NOTE 9 — LONG-TERM DEBT

 

Long-term debt consists of the following:

 

 

 

Outstanding Balance

 

 

 

 

 

 

 

December 31,

 

 

December 31,

 

 

Current

 

 

 

 

 

2022

 

 

2021

 

 

Interest Rate

 

 

Maturity

 
DGSE

 

 

 

 

 

 

 

 

 

 

 

 
Note payable, FSB (1)

 

$2,668,527

 

 

$2,770,729

 

 

 

3.10%

 

November 15, 2026

 
Note payable, Truist Bank (2)

 

 

874,418

 

 

 

909,073

 

 

 

3.65%

 

July 9, 2030

 
Note payable, Texas Bank & Trust (3)

 

 

456,187

 

 

 

474,009

 

 

 

3.75%

 

September 14, 2025

 
Note payable, Texas Bank & Trust (4)

 

 

1,691,020

 

 

 

1,752,446

 

 

 

3.75%

 

July 30, 2031

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
DGSE Sub-Total

 

 

5,690,152

 

 

 

5,906,257

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
ECHG

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Note payable, FSB (1)

 

 

6,054,565

 

 

 

6,286,459

 

 

 

3.10%

 

November 15, 2026

 
Line of Credit (5)

 

 

-

 

 

 

1,700,000

 

 

 

3.10%

 

November 15, 2024

 
Avail Transaction note payable (6)

 

 

1,500,000

 

 

 

2,000,000

 

 

 

0.00%

 

April 1, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
ECHG Sub-Total

 

 

7,554,565

 

 

 

9,986,459

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Envela

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Note payable, Texas Bank & Trust (7)

 

 

2,732,688

 

 

 

2,843,415

 

 

 

3.25%

 

November 4, 2025 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Sub-Total

 

 

15,977,405

 

 

 

18,736,131

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Current portion

 

 

1,250,702

 

 

 

2,765,794

 

 

 

 

 

 

 

 

 

 

$14,726,703

 

 

$15,970,337

 

 

 

 

 

 

 

 

 

(1) On November 23, 2021, FSB refinanced prior related party notes held by DGSE and ECHG. The ECHG note was refinanced with a remaining and outstanding balance of $6,309,962, is a five-year promissory note amortized over 20 years at 3.1% annual interest rate. The note has monthly principal and interest payments of $35,292. The DGSE note was refinanced with a remaining and outstanding balance of $2,781,087, is a five-year promissory note amortized over 20 years at 3.1% annual interest rate. The note has monthly principal and interest payments of $15,555.

 

(2) On July 9, 2020, DGSE closed the purchase of a retail building located at 610 E. Round Grove Road in Lewisville, Texas for $1.195 million. The purchase was partly financed through a $956,000, ten-year loan, bearing an annual interest rate of 3.65%, amortized over 20 years, payable to Truist Bank (f/k/a BB&T Bank). The note has monthly interest and principal payments of $5,645.

 

(3) On September 14, 2020, 1106 NWH Holdings, LLC, a wholly owned subsidiary of DGSE, closed on the purchase of a retail building located at 1106 W. Northwest Highway in Grapevine, Texas for $620,000. The purchase was partly financed through a $496,000, five-year loan, bearing an annual interest rate of 3.75%, amortized over 20 years, payable to Texas Bank & Trust. The note has monthly interest and principal payments of $2,941.

 

(4) On July 30, 2021, 9166 Gaylord Holdings, LLC, a wholly owned subsidiary of DGSE, closed the purchase of a new retail building located at 9166 Gaylord Parkway in Frisco, Texas for $2,215,500. The purchase was partly financed through a $1,772,000, five-year loan (the “TB&T Frisco Loan”), bearing an annual interest rate of 3.75%, amortized over 20 years, payable to Texas Bank and Trust. The note has monthly interest and principal payments of $10,509.

 

(5) On November 23, 2021, the Company secured a 36-month line of credit from FSB for $3,500,000 at 3.1% annual interest rate. A line of credit of up to $3,500,000 with Texas Bank and Trust was immediately closed with a $0 outstanding balance.

 

(6) On October 29, 2021, ECHG entered into the Avail Transaction to purchase all of the assets, liabilities and rights and interests of Avail AZ, for $4.5 million. The purchase was facilitated by an initial payment of $2.5 million at closing, and the remaining $2.0 million to be paid out by 12 quarterly payments starting April 1, 2022, of $166,667 each. The Installment note payable for the Avail Transaction imputed at 3.1%

 

 (7) On November 4, 2020, 1901 Gateway Holdings, LLC, a wholly owned subsidiary of Envela Corporation, closed on the purchase of its new corporate office building located at 1901 Gateway Drive, Irving, Texas for $3.521 million. The building was partially financed through a $2.96 million, five-year loan, bearing an interest rate of 3.25%, amortized over 20 years, payable to Texas Bank & Trust. The note has monthly interest and principal payments of $16,792.

