (loss) / Net income | $ | 2,143 | $ | (35) | $ | 2,108 | ||||||||
| Capital expenditures | $ | 4,477 | $ | — | $ | 4,477 | ||||||||
Segment assets | 58,775 | 400 | 59,175 | |||||||||||
| Year Ended December 31, 2024 | ||||||||||||||
Electric | ||||||||||||||
Utilities and | Eliminations/ | |||||||||||||
| (in millions) | Infrastructure | Other | Total | |||||||||||
Total operating revenues | $ | 9,718 | $ | — | $ | 9,718 | ||||||||
Less: | ||||||||||||||
Fuel used in electric generation and purchased power | $ | 3,251 | $ | — | $ | 3,251 | ||||||||
Operation, maintenance and other | 1,710 | 30 | 1,740 | |||||||||||
| Depreciation and amortization | 1,768 | — | 1,768 | |||||||||||
Property and other taxes | 346 | — | 346 | |||||||||||
Impairment of assets and other charges | 31 | — | 31 | |||||||||||
| Interest expense | 722 | — | 722 | |||||||||||
| Income tax expense (benefit) | 233 | (7) | 226 | |||||||||||
Add: Other segment items(a) | 252 | (3) | 249 | |||||||||||
Segment income (loss) / Net income | $ | 1,909 | $ | (26) | $ | 1,883 | ||||||||
Capital expenditures | $ | 3,966 | $ | — | $ | 3,966 | ||||||||
Segment assets | 54,782 | 223 | 55,005 | |||||||||||
| Year Ended December 31, 2023 | ||||||||||||||
Electric | ||||||||||||||
Utilities and | Eliminations/ | |||||||||||||
| (in millions) | Infrastructure | Other | Total | |||||||||||
Total operating revenues | $ | 8,288 | $ | — | $ | 8,288 | ||||||||
Less: | ||||||||||||||
Fuel used in electric generation and purchased power | $ | 2,524 | $ | — | $ | 2,524 | ||||||||
Operation, maintenance and other | 1,689 | 85 | 1,774 | |||||||||||
| Depreciation and amortization | 1,593 | — | 1,593 | |||||||||||
Property and other taxes | 320 | — | 320 | |||||||||||
Impairment of assets and other charges | 44 | — | 44 | |||||||||||
| Interest expense | 686 | — | 686 | |||||||||||
| Income tax expense (benefit) | 162 | (21) | 141 | |||||||||||
Add: Other segment items(a) | 267 | (3) | 264 | |||||||||||
Segment income (loss) / Net income | $ | 1,537 | $ | (67) | $ | 1,470 | ||||||||
Capital expenditures | $ | 3,733 | $ | — | $ | 3,733 | ||||||||
Segment assets | 51,908 | 202 | 52,110 | |||||||||||
| Year Ended December 31, 2025 | ||||||||||||||
Electric | ||||||||||||||
Utilities and | Eliminations/ | |||||||||||||
| (in millions) | Infrastructure | Other | Total | |||||||||||
Total operating revenues | $ | 14,491 | $ | 18 | $ | 14,509 | ||||||||
Less: | ||||||||||||||
Fuel used in electric generation and purchased power | $ | 4,267 | $ | — | $ | 4,267 | ||||||||
Operation, maintenance and other | 3,280 | 55 | 3,335 | |||||||||||
| Depreciation and amortization | 2,543 | — | 2,543 | |||||||||||
Property and other taxes | 658 | (1) | 657 | |||||||||||
Impairment of assets and other charges | 2 | — | 2 | |||||||||||
| Interest expense | 1,005 | 114 | 1,119 | |||||||||||
| Income tax expense (benefit) | 523 | (38) | 485 | |||||||||||
Add: Other segment items(a) | 291 | 23 | 314 | |||||||||||
Segment income (loss) / Net income | $ | 2,504 | $ | (89) | $ | 2,415 | ||||||||
| Capital expenditures | $ | 6,125 | $ | — | $ | 6,125 | ||||||||
Segment assets | 71,685 | 4,153 | 75,838 | |||||||||||
| Year Ended December 31, 2024 | ||||||||||||||
