Envela Corp Debt Disclosure
NOTE 9 — LONG-TERM DEBT
Long-term debt consists of the following:
|
| Outstanding Balance |
|
|
|
| |||||||||
|
| December 31, |
|
| December 31, |
|
| Current |
|
| |||||
|
| 2022 |
|
| 2021 |
|
| Interest Rate |
|
| Maturity | ||||
| DGSE |
|
|
|
|
|
|
|
|
|
|
| ||||
| Note payable, FSB (1) |
| $ | 2,668,527 |
|
| $ | 2,770,729 |
|
|
| 3.10 | % |
| November 15, 2026 | |
| Note payable, Truist Bank (2) |
|
| 874,418 |
|
|
| 909,073 |
|
|
| 3.65 | % |
| July 9, 2030 | |
| Note payable, Texas Bank & Trust (3) |
|
| 456,187 |
|
|
| 474,009 |
|
|
| 3.75 | % |
| September 14, 2025 | |
| Note payable, Texas Bank & Trust (4) |
|
| 1,691,020 |
|
|
| 1,752,446 |
|
|
| 3.75 | % |
| July 30, 2031 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| DGSE Sub-Total |
|
| 5,690,152 |
|
|
| 5,906,257 |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| ECHG |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Note payable, FSB (1) |
|
| 6,054,565 |
|
|
| 6,286,459 |
|
|
| 3.10 | % |
| November 15, 2026 | |
| Line of Credit (5) |
|
| - |
|
|
| 1,700,000 |
|
|
| 3.10 | % |
| November 15, 2024 | |
| Avail Transaction note payable (6) |
|
| 1,500,000 |
|
|
| 2,000,000 |
|
|
| 0.00 | % |
| April 1, 2025 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| ECHG Sub-Total |
|
| 7,554,565 |
|
|
| 9,986,459 |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Envela |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Note payable, Texas Bank & Trust (7) |
|
| 2,732,688 |
|
|
| 2,843,415 |
|
|
| 3.25 | % |
| November 4, 2025 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Sub-Total |
|
| 15,977,405 |
|
|
| 18,736,131 |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Current portion |
|
| 1,250,702 |
|
|
| 2,765,794 |
|
|
|
|
|
|
| |
|
| $ | 14,726,703 |
|
| $ | 15,970,337 |
|
|
|
|
|
|
| |
(1) On November 23, 2021, FSB refinanced prior related party notes held by DGSE and ECHG. The ECHG note was refinanced with a remaining and outstanding balance of $6,309,962, is a five-year promissory note amortized over 20 years at 3.1% annual interest rate. The note has monthly principal and interest payments of $35,292. The DGSE note was refinanced with a remaining and outstanding balance of $2,781,087, is a five-year promissory note amortized over 20 years at 3.1% annual interest rate. The note has monthly principal and interest payments of $15,555.
(2) On July 9, 2020, DGSE closed the purchase of a retail building located at 610 E. Round Grove Road in Lewisville, Texas for $1.195 million. The purchase was partly financed through a $956,000, ten-year loan, bearing an annual interest rate of 3.65%, amortized over 20 years, payable to Truist Bank (f/k/a BB&T Bank). The note has monthly interest and principal payments of $5,645.
(3) On September 14, 2020, 1106 NWH Holdings, LLC, a wholly owned subsidiary of DGSE, closed on the purchase of a retail building located at 1106 W. Northwest Highway in Grapevine, Texas for $620,000. The purchase was partly financed through a $496,000, five-year loan, bearing an annual interest rate of 3.75%, amortized over 20 years, payable to Texas Bank & Trust. The note has monthly interest and principal payments of $2,941.
(4) On July 30, 2021, 9166 Gaylord Holdings, LLC, a wholly owned subsidiary of DGSE, closed the purchase of a new retail building located at 9166 Gaylord Parkway in Frisco, Texas for $2,215,500. The purchase was partly financed through a $1,772,000, five-year loan (the “TB&T Frisco Loan”), bearing an annual interest rate of 3.75%, amortized over 20 years, payable to Texas Bank and Trust. The note has monthly interest and principal payments of $10,509.
(5) On November 23, 2021, the Company secured a 36-month line of credit from FSB for $3,500,000 at 3.1% annual interest rate. A line of credit of up to $3,500,000 with Texas Bank and Trust was immediately closed with a $0 outstanding balance.
(6) On October 29, 2021, ECHG entered into the Avail Transaction to purchase all of the assets, liabilities and rights and interests of Avail AZ, for $4.5 million. The purchase was facilitated by an initial payment of $2.5 million at closing, and the remaining $2.0 million to be paid out by 12 quarterly payments starting April 1, 2022, of $166,667 each. The Installment note payable for the Avail Transaction imputed at 3.1%
(7) On November 4, 2020, 1901 Gateway Holdings, LLC, a wholly owned subsidiary of Envela Corporation, closed on the purchase of its new corporate office building located at 1901 Gateway Drive, Irving, Texas for $3.521 million. The building was partially financed through a $2.96 million, five-year loan, bearing an interest rate of 3.25%, amortized over 20 years, payable to Texas Bank & Trust. The note has monthly interest and principal payments of $16,792.
