FEMASYS INC Income Taxes Disclosure
|
Income
tax expense from continuing operations
|
2025
| |||
|
Current
tax expense
|
||||
|
Federal
|
$ | — | ||
|
State
and local
|
1,297 | |||
|
Total
current tax expense
|
$ | 1,297 | ||
|
Deferred
tax expense
|
||||
|
Federal
|
(4,205,724 | ) | ||
|
State
and local
|
13,844 | |||
|
Total
deferred tax expense
|
$ | (4,191,880 | ) | |
| Valuation allowance | 4,191,880 | |||
|
Total
income tax expense
|
||||
|
Federal
|
— | |||
|
State
and local
|
1,297 | |||
|
Total
income tax expense
|
$ | 1,297 |
|
2024
| ||||
|
Current
federal taxes
|
$ | — | ||
|
Current
state taxes
|
9,602 | |||
|
Current
tax provision
|
9,602 | |||
|
Deferred
federal taxes
|
(4,433,940 | ) | ||
|
Deferred
state taxes
|
(342,310 | ) | ||
|
Valuation
allowance change
|
4,776,250 | |||
|
Deferred
tax provision
|
— | |||
|
Total
income tax expense provision
|
$ | 9,602 |
| 2025 | ||||||||
|
Total
|
%
| |||||||
|
Loss from continuing operations
before income tax expense
|
$ | (18,626,590 | ) | |||||
|
Tax provision at U.S.
federal statutory rate
|
(3,911,584 | ) | 21.00 | % | ||||
|
Federal
|
||||||||
|
Permanent differences
|
(73,174 | ) | 0.40 | % | ||||
|
Research and development credit
|
(415,511 | ) | 2.20 | % | ||||
|
Other deferred adjustments
|
194,817 | (1.00 | )% | |||||
|
Valuation allowance
|
4,205,724 | (22.60 | )% | |||||
|
Changes in unrecognized tax benefits
|
||||||||
|
State income taxes, net of federal
income tax benefit
|
1,025 | 0.00 | % | |||||
|
Income tax expense
|
$ | 1,297 | — | % | ||||
|
2024
| ||||
|
Federal income tax at statutory federal rate
|
21 | % | ||
|
Permanent differences
|
— | |||
|
Research and development credit
|
3 | |||
|
Other deferred adjustments
|
— | |||
|
State income tax expense (net of federal benefit)
|
2 | |||
|
Valuation allowance
|
(26 | ) | ||
|
Effective tax rate
|
— | % |
|
2025
| ||||
|
U.S. Federal
|
$ | — | ||
|
New
York
|
2,000 | |||
|
California
|
1,600 | |||
|
New
Hampshire
|
1,100 | |||
|
Georgia
|
1,000 | |||
|
New
Jersey
|
500 | |||
|
Massachusetts
|
456 | |||
|
Other
States
|
150 | |||
|
Total
U.S. State and Local
|
6,806 | |||
|
Total
income taxes paid
|
$ | 6,806 |
|
2025
|
2024
| |||||||
|
Deferred
tax asset arising from
|
||||||||
|
Net
operating loss carryforwards
|
$ | 26,318,782 | 23,030,273 | |||||
|
Accrued
expenses (compensation)
|
109,914 | 138,806 | ||||||
|
Intangibles
|
98,355 | 93,426 | ||||||
|
Property
and equipment
|
67,159 | 80,313 | ||||||
|
Research
and development expense capitalization
|
3,835,472 | 3,326,621 | ||||||
|
Research
and development tax credits
|
4,139,328 | 3,839,058 | ||||||
|
Share-based
compensation expense
|
375,773 | 257,891 | ||||||
|
Lease
liabilities
|
344,986 | 471,733 | ||||||
|
Other
|
10,796 | 5,210 | ||||||
|
Deferred
tax asset
|
35,300,565 | 31,243,331 | ||||||
|
Deferred
tax liability arising from:
|
||||||||
| Uniform capitalization | — | (11,092 | ) | |||||
|
Right-of-use
assets
|
(294,769 | ) | (418,323 | ) | ||||
|
Deferred
tax liability
|
(294,769 | ) | (429,415 | ) | ||||
|
Valuation
allowance
|
$ | 35,005,796 | 30,813,916 | |||||
|
Net
deferred tax asset
|
$ | — | — |
|
2026
|
$ | 1,213,130 | ||
|
2027
|
2,082,043 | |||
|
2028
|
2,536,605 | |||
|
2029
|
2,235,045 | |||
|
2030
|
4,132,949 | |||
|
2031
|
3,160,709 | |||
|
2032
|
3,533,521 | |||
|
2033
|
2,987,848 | |||
|
2034
|
2,516,728 | |||
|
2035
|
4,777,558 | |||
|
2036
|
4,503,474 | |||
|
2037
|
6,869,819 | |||
|
2038
|
11,194,631 | |||
|
Indefinitely
|
68,385,785 | |||
|
Total
|
$ | 120,129,845 |
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Mar 31, 2026 | Showing above |
| 2024 | Mar 27, 2025 | |
| 2023 | Mar 28, 2024 | |
| 2022 | Mar 30, 2023 | |
| 2021 | Mar 24, 2022 | |
About Income Taxes Disclosures
The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.
Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.