Electric | ||||||||||||||
Utilities and | Eliminations/ | |||||||||||||
| (in millions) | Infrastructure | Other | Total | |||||||||||
Total operating revenues | $ | 13,612 | $ | 21 | $ | 13,633 | ||||||||
Less: | ||||||||||||||
Fuel used in electric generation and purchased power | $ | 4,755 | $ | — | $ | 4,755 | ||||||||
Operation, maintenance and other | 2,413 | 50 | 2,463 | |||||||||||
| Depreciation and amortization | 2,393 | — | 2,393 | |||||||||||
Property and other taxes | 617 | — | 617 | |||||||||||
Impairment of assets and other charges | 6 | — | 6 | |||||||||||
| Interest expense | 949 | 115 | 1,064 | |||||||||||
| Income tax expense (benefit) | 465 | (39) | 426 | |||||||||||
Add: Other segment items(a) | 224 | 38 | 262 | |||||||||||
Segment income (loss) / Net income | $ | 2,238 | $ | (67) | $ | 2,171 | ||||||||
Capital expenditures | $ | 5,252 | $ | — | $ | 5,252 | ||||||||
Segment assets | 67,951 | 3,685 | 71,636 | |||||||||||
| Year Ended December 31, 2023 | ||||||||||||||
Electric | ||||||||||||||
Utilities and | Eliminations/ | |||||||||||||
| (in millions) | Infrastructure | Other | Total | |||||||||||
Total operating revenues | $ | 13,524 | $ | 20 | $ | 13,544 | ||||||||
Less: | ||||||||||||||
Fuel used in electric generation and purchased power | $ | 5,026 | $ | — | $ | 5,026 | ||||||||
Operation, maintenance and other | 2,554 | 82 | 2,636 | |||||||||||
| Depreciation and amortization | 2,151 | — | 2,151 | |||||||||||
Property and other taxes | 644 | — | 644 | |||||||||||
Impairment of assets and other charges | 28 | — | 28 | |||||||||||
| Interest expense | 840 | 114 | 954 | |||||||||||
| Income tax expense (benefit) | 426 | (49) | 377 | |||||||||||
Add: Other segment items(a) | 210 | 18 | 228 | |||||||||||
Segment income (loss) / Net income | $ | 2,065 | $ | (109) | $ | 1,956 | ||||||||
Capital expenditures | $ | 4,917 | $ | — | $ | 4,917 | ||||||||
Segment assets | 63,182 | 3,912 | 67,094 | |||||||||||
| Year Ended December 31, 2025 | ||||||||||||||
Electric | ||||||||||||||
Utilities and | Eliminations/ | |||||||||||||
| (in millions) | Infrastructure | Other | Total | |||||||||||
Total operating revenues | $ | 7,386 | $ | — | $ | 7,386 | ||||||||
Less: | ||||||||||||||
Fuel used in electric generation and purchased power | $ | 2,518 | $ | — | $ | 2,518 | ||||||||
Operation, maintenance and other | 1,431 | 24 | 1,455 | |||||||||||
| Depreciation and amortization | 1,406 | — | 1,406 | |||||||||||
Property and other taxes | 172 | — | 172 | |||||||||||
Impairment of assets and other charges | 2 | — | 2 | |||||||||||
| Interest expense | 526 | — | 526 | |||||||||||
| Income tax expense (benefit) | 229 | (6) | 223 | |||||||||||
Add: Other segment items(a) | 200 | (2) | 198 | |||||||||||
Segment income (loss) / Net income | $ | 1,302 | $ | (20) | $ | 1,282 | ||||||||
| Capital expenditures | $ | 3,428 | $ | — | $ | 3,428 | ||||||||
Segment assets | 42,163 | 364 | 42,527 | |||||||||||
| Year Ended December 31, 2024 | ||||||||||||||
Electric | ||||||||||||||
Utilities and | Eliminations/ | |||||||||||||
| (in millions) | Infrastructure | Other | Total | |||||||||||
Total operating revenues | $ | 7,017 | $ | — | $ | 7,017 | ||||||||