Future scheduled principal payments of our note payables and note payables, related party, as of December 31, 2022 are as follows:
| Note payable, Farmers State Bank - DGSE |
|
|
| |
|
|
|
| |
| Year Ending December 31, |
| Amount |
| |
|
|
|
| |
2023 |
| $ | 105,428 |
|
2024 |
|
| 108,743 |
|
2025 |
|
| 112,162 |
|
2026 |
|
| 2,342,194 |
|
| Subtotal |
| $ | 2,668,527 |
|
| Note payable, Truist Bank - DGSE |
|
|
| |
|
|
|
| |
| Year Ending December 31, |
| Amount |
| |
|
|
|
| |
2023 |
| $ | 35,988 |
|
2024 |
|
| 37,342 |
|
2025 |
|
| 38,748 |
|
2026 |
|
| 40,206 |
|
2027 |
|
| 42,081 |
|
Thereafter |
|
| 680,053 |
|
| Subtotal |
| $ | 874,418 |
|
| Note payable, Texas Bank & Trust - DGSE |
|
|
| |
|
|
|
| |
| Year Ending December 31, |
| Amount |
| |
|
|
|
| |
2023 |
| $ | 18,503 |
|
2024 |
|
| 19,209 |
|
2025 |
|
| 418,475 |
|
| Subtotal |
| $ | 456,187 |
|
| Note payable, Texas Bank & Trust - DGSE |
|
|
| |
|
|
|
| |
| Year Ending December 31, |
| Amount |
| |
|
|
|
| |
2023 |
| $ | 72,226 |
|
2024 |
|
| 74,608 |
|
2025 |
|
| 77,070 |
|
2026 |
|
| 79,360 |
|
2027 |
|
| 81,366 |
|
Thereafter |
|
| 1,306,390 |
|
| Subtotal |
| $ | 1,691,020 |
|
| Note payable, Farmers Bank - ECHG |
|
|
| |
|
|
|
| |
| Year Ending December 31, |
| Amount |
| |
|
|
|
| |
2023 |
| $ | 239,204 |
|
2024 |
|
| 246,725 |
|
2025 |
|
| 254,483 |
|
2026 |
|
| 5,314,153 |
|
| Subtotal |
| $ | 6,054,565 |
|
| Note payable - Justin and Tami Tinkle |
|
|
| |
|
|
|
| |
| Year Ending December 31, |
| Amount |
| |
|
|
|
| |
2023 |
| $ | 666,667 |
|
2024 |
|
| 666,667 |
|
2025 |
|
| 166,666 |
|
| Subtotal |
| $ | 1,500,000 |
|
| Note payable, Texas Bank & Trust - Envela |
|
|
| |
|
|
|
| |
| Year Ending December 31, |
| Amount |
| |
|
|
|
| |
2023 |
| $ | 112,686 |
|
2024 |
|
| 116,476 |
|
2025 |
|
| 2,503,526 |
|
| Subtotal |
| $ | 2,732,688 |
|
|
| $ | 15,977,405 |
|
Future scheduled aggregate amount of principal payments and maturities of our notes payable as of December 31, 2022 are as follows:
|
| Scheduled |
|
|
|
|
| |||||
|
| Principal |
|
| Loan |
|
|
| ||||
| Scheduled Principal Payments and Maturities by Year: |
| Payments |
|
| Maturities |
|
| Total |
| |||
2023 |
| $ | 1,250,702 |
|
| $ | - |
|
| $ | 1,250,702 |
|
2024 |
|
| 1,269,770 |
|
|
| - |
|
|
| 1,269,770 |
|
2025 |
|
| 482,463 |
|
|
| 3,088,668 |
|
|
| 3,571,131 |
|
2026 |
|
| 119,566 |
|
|
| 7,656,346 |
|
|
| 7,775,912 |
|
2027 |
|
| 123,447 |
|
|
| - |
|
|
| 123,447 |
|
2028 and thereafter |
|
| 430,774 |
|
|
| 1,555,669 |
|
|
| 1,986,443 |
|
| Total |
| $ | 3,676,722 |
|
| $ | 12,300,683 |
|
| $ | 15,977,405 |
|
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2022 | Mar 16, 2023 | Showing above |
| 2021 | Mar 16, 2022 | |
| 2020 | Mar 23, 2021 | |
| 2019 | Mar 26, 2020 | |
| 2018 | Apr 12, 2019 | |
| 2017 | Mar 21, 2018 | |
| 2016 | Apr 14, 2017 | |
| 2015 | Mar 30, 2016 | |
About Debt Disclosures
Debt disclosures detail a company's borrowing structure — the types of instruments, interest rates, maturity schedule, and covenant restrictions that define its financial obligations and flexibility. This section is essential for assessing refinancing risk, interest rate exposure, and the margin of safety against financial distress.
Key signals: the maturity schedule reveals concentration risk — large maturities within 1-2 years during tight credit markets can force dilutive refinancing or asset sales. Compare the fair value of debt against carrying amount to gauge whether the market views the company's credit risk differently than the balance sheet suggests. Watch covenant compliance disclosures for tightening cushions, especially leverage and interest coverage ratios. Variable-rate debt exposure quantifies sensitivity to interest rate changes. Secured versus unsecured mix affects recovery rates and future borrowing capacity. Compare net debt-to-EBITDA against industry peers and covenant limits to assess financial health.