Ellington Financial Inc. Stock Compensation Disclosure
| Grant Recipient | Number of Unvested OP LTIP Units | Grant Date | Vesting Date(1) | |||||||||||||||||
| Directors: | ||||||||||||||||||||
| 16,756 | September 11, 2024 | September 10, 2025 | ||||||||||||||||||
| Dedicated or partially dedicated personnel: | ||||||||||||||||||||
| 17,538 | December 14, 2023 | December 14, 2025 | ||||||||||||||||||
| 39,740 | March 19, 2024 | December 31, 2025 | ||||||||||||||||||
| 30,443 | December 12, 2024 | December 12, 2025 | ||||||||||||||||||
| 18,383 | December 12, 2024 | December 12, 2026 | ||||||||||||||||||
| Total unvested OP LTIP Units at December 31, 2024 | 122,860 | |||||||||||||||||||
| Year Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| December 31, 2024 | December 31, 2023 | December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Manager | Director/ Employee | Total | Manager | Director/ Employee | Total | Manager | Director/ Employee | Total | |||||||||||||||||||||||||||||||||||||||||||||
OP LTIP Units Outstanding (December 31, 2023, 2022, and 2021, respectively) | 365,518 | 383,437 | 748,955 | 365,518 | 404,055 | 769,573 | 365,518 | 310,295 | 675,813 | ||||||||||||||||||||||||||||||||||||||||||||
| Granted | — | 122,078 | 122,078 | — | 70,301 | 70,301 | — | 97,826 | 97,826 | ||||||||||||||||||||||||||||||||||||||||||||
| Exchanged for Restricted Shares | — | (16,756) | (16,756) | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
| Exercised | — | (7,657) | (7,657) | — | (90,919) | (90,919) | — | (4,066) | (4,066) | ||||||||||||||||||||||||||||||||||||||||||||
| OP LTIP Units Outstanding (December 31, 2024, 2023, and 2022, respectively) | 365,518 | 481,102 | 846,620 | 365,518 | 383,437 | 748,955 | 365,518 | 404,055 | 769,573 | ||||||||||||||||||||||||||||||||||||||||||||
| OP LTIP Units Unvested and Outstanding (December 31, 2024, 2023, and 2022, respectively) | — | 122,860 | 122,860 | — | 85,009 | 85,009 | — | 113,615 | 113,615 | ||||||||||||||||||||||||||||||||||||||||||||
| OP LTIP Units Vested and Outstanding (December 31, 2024, 2023, and 2022, respectively) | 365,518 | 358,242 | 723,760 | 365,518 | 298,428 | 663,946 | 365,518 | 290,440 | 655,958 | ||||||||||||||||||||||||||||||||||||||||||||
About Stock Compensation Disclosures
Stock-based compensation disclosures detail the equity awards granted to employees and executives — including stock options, restricted stock units (RSUs), and performance shares — along with the valuation methods and assumptions used to expense them. This section reveals the true cost of talent retention and the alignment between management incentives and shareholder interests.
Key signals: total unrecognized compensation expense and its expected recognition period signal future earnings headwinds from already-granted awards. For stock options, examine Black-Scholes assumptions — expected volatility, risk-free rate, and expected term — as understating any of these reduces reported compensation expense. Compare stock compensation expense as a percentage of revenue against peers to assess dilution cost. Watch vesting schedules for acceleration clauses tied to change-of-control events. Performance-based awards with undemanding targets may indicate weak governance. Add back stock compensation to operating cash flow to calculate a more conservative free cash flow figure.