Less: | ||||||||||||||
Fuel used in electric generation and purchased power | $ | 2,409 | $ | — | $ | 2,409 | ||||||||
Operation, maintenance and other | 1,370 | 18 | 1,388 | |||||||||||
| Depreciation and amortization | 1,336 | — | 1,336 | |||||||||||
Property and other taxes | 177 | — | 177 | |||||||||||
Impairment of assets and other charges | 6 | — | 6 | |||||||||||
| Interest expense | 492 | 1 | 493 | |||||||||||
| Income tax expense (benefit) | 194 | (5) | 189 | |||||||||||
Add: Other segment items(a) | 138 | 7 | 145 | |||||||||||
Segment income (loss) / Net income | $ | 1,171 | $ | (7) | $ | 1,164 | ||||||||
Capital expenditures | $ | 2,803 | $ | — | $ | 2,803 | ||||||||
Segment assets | 39,402 | 91 | 39,493 | |||||||||||
| Year Ended December 31, 2023 | ||||||||||||||
Electric | ||||||||||||||
Utilities and | Eliminations/ | |||||||||||||
| (in millions) | Infrastructure | Other | Total | |||||||||||
Total operating revenues | $ | 6,488 | $ | — | $ | 6,488 | ||||||||
Less: | ||||||||||||||
Fuel used in electric generation and purchased power | $ | 2,203 | $ | — | $ | 2,203 | ||||||||
Operation, maintenance and other | 1,342 | 37 | 1,379 | |||||||||||
| Depreciation and amortization | 1,266 | — | 1,266 | |||||||||||
Property and other taxes | 164 | — | 164 | |||||||||||
Impairment of assets and other charges | 29 | — | 29 | |||||||||||
| Interest expense | 427 | — | 427 | |||||||||||
| Income tax expense (benefit) | 158 | (9) | 149 | |||||||||||
Add: Other segment items(a) | 128 | (1) | 127 | |||||||||||
Segment income (loss) / Net income | $ | 1,027 | $ | (29) | $ | 998 | ||||||||
Capital expenditures | $ | 2,387 | $ | — | $ | 2,387 | ||||||||
Segment assets | 36,820 | 104 | 36,924 | |||||||||||
| Year Ended December 31, 2025 | ||||||||||||||
Electric | ||||||||||||||
Utilities and | Eliminations/ | |||||||||||||
| (in millions) | Infrastructure | Other | Total | |||||||||||
Total operating revenues | $ | 7,105 | $ | — | $ | 7,105 | ||||||||
Less: | ||||||||||||||
Fuel used in electric generation and purchased power | $ | 1,749 | $ | — | $ | 1,749 | ||||||||
Operation, maintenance and other | 1,849 | 16 | 1,865 | |||||||||||
| Depreciation and amortization | 1,137 | — | 1,137 | |||||||||||
Property and other taxes | 486 | — | 486 | |||||||||||
| Interest expense | 479 | — | 479 | |||||||||||
| Income tax expense (benefit) | 294 | (5) | 289 | |||||||||||
Add: Other segment items(a) | 91 | 2 | 93 | |||||||||||
Segment income (loss) / Net income | $ | 1,202 | $ | (9) | $ | 1,193 | ||||||||
| Capital expenditures | $ | 2,698 | $ | — | $ | 2,698 | ||||||||
Segment assets | 29,522 | 134 | 29,656 | |||||||||||
| Year Ended December 31, 2024 | ||||||||||||||
Electric | ||||||||||||||
Utilities and | Eliminations/ | |||||||||||||
| (in millions) | Infrastructure | Other | Total | |||||||||||
Total operating revenues | $ | 6,595 | $ | — | $ | 6,595 | ||||||||
Less: | ||||||||||||||
Fuel used in electric generation and purchased power | $ | 2,346 | $ | — | $ | 2,346 | ||||||||
Operation, maintenance and other | 1,043 | 12 | 1,055 | |||||||||||
| Depreciation and amortization | 1,057 | — | 1,057 | |||||||||||
Property and other taxes | 440 | — | 440 | |||||||||||