Future scheduled principal payments of our note payables and note payables, related party, as of December 31, 2022 are as follows:

 

Note payable, Farmers State Bank - DGSE

 

 

 

 

 

 

 

Year Ending December 31,

 

Amount

 

 

 

 

 

2023

 

$105,428

 

2024

 

 

108,743

 

2025

 

 

112,162

 

2026

 

 

2,342,194

 

Subtotal

 

$2,668,527

 

 

Note payable, Truist Bank - DGSE

 

 

 

 

 

 

 

Year Ending December 31,

 

Amount

 

 

 

 

 

2023

 

$35,988

 

2024

 

 

37,342

 

2025

 

 

38,748

 

2026

 

 

40,206

 

2027

 

 

42,081

 

Thereafter

 

 

680,053

 

Subtotal

 

$874,418

 

 

Note payable, Texas Bank & Trust - DGSE

 

 

 

 

 

 

 

Year Ending December 31,

 

Amount

 

 

 

 

 

2023

 

$18,503

 

2024

 

 

19,209

 

2025

 

 

418,475

 

Subtotal

 

$456,187

 

Note payable, Texas Bank & Trust - DGSE

 

 

 

 

 

 

 

Year Ending December 31,

 

Amount

 

 

 

 

 

2023

 

$72,226

 

2024

 

 

74,608

 

2025

 

 

77,070

 

2026

 

 

79,360

 

2027

 

 

81,366

 

Thereafter

 

 

1,306,390

 

Subtotal

 

$1,691,020

 

 

Note payable, Farmers Bank - ECHG

 

 

 

 

 

 

 

Year Ending December 31,

 

Amount

 

 

 

 

 

2023

 

$239,204

 

2024

 

 

246,725

 

2025

 

 

254,483

 

2026

 

 

5,314,153

 

Subtotal

 

$6,054,565

 

 

Note payable - Justin and Tami Tinkle

 

 

 

 

 

 

 

Year Ending December 31,

 

Amount

 

 

 

 

 

2023

 

$666,667

 

2024

 

 

666,667

 

2025

 

 

166,666

 

Subtotal

 

$1,500,000

 

 

Note payable, Texas Bank & Trust - Envela

 

 

 

 

 

 

 

Year Ending December 31,

 

Amount

 

 

 

 

 

2023

 

$112,686

 

2024

 

 

116,476

 

2025

 

 

2,503,526

 

Subtotal

 

$2,732,688

 

 

 

$15,977,405

 

Future scheduled aggregate amount of principal payments and maturities of our notes payable as of December 31, 2022 are as follows:

 

 

 

Scheduled

 

 

 

 

 

 

 

Principal

 

 

Loan

 

 

 

Scheduled Principal Payments and Maturities by Year:

 

Payments

 

 

Maturities

 

 

Total

 

2023

 

$1,250,702

 

 

$-

 

 

$1,250,702

 

2024

 

 

1,269,770

 

 

 

-

 

 

 

1,269,770

 

2025

 

 

482,463

 

 

 

3,088,668

 

 

 

3,571,131

 

2026

 

 

119,566

 

 

 

7,656,346

 

 

 

7,775,912

 

2027

 

 

123,447

 

 

 

-

 

 

 

123,447

 

2028 and thereafter

 

 

430,774

 

 

 

1,555,669

 

 

 

1,986,443

 

Total

 

$3,676,722

 

 

$12,300,683

 

 

$15,977,405

 

Historical Timeline

Fiscal YearFiled
2022Mar 16, 2023Showing above
2021Mar 16, 2022
2020Mar 23, 2021
2019Mar 26, 2020
2018Apr 12, 2019
2017Mar 21, 2018
2016Apr 14, 2017
2015Mar 30, 2016

About Debt Disclosures

Debt disclosures detail a company's borrowing structure — the types of instruments, interest rates, maturity schedule, and covenant restrictions that define its financial obligations and flexibility. This section is essential for assessing refinancing risk, interest rate exposure, and the margin of safety against financial distress.

Key signals: the maturity schedule reveals concentration risk — large maturities within 1-2 years during tight credit markets can force dilutive refinancing or asset sales. Compare the fair value of debt against carrying amount to gauge whether the market views the company's credit risk differently than the balance sheet suggests. Watch covenant compliance disclosures for tightening cushions, especially leverage and interest coverage ratios. Variable-rate debt exposure quantifies sensitivity to interest rate changes. Secured versus unsecured mix affects recovery rates and future borrowing capacity. Compare net debt-to-EBITDA against industry peers and covenant limits to assess financial health.