| Interest expense | 457 | — | 457 | |||||||||||
| Income tax expense (benefit) | 271 | (3) | 268 | |||||||||||
Add: Other segment items(a) | 86 | 3 | 89 | |||||||||||
Segment income (loss) / Net income | $ | 1,067 | $ | (6) | $ | 1,061 | ||||||||
Capital expenditures | $ | 2,449 | $ | — | $ | 2,449 | ||||||||
Segment assets | 28,549 | 20 | 28,569 | |||||||||||
| Year Ended December 31, 2023 | ||||||||||||||
Electric | ||||||||||||||
Utilities and | Eliminations/ | |||||||||||||
| (in millions) | Infrastructure | Other | Total | |||||||||||
Total operating revenues | $ | 7,036 | $ | — | $ | 7,036 | ||||||||
Less: | ||||||||||||||
Fuel used in electric generation and purchased power | $ | 2,823 | $ | — | $ | 2,823 | ||||||||
Operation, maintenance and other | 1,212 | 27 | 1,239 | |||||||||||
| Depreciation and amortization | 885 | — | 885 | |||||||||||
Property and other taxes | 480 | — | 480 | |||||||||||
Impairment of assets and other charges | (1) | — | (1) | |||||||||||
| Interest expense | 413 | — | 413 | |||||||||||
| Income tax expense (benefit) | 268 | (7) | 261 | |||||||||||
Add: Other segment items(a) | 82 | (2) | 80 | |||||||||||
Segment income (loss) / Net income | $ | 1,038 | $ | (22) | $ | 1,016 | ||||||||
Capital expenditures | $ | 2,529 | $ | — | $ | 2,529 | ||||||||
Segment assets | 26,362 | 239 | 26,601 | |||||||||||
| Year Ended December 31, 2025 | |||||||||||||||||||||||||||||
| Electric | Gas | Total | |||||||||||||||||||||||||||
| Utilities and | Utilities and | Reportable | Eliminations/ | ||||||||||||||||||||||||||
| (in millions) | Infrastructure | Infrastructure | Segments | Other | Total | ||||||||||||||||||||||||
Total operating revenues | $ | 2,045 | $ | 752 | $ | 2,797 | — | $ | 2,797 | ||||||||||||||||||||
Less: | |||||||||||||||||||||||||||||
Fuel used in electric generation and purchased power | $ | 626 | $ | — | $ | 626 | $ | — | $ | 626 | |||||||||||||||||||
Cost of natural gas | — | 199 | 199 | — | 199 | ||||||||||||||||||||||||
Operation, maintenance and other | 366 | 116 | 482 | 8 | 490 | ||||||||||||||||||||||||
| Depreciation and amortization | 318 | 147 | 465 | 1 | 466 | ||||||||||||||||||||||||
Property and other taxes | 335 | 97 | 432 | — | 432 | ||||||||||||||||||||||||
| Interest expense | 131 | 71 | 202 | 1 | 203 | ||||||||||||||||||||||||
| Income tax expense (benefit) | 43 | 27 | 70 | (2) | 68 | ||||||||||||||||||||||||
Add: Other segment items(a) | 17 | 8 | 25 | — | 25 | ||||||||||||||||||||||||
Segment income (loss) / Net income | $ | 243 | $ | 103 | $ | 346 | $ | (8) | $ | 338 | |||||||||||||||||||
| Capital expenditures | $ | 600 | $ | 329 | $ | 929 | $ | — | $ | 929 | |||||||||||||||||||
| Segment assets | 8,575 | 4,736 | 13,311 | 135 | 13,446 | ||||||||||||||||||||||||
| Year Ended December 31, 2024 | |||||||||||||||||||||||||||||
| Electric | Gas | Total | |||||||||||||||||||||||||||
| Utilities and | Utilities and | Reportable | Eliminations/ | ||||||||||||||||||||||||||
| (in millions) | Infrastructure | Infrastructure | Segments | Other | Total | ||||||||||||||||||||||||
Total operating revenues | $ | 1,905 | $ | 640 | $ | 2,545 | $ | — | $ | 2,545 | |||||||||||||||||||
Less: | |||||||||||||||||||||||||||||
Fuel used in electric generation and purchased power | $ | 538 | $ | — | $ | 538 | $ | — | $ | 538 | |||||||||||||||||||
Cost of natural gas | — | 142 | 142 | — | 142 | ||||||||||||||||||||||||
Operation, maintenance and other | 366 | 109 | 475 | 10 | 485 | ||||||||||||||||||||||||
| Depreciation and amortization | 273 | 131 | 404 | (1) | 403 | ||||||||||||||||||||||||
Property and other taxes | 306 | 94 | 400 | — | 400 | ||||||||||||||||||||||||
| Interest expense | 126 | 68 | 194 | (2) | 192 | ||||||||||||||||||||||||
| Income tax expense (benefit) | 47 | 18 | 65 | (1) | 64 | ||||||||||||||||||||||||
Add: Other segment items(a) | 15 | 5 | 20 | — | 20 | ||||||||||||||||||||||||
Segment income (loss) / Net income | $ | 264 | $ | 83 | $ | 347 | $ | (6) | $ | 341 | |||||||||||||||||||
| Capital expenditures | $ | 535 | $ | 280 | $ | 815 | $ | — | $ | 815 | |||||||||||||||||||
| Segment assets | 8,211 | 4,506 | 12,717 | 51 | 12,768 | ||||||||||||||||||||||||
| Year Ended December 31, 2023 | |||||||||||||||||||||||||||||
| Electric | Gas | Total | |||||||||||||||||||||||||||
| Utilities and | Utilities and | Reportable | Eliminations/ | ||||||||||||||||||||||||||
| (in millions) | Infrastructure | Infrastructure | Segments | Other | Total | ||||||||||||||||||||||||
Total operating revenues | $ | 1,868 | $ | 639 | $ | 2,507 | $ | — | $ | 2,507 | |||||||||||||||||||
Less: | |||||||||||||||||||||||||||||
Fuel used in electric generation and purchased power | $ | 608 | $ | — | $ | 608 | $ | — | $ | 608 | |||||||||||||||||||
Cost of natural gas | — | 163 | 163 | — | 163 | ||||||||||||||||||||||||
Operation, maintenance and other | 351 | 118 | 469 | 9 | 478 | ||||||||||||||||||||||||
| Depreciation and amortization | 257 | 110 | 367 | — | 367 | ||||||||||||||||||||||||
Property and other taxes | 294 | 70 | 364 | — | 364 | ||||||||||||||||||||||||
Impairment of assets and other charges | 2 | — | 2 | 1 | 3 | ||||||||||||||||||||||||
| Interest expense | 116 | 53 | 169 | — | 169 | ||||||||||||||||||||||||
| Income tax expense (benefit) | 42 | 23 | 65 | (2) | 63 | ||||||||||||||||||||||||
Add: Other segment items(a) | 29 | 14 | 43 | (1) | 42 | ||||||||||||||||||||||||
Segment income (loss) / Net income | $ | 227 | $ | 116 | $ | 343 | $ | (9) | $ | 334 | |||||||||||||||||||
| Capital expenditures | $ | 520 | $ | 419 | $ | 939 | $ | — | $ | 939 | |||||||||||||||||||
| Segment assets | 7,978 | 4,346 | 12,324 | (108) | 12,216 | ||||||||||||||||||||||||
| Year Ended December 31, 2025 | ||||||||||||||
Electric | ||||||||||||||
Utilities and | Eliminations/ | |||||||||||||
| (in millions) | Infrastructure | Other | Total | |||||||||||
Total operating revenues | $ | 3,544 | $ | — | $ | 3,544 | ||||||||
Less: | ||||||||||||||
Fuel used in electric generation and purchased power | $ | 1,065 | $ | — | $ | 1,065 | ||||||||
Operation, maintenance and other | 801 | 10 | 811 | |||||||||||
| Depreciation and amortization | 823 | — | 823 | |||||||||||
Property and other taxes | 61 | — | 61 | |||||||||||
| Interest expense | 243 | — | 243 | |||||||||||
| Income tax expense (benefit) | 85 | (3) | 82 | |||||||||||
Add: Other segment items(a) | 62 | (1) | 61 | |||||||||||
Segment income (loss) / Net income | $ | 528 | $ | (8) | $ | 520 | ||||||||
| Capital expenditures | $ | 1,332 | $ | — | $ | 1,332 | ||||||||
Segment assets | 16,321 | 25 | 16,346 | |||||||||||
| Year Ended December 31, 2024 | ||||||||||||||
Electric | ||||||||||||||
Utilities and | Eliminations/ | |||||||||||||
| (in millions) | Infrastructure | Other | Total | |||||||||||
Total operating revenues | $ | 3,040 | $ | — | $ | 3,040 | ||||||||
Less: | ||||||||||||||
Fuel used in electric generation and purchased power | $ | 964 | $ | — | $ | 964 | ||||||||
Operation, maintenance and other | 666 | 5 | 671 | |||||||||||
| Depreciation and amortization | 676 | — | 676 | |||||||||||
Property and other taxes | 50 | — | 50 | |||||||||||
| Interest expense | 228 | 1 | 229 | |||||||||||
| Income tax expense (benefit) | 72 | (1) | 71 | |||||||||||
Add: Other segment items(a) | 62 | — | 62 | |||||||||||
Segment income (loss) / Net income | $ | 446 | $ | (5) | $ | 441 | ||||||||
Capital expenditures | $ | 935 | $ | — | $ | 935 | ||||||||
Segment assets | 15,726 | 1 | 15,727 | |||||||||||
| Year Ended December 31, 2023 | ||||||||||||||
Electric | ||||||||||||||
Utilities and | Eliminations/ | |||||||||||||
| (in millions) | Infrastructure | Other | Total | |||||||||||
Total operating revenues | $ | 3,399 | $ | — | $ | 3,399 | ||||||||
Less: | ||||||||||||||
Fuel used in electric generation and purchased power | $ | 1,217 | $ | — | $ | 1,217 | ||||||||
Operation, maintenance and other | 695 | 18 | 713 | |||||||||||
| Depreciation and amortization | 666 | — | 666 | |||||||||||
Property and other taxes | 59 | — | 59 | |||||||||||
Impairment of assets and other charges | (1) | 1 | — | |||||||||||
| Interest expense | 213 | — | 213 | |||||||||||
| Income tax expense (benefit) | 115 | (5) | 110 | |||||||||||
Add: Other segment items(a) | 77 | (1) | 76 | |||||||||||
Segment income (loss) / Net income | $ | 512 | $ | (15) | $ | 497 | ||||||||
Capital expenditures | $ | 961 | $ | — | $ | 961 | ||||||||
Segment assets | 14,966 | (155) | 14,811 | |||||||||||
| Year Ended December 31, 2025 | ||||||||||||||
| Gas | ||||||||||||||
| Utilities and | Eliminations/ | |||||||||||||
| (in millions) | Infrastructure | Other | Total | |||||||||||
Total operating revenues | $ | 2,237 | $ | — | $ | 2,237 | ||||||||
Less: | ||||||||||||||
Cost of natural gas | $ | 784 | $ | — | $ | 784 | ||||||||
Operation, maintenance and other | 393 | 15 | 408 | |||||||||||
| Depreciation and amortization | 282 | — | 282 | |||||||||||
Property and other taxes | 67 | — | 67 | |||||||||||
| Interest expense | 193 | — | 193 | |||||||||||
| Income tax expense (benefit) | 115 | (3) | 112 | |||||||||||
Other Segment Items | ||||||||||||||
| Add: Equity in earnings of unconsolidated affiliates | — | 8 | 8 | |||||||||||
Add: Other(a) | 46 | (5) | 41 | |||||||||||
Segment income (loss) / Net income | $ | 449 | $ | (9) | $ | 440 | ||||||||
| Capital expenditures | $ | 807 | $ | — | $ | 807 | ||||||||
Segment assets(b) | 12,384 | 86 | 12,470 | |||||||||||
| Year Ended December 31, 2024 | ||||||||||||||
| Gas | ||||||||||||||
| Utilities and | Eliminations/ | |||||||||||||
| (in millions) | Infrastructure | Other | Total | |||||||||||
Total operating revenues | $ | 1,729 | $ | — | $ | 1,729 | ||||||||
Less: | ||||||||||||||
Cost of natural gas | $ | 423 | $ | — | $ | 423 | ||||||||
Operation, maintenance and other | 355 | 4 | 359 | |||||||||||
| Depreciation and amortization | 261 | — | 261 | |||||||||||
Property and other taxes | 55 | — | 55 | |||||||||||
| Interest expense | 185 | — | 185 | |||||||||||
| Income tax expense (benefit) | 94 | 1 | 95 | |||||||||||
Other Segment Items | ||||||||||||||
| Add: Equity in earnings of unconsolidated affiliates | — | 8 | 8 | |||||||||||
Add: Other(a) | 54 | — | 54 | |||||||||||
Segment income (loss) / Net income | $ | 410 | $ | 3 | $ | 413 | ||||||||
Capital expenditures | $ | 1,025 | $ | — | $ | 1,025 | ||||||||
Segment assets(b) | 11,707 | 92 | 11,799 | |||||||||||
| Year Ended December 31, 2023 | ||||||||||||||
Gas | ||||||||||||||
Utilities and | Eliminations/ | |||||||||||||
| (in millions) | Infrastructure | Other | Total | |||||||||||
Total operating revenues | $ | 1,628 | $ | — | $ | 1,628 | ||||||||
Less: | ||||||||||||||
Cost of natural gas | $ | 430 | $ | — | $ | 430 | ||||||||
Operation, maintenance and other | 336 | 8 | 344 | |||||||||||
| Depreciation and amortization | 237 | — | 237 | |||||||||||
Property and other taxes | 59 | — | 59 | |||||||||||
Impairment of assets and other charges | (4) | — | (4) | |||||||||||
| Interest expense | 165 | — | 165 | |||||||||||
| Income tax expense (benefit) | 84 | — | 84 | |||||||||||
Other Segment Items | ||||||||||||||
| Add: Equity in earnings of unconsolidated affiliates | — | 9 | 9 | |||||||||||
Add: Other(a) | 59 | (2) | 57 | |||||||||||
Segment income (loss) / Net income | $ | 380 | $ | (1) | $ | 379 | ||||||||
Capital expenditures | $ | 1,036 | $ | — | $ | 1,036 | ||||||||
Segment assets(b) | 10,978 | 89 | 11,067 | |||||||||||
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Feb 26, 2026 | Showing above |
| 2024 | Feb 27, 2025 | |
| 2023 | Feb 23, 2024 | |
| 2022 | Feb 27, 2023 | |
| 2021 | Feb 24, 2022 | |
| 2020 | Feb 25, 2021 | |
| 2019 | Feb 20, 2020 | |
| 2018 | Feb 28, 2019 | |
| 2017 | Feb 21, 2018 | |
| 2016 | Feb 24, 2017 | |
| 2015 | Feb 25, 2016 | |
About Segments Disclosures
Segment disclosures break a company into its reportable operating units, revealing revenue, profit, and asset allocation that consolidated financial statements obscure. Under ASC 280, segments must match how the chief operating decision maker views the business, providing a window into internal management structure and resource allocation priorities.
Key signals: compare segment margins to identify which units drive profitability and which destroy value. Watch for changes in the number of reportable segments — segment aggregation or disaggregation often coincides with strategic shifts or attempts to obscure declining performance. Intersegment elimination patterns reveal internal pricing practices. The reconciliation between segment totals and consolidated figures exposes corporate overhead allocation and unallocated items. Geographic revenue concentration highlights regulatory and currency exposure. Compare segment-level capital expenditure against segment revenue to assess where management is investing for future growth versus harvesting existing